
Last update at 2026-06-04T07:29:00Z
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
Is ColgatePalmolive (CL) Outperforming Other Consumer Staples Stocks This Year?
Fri 26 Jan 24, 02:40 PMASBFY vs. KRYAY: Which Stock Is the Better Value Option?
Fri 17 Nov 23, 04:40 PMAre Investors Undervaluing Kerry Group (KRYAY) Right Now?
Wed 14 Dec 22, 02:40 PMInvestors in Kerry Group (LON:KYGA) have made a notable return of 40% over the past five years
Tue 23 Aug 22, 11:29 AMIs Kerry Group plc's (LON:KYGA) Latest Stock Performance Being Led By Its Strong Fundamentals?
Tue 09 Aug 22, 10:08 AMAn Intrinsic Calculation For Kerry Group plc (LON:KYGA) Suggests It's 32% Undervalued
Tue 26 Jul 22, 09:25 AMKRYAY vs. NSRGY: Which Stock Is the Better Value Option?
Thu 14 Jul 22, 03:40 PMKerry Group plc's (LON:KYGA) Popularity With Investors Is Under Threat From Overpricing
Tue 12 Jul 22, 08:32 AM| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Income before tax | 758.70M | 778.40M | 822.60M | 699.00M | 816.30M |
| Minority interest | -0.30000M | 0.00000M | 0.20M | 0.10M | - |
| Net income | 658.50M | 734.40M | 728.30M | 606.40M | 763.00M |
| Selling general administrative | 1005.10M | 1047.50M | 1024.60M | 1186.10M | 1000.80M |
| Selling and marketing expenses | - | - | 1365.30M | - | - |
| Gross profit | 1208.80M | 3560.30M | 3695.50M | 3907.70M | 3424.40M |
| Reconciled depreciation | 309.00M | 322.60M | 299.10M | 304.30M | 282.30M |
| Ebit | 899.10M | 868.10M | 906.50M | 765.60M | 886.20M |
| Ebitda | 1208.10M | 1190.70M | 1207.50M | 1076.10M | 1168.80M |
| Depreciation and amortization | 309.00M | 322.60M | 301.00M | 310.50M | 282.60M |
| Non operating income net other | - | - | - | - | - |
| Operating income | 894.60M | 832.80M | 874.80M | 765.60M | 886.20M |
| Other operating expenses | 5858.50M | 6096.30M | 7144.30M | 7861.00M | 6570.30M |
| Interest expense | 85.40M | 89.70M | 75.10M | 72.80M | 70.20M |
| Tax provision | 99.90M | 105.00M | 94.50M | 92.50M | 53.30M |
| Interest income | 35.60M | 36.20M | 24.90M | 6.60M | 0.30M |
| Net interest income | -52.20000M | -53.50000M | -50.50000M | -66.60000M | -71.50000M |
| Extraordinary items | - | - | - | - | - |
| Non recurring | - | - | - | - | - |
| Other items | - | - | - | - | - |
| Income tax expense | 99.90M | 105.00M | 94.50M | 92.50M | 53.30M |
| Total revenue | 6757.60M | 6929.10M | 8020.30M | 8771.90M | 7350.60M |
| Total operating expenses | 314.20M | 2727.50M | 2819.50M | 2996.80M | 2644.10M |
| Cost of revenue | 5548.80M | 3368.80M | 4324.80M | 4864.20M | 3926.20M |
| Total other income expense net | -135.90000M | -54.40000M | -52.20000M | -66.60000M | -69.90000M |
| Discontinued operations | - | - | - | - | - |
| Net income from continuing ops | 658.80M | 673.40M | 728.10M | 606.50M | 763.00M |
| Net income applicable to common shares | - | - | - | 606.40M | 763.00M |
| Preferred stock and other adjustments | - | - | - | - | - |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Total assets | 10669.10M | 12512.50M | 11692.40M | 12283.40M | 11395.40M |
| Intangible assets | 2348.00M | 2519.10M | 2469.80M | 2509.30M | 2459.40M |
| Earning assets | - | - | - | - | - |
| Other current assets | 5.90M | 190.70M | 15.20M | 1811.80M | 1200.40M |
| Total liab | 4715.50M | 6025.20M | 5169.60M | 6059.80M | 5794.20M |
| Total stockholder equity | 5951.80M | 6485.80M | 6521.30M | 6221.90M | 5601.20M |
| Deferred long term liab | - | - | - | - | - |
| Other current liab | 132.90M | 293.90M | 237.30M | 247.70M | 4.00M |
| Common stock | 20.10M | 20.80M | 21.90M | 22.10M | 22.10M |
| Capital stock | 20.10M | 20.80M | 21.90M | 22.10M | 22.10M |
| Retained earnings | 5784.90M | 4380.20M | 6145.30M | 5736.80M | 5310.00M |
| Other liab | - | - | - | 649.70M | 680.80M |
| Good will | 3096.30M | 3259.00M | 3356.50M | 3210.70M | 3121.30M |
| Other assets | - | - | 0.00000M | 211.60M | 242.80M |
| Cash | 348.90M | 1610.00M | 943.70M | 970.00M | 1039.10M |
| Cash and equivalents | - | - | - | - | - |
| Total current liabilities | 1653.50M | 2912.10M | 2013.50M | 2915.30M | 1995.40M |
| Current deferred revenue | 0.90M | - | 4.50M | - | 194.30M |
| Net debt | 2244.20M | 1909.60M | 1594.60M | 2163.70M | 2084.50M |
| Short term debt | 33.10M | 981.40M | 63.30M | 701.10M | 5.60M |
| Short long term debt | 0.50M | 950.30M | 37.10M | 701.10M | 5.60M |
| Short long term debt total | 2593.10M | 3519.60M | 2538.30M | 3133.70M | 3123.60M |
| Other stockholder equity | 399.00M | 1879.20M | 354.10M | 463.00M | 269.10M |
| Property plant equipment | - | - | - | 2099.30M | 2091.30M |
| Total current assets | 2770.20M | 4039.90M | 3338.10M | 4195.70M | 3458.90M |
| Long term investments | - | - | - | - | - |
| Net tangible assets | - | - | - | 501.90M | 20.50M |
| Short term investments | 152.60M | 113.60M | -2.40000M | 59.50M | 15.20M |
| Net receivables | 1303.90M | 1188.50M | 1188.50M | 1423.80M | 1181.70M |
| Long term debt | 2485.60M | 2482.70M | 2432.60M | 2432.60M | 3118.00M |
| Inventory | 958.90M | 1050.70M | 1100.20M | 1354.40M | 1204.20M |
| Accounts payable | 1486.60M | 1443.70M | 1535.40M | 1966.50M | 1791.50M |
| Total permanent equity | - | - | - | - | - |
| Noncontrolling interest in consolidated entity | - | - | - | - | - |
| Temporary equity redeemable noncontrolling interests | - | - | - | - | - |
| Accumulated other comprehensive income | -252.20000M | 205.60M | -44.60000M | - | - |
| Additional paid in capital | - | - | - | - | - |
| Common stock total equity | - | - | - | - | - |
| Preferred stock total equity | - | - | - | - | - |
| Retained earnings total equity | - | - | - | - | - |
| Treasury stock | - | - | - | - | - |
| Accumulated amortization | - | - | - | - | - |
| Non currrent assets other | 90.70M | 100.70M | 96.30M | 155.10M | 105.50M |
| Deferred long term asset charges | - | - | - | - | - |
| Non current assets total | 7898.90M | 8472.60M | 8354.30M | 8087.70M | 7936.50M |
| Capital lease obligations | 107.00M | 86.60M | 68.60M | 69.20M | 74.20M |
| Long term debt total | - | - | - | - | - |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Investments | 0.00000M | -506.60000M | -94.40000M | -583.10000M | -4.40000M |
| Change to liabilities | - | - | - | 108.20M | 102.60M |
| Total cashflows from investing activities | -261.30000M | -506.60000M | -94.40000M | -583.10000M | -628.70000M |
| Net borrowings | -950.00000M | 991.50M | -691.80000M | -36.10000M | 576.80M |
| Total cash from financing activities | -1698.50000M | 192.30M | -986.80000M | -209.70000M | 419.30M |
| Change to operating activities | - | - | - | 48.40M | -184.30000M |
| Net income | 658.50M | 841.80M | 728.30M | 699.00M | 816.30M |
| Change in cash | -1261.10000M | 698.60M | -60.80000M | -64.00000M | 473.50M |
| Begin period cash flow | 1610.00M | 909.00M | 969.80M | 1033.80M | 560.30M |
| End period cash flow | 348.90M | 1607.60M | 909.00M | 969.80M | 1033.80M |
| Total cash from operating activities | 755.50M | 988.70M | 1037.80M | 721.80M | 654.00M |
| Issuance of capital stock | - | 0.00000M | 0.00000M | 0.00000M | 0.00000M |
| Depreciation | 309.00M | 322.60M | 301.00M | 304.30M | 282.30M |
| Other cashflows from investing activities | 0.10M | -30.80000M | -1.00000M | 1.40M | 0.70M |
| Dividends paid | 215.20M | 205.20M | 191.30M | 173.60M | 157.50M |
| Change to inventory | 21.80M | -26.60000M | 220.90M | -156.30000M | -192.60000M |
| Change to account receivables | - | -165.10000M | 136.20M | -224.30000M | -98.10000M |
| Sale purchase of stock | -500.30000M | -556.50000M | -101.70000M | - | - |
| Other cashflows from financing activities | -33.00000M | -37.50000M | -2.00000M | -33.10000M | 1670.10M |
| Change to netincome | - | - | - | 35.10M | -207.00000M |
| Capital expenditures | 261.60M | 305.80M | 281.90M | 221.00M | 300.40M |
| Change receivables | - | - | - | - | - |
| Cash flows other operating | - | - | - | - | - |
| Exchange rate changes | - | - | - | - | - |
| Cash and cash equivalents changes | - | - | - | - | - |
| Change in working capital | -190.00000M | -43.40000M | 163.90M | -224.00000M | -184.30000M |
| Stock based compensation | - | - | 21.60M | - | - |
| Other non cash items | -22.00000M | -132.30000M | -133.80000M | -57.50000M | -260.30000M |
| Free cash flow | 493.90M | 682.90M | 755.90M | 500.80M | 654.00M |
Sector: Consumer Defensive Industry: Packaged Foods
| Company | Change (GBX) | Price (GBX) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | Enterprise Value to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| KYGA Kerry Group |
-1.6 2.18% | 71.80 | 0.17 | 13.30 | 1.60 | 1.85 | 1.94 | 11.32 |
| ABF Associated British Foods PLC |
10.00 0.54% | 1871.50 | 13.37 | 12.18 | 0.69 | 1.21 | 0.82 | 6.04 |
| MICC The Magnum Ice Cream Company N.V. |
1.50 0.12% | 1248.50 | 25.07 | 13.30 | 0.82 | 12.11 | 1.31 | 11.19 |
| GLB Glanbia plc |
0.41 1.92% | 21.81 | 0.28 | 12.38 | 1.08 | 2.44 | 1.36 | 13.84 |
| CWK Cranswick PLC |
-50.0 0.91% | 5460.00 | 19.74 | 17.06 | 1.00 | 2.75 | 1.03 | 9.56 |
Kerry Group plc, together with its subsidiaries, provides taste and nutrition solutions. The company offers taste solutions, such as dairy and dairy-free flavours, savoury flavours and extracts, smoke and grill, sweet flavours and extracts, and taste modulations. It also provides nutrition solutions, including enzymes, proteins, nutritional lipids and bases, soluble dietary fibre, wellness and health, and dairy ingredients. In addition, the company offers functional ingredients, food solutions, and beverage solutions. Further, it provides pharmaceutical excipients, tablet film coatings, pharma lactose, cell culture supplements, fermentation, and acetates solutions. Additionally, the company offers emulsifier ingredients for bakery; food protection and preservation solutions; food reformulation solutions; bakery freshness solutions; texturant solutions; and foodservice solutions that include convenience retail and custom solutions under DaVinci Gourmet, Golden Dipt, Big Train, and Island Oasis brands. The company also engages in the investment and trading activities, as well as provides services. It serves food, beverage, supplement, pharma and life science, and pet markets. The company operates in Europe, the Americas, the Asia Pacific, the Middle East, and Africa. It provides its products through retail and foodservice channels. Kerry Group plc was founded in 1972 and is headquartered in Tralee, Ireland.
Prince's Street, Tralee, Ireland, V92 EH11
| Name | Title | Year Born |
|---|---|---|
| Mr. Edmond Scanlon | Group CEO & Exec. Director | 1973 |
| Ms. Marguerite Larkin | CFO & Exec. Director | 1972 |
| Mr. Gerry Behan | CEO, Pres of Kerry Taste & Nutrition and Exec. Director | 1965 |
| Mr. Ronan Deasy | Company Sec. & Group Financial Controller | NA |
| Mr. Alan Barrett | Chief Operating Officer? | NA |
| Mr. Albert McQuaid Ph.D. | Chief Science & Technology Officer | NA |
| Mr. William Lynch | Head of Investor Relations | NA |
| Ms. Catherine Keogh | Chief Corp. Affairs & Brand Officer | NA |
| Ms. Michelle Healy | Chief HR Officer | 1968 |
| Mr. Thanh Nguyen | Chief Operating Officer of Asia Pacific, Middle East & Africa | NA |
Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.