Explore 3 Stock Ideas & Industry Insights Download Free Report

888-969-2592
Shopping Cart 0
countryflagCA
Login

Seplat Petroleum Development Company PLC

Energy GB SEPL

577.0GBX
9.00(1.58%)

Last update at 2026-06-03T15:35:00Z

Day Range

548.32586.00
LowHigh

52 Week Range

165.15500.00
LowHigh

Fundamentals

  • Previous Close 568.00
  • Market Cap2849.74M
  • Volume202632
  • P/E Ratio23.75
  • Dividend Yield3.96%
  • EBITDA1216.35M
  • Revenue TTM2725.86M
  • Revenue Per Share TTM4.59
  • Gross Profit TTM 888.26M
  • Diluted EPS TTM0.20

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Analyst Recommendations

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Income before tax 508.29M 379.42M 191.20M 204.38M 177.34M
Minority interest - 8.56M -40.74200M -42.29900M 24.61M
Net income 163.50M 153.35M 83.13M 104.71M 141.78M
Selling general administrative - 145.88M 143.25M 44.77M 18.66M
Selling and marketing expenses - 17.34M 5.01M - -
Gross profit 833.09M 479.90M 532.00M 464.74M 285.19M
Reconciled depreciation - 203.94M 167.35M 138.19M 150.76M
Ebit 614.69M 320.57M 260.40M 274.74M 250.69M
Ebitda 1265.81M 523.19M 427.75M 440.35M 379.05M
Depreciation and amortization 651.12M 202.62M 167.35M 165.61M 128.36M
Non operating income net other - - - - -
Operating income 614.69M 437.88M 249.36M 274.74M 250.69M
Other operating expenses 2168.36M 678.29M 811.91M 646.34M 503.37M
Interest expense 151.22M 89.49M 69.20M 68.14M 76.20M
Tax provision - 234.63M 67.33M 99.67M 60.17M
Interest income - 13.20M 9.56M 1.16M 0.31M
Net interest income - -79.06100M -59.64000M -66.98400M -75.88300M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 345.86M 234.63M 67.33M 99.67M 60.17M
Total revenue 2783.05M 1116.17M 1061.27M 951.79M 733.19M
Total operating expenses 218.40M 42.02M 282.64M 159.28M 55.37M
Cost of revenue 1949.96M 636.27M 529.27M 487.06M 448.00M
Total other income expense net -106.40248M -58.46000M -58.15900M -70.36400M -73.34300M
Discontinued operations - - - - -
Net income from continuing ops - 144.79M 123.87M 104.71M 117.18M
Net income applicable to common shares - - - 62.41M 141.78M
Preferred stock and other adjustments - - - - -
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Total assets 6084.32M 6396.88M 3395.02M 3537.26M 3892.73M
Intangible assets 566.56M 249.63M 118.51M 124.42M 131.20M
Earning assets - - - - -
Other current assets 50.66M 583.65M 344.62M 423.10M 277.39M
Total liab 4241.99M 4554.28M 1601.99M 1777.37M 2185.25M
Total stockholder equity 1827.70M 1826.93M 1768.79M 1776.39M 1766.29M
Deferred long term liab - - - - -
Other current liab 621.55M 730.29M 406.54M 410.94M 296.73M
Common stock 1.87M 1.86M 1.86M 1.86M 1.86M
Capital stock - 1.86M 1.86M 1.86M 1.86M
Retained earnings 1248.75M 1233.13M 1173.45M 1189.70M 1185.08M
Other liab - - - 483.56M 997.91M
Good will - - - - -
Other assets - - - 516.20M 1108.19M
Cash 458.84M 469.86M 450.11M 404.34M 324.49M
Cash and equivalents - - - - -
Total current liabilities 1230.36M 1697.93M 704.59M 597.94M 480.90M
Current deferred revenue - - - - -
Net debt 660.88M 971.33M 306.96M 369.89M 445.69M
Short term debt 92.92M 465.50M 90.59M 78.35M 63.75M
Short long term debt - 449.59M 89.24M 74.32M 60.66M
Short long term debt total 1119.72M 1441.19M 757.07M 774.23M 770.18M
Other stockholder equity 491.20M 552.96M 556.14M 584.83M 579.35M
Property plant equipment - - - 1690.18M 1638.68M
Total current assets 1341.52M 1890.08M 958.32M 882.84M 676.84M
Long term investments - - - - -
Net tangible assets - - - 1651.97M 1635.09M
Short term investments - - -42.22700M - -
Net receivables 484.71M 363.99M 111.17M 43.57M 49.00M
Long term debt - 918.04M 666.49M 695.88M 705.95M
Inventory 347.30M 472.58M 52.43M 55.41M 74.96M
Accounts payable 515.89M 366.64M 121.24M 108.65M 120.43M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 85.88M 38.98M 37.33M - -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 118.78M 261.82M 333.01M 381.10M 404.61M
Deferred long term asset charges - - - - -
Non current assets total 4742.79M 4506.80M 2436.70M 2654.41M 3215.90M
Capital lease obligations - 73.56M 1.34M 4.03M 3.57M
Long term debt total - - - - -
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Investments - -658.94300M -162.40100M -280.94800M -165.34700M
Change to liabilities - - - 91.19M 14.25M
Total cashflows from investing activities -624.43053M -658.94300M -162.40100M -280.94800M -165.34700M
Net borrowings - 611.49M -22.00000M -1.97000M 67.64M
Total cash from financing activities -619.55331M 409.59M -196.66300M -137.02800M -100.75800M
Change to operating activities - - - 9.79M 14.43M
Net income 163.50M 153.35M 191.20M 204.38M 177.34M
Change in cash -188.00245M 19.75M 45.77M 79.85M 99.35M
Begin period cash flow 646.85M 450.11M 404.34M 324.49M 225.14M
End period cash flow 458.84M 469.86M 450.11M 404.34M 324.49M
Total cash from operating activities 1093.81M 310.00M 445.07M 498.89M 369.84M
Issuance of capital stock - - - 0.00000M -
Depreciation 651.12M 210.37M 167.35M 138.19M 150.76M
Other cashflows from investing activities 1.43M 38.81M 21.53M 4.08M 4.53M
Dividends paid 143.14M 91.36M 98.81M 58.84M 73.35M
Change to inventory 1.86M 35.75M 2.98M 19.55M -0.38700M
Change to account receivables 264.75M -203.29900M -49.68700M -4.42500M -18.63900M
Sale purchase of stock -31.80660M -19.50800M -1.50000M 0.00000M -4.91500M
Other cashflows from financing activities -81.90304M -86.70500M -74.35200M -78.18400M 577.51M
Change to netincome - - - 179.85M 140.49M
Capital expenditures 272.38M 208.14M 183.93M 175.33M 169.88M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 347.80M -180.32300M 44.32M 116.10M 9.65M
Stock based compensation - 20.42M 11.75M 8.19M 3.02M
Other non cash items -68.60987M 106.19M 30.45M 32.04M 75.88M
Free cash flow 821.43M 101.86M 261.14M 323.56M 199.96M

Peer Comparison

Sector: Energy Industry: Oil & Gas E&P

Company Change (GBX) Price (GBX) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
SEPL
Seplat Petroleum Development Company PLC		 9.00 1.58% 577.00 23.75 26.11 1.05 2.13 1.72 3.65
HBR
Harbour Energy PLC		 3.40 1.22% 283.20 - 13.18 0.42 0.96 1.09 1.75
ITH
Ithaca Energy PLC		 5.00 2.17% 235.80 - 13.07 1.36 2.17 2.35 3.83
ENOG
Energean Oil & Gas PLC		 -39.5 5.06% 741.00 - 4.67 0.91 14.53 3.15 6.77
KOS
Kosmos Energy Ltd		 14.00 6.48% 230.00 - 20.37 0.94 3.25 3.64 26.63

Reports Covered

Stock Research & News

View All

Profile

Seplat Energy Plc, an independent energy company, engages in the oil and gas exploration and production, and gas processing activities in Africa, Asia, Europe, and the Americas. It operates through two segments, Oil and Gas. The company explores, develops, and produces crude oil; and processes and produces gas. It also operates oil and gas assets. In addition, the company is involved in the provision of technical, liaison, and administrative support services relating to oil and gas exploration and production. Seplat Energy Plc was formerly known as Seplat Petroleum Development Company Plc and changed its name to Seplat Energy Plc in May 2021. The company was incorporated in 2009 and is headquartered in Lagos, Nigeria.

Seplat Petroleum Development Company PLC

16A Temple Road (Olu Holloway), Lagos, Nigeria

Key Executives

Name Title Year Born
Mr. Roger Thompson Brown CEO & Exec. Director 1970
Mr. Emeka Onwuka CFO & Exec. Director 1965
Mr. Samson Chibogwu Ezugworie COO & Exec. Director NA
Mr. Carl Franklin Head of Investor Relations NA
Mr. Isaiah Adesola Odeleye Gen. Mang. of Legal 1951
Ms. Edith Onwuchekwa Company Sec. & Director of Legal NA
Dr. Chioma Nwachuku Director of External Affairs & Sustainability 1964
Mr. Olubusola Ogunbanwo Head of Asset Devel. 1961
Mr. Jonah Amedu Head of Petroleum Engineering 1962
Mr. Ganiyu Bolaji Head of Production & Field Operations NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.