
Last update at 2026-06-03T15:35:00Z
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
Senior (LON:SNR) shareholders have earned a 24% CAGR over the last three years
Sun 24 Dec 23, 07:23 AMIs There Now An Opportunity In Senior plc (LON:SNR)?
Sun 05 Nov 23, 07:09 AMCan Senior plc (LON:SNR) Performance Keep Up Given Its Mixed Bag Of Fundamentals?
Mon 24 Jul 23, 01:03 PMSenior (LON:SNR) shareholders have earned a 42% CAGR over the last three years
Mon 10 Jul 23, 12:26 PMIs It Time To Consider Buying Senior plc (LON:SNR)?
Sun 28 May 23, 08:59 AMSENIOR PLC (SNIRF) Upgraded to Buy: Here's Why
Tue 21 Sep 21, 04:00 PMShould You Think About Buying Senior plc (LON:SNR) Now?
Tue 05 May 20, 08:07 AMEdited Transcript of SNR.L earnings conference call or presentation 2-Mar-20 11:00am GMT
Tue 24 Mar 20, 09:03 AM| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Income before tax | 34.10M | 27.80M | 22.80M | 22.40M | 23.70M |
| Minority interest | - | - | - | - | - |
| Net income | 29.40M | 25.90M | 31.10M | 20.20M | 24.20M |
| Selling general administrative | 119.50M | 127.60M | 130.40M | 6.30M | 87.30M |
| Selling and marketing expenses | 5.40M | 7.10M | 6.90M | 6.30M | 5.40M |
| Gross profit | 169.00M | 173.70M | 174.00M | 848.40M | 103.00M |
| Reconciled depreciation | 30.30M | 50.60M | 51.70M | 49.80M | 47.80M |
| Ebit | 48.40M | 48.40M | 42.30M | 32.50M | 32.20M |
| Ebitda | 78.70M | 99.00M | 94.00M | 82.80M | 80.00M |
| Depreciation and amortization | 30.30M | 50.60M | 51.70M | 50.30M | 47.80M |
| Non operating income net other | - | - | - | - | - |
| Operating income | 48.40M | 40.30M | 37.90M | 32.50M | 32.20M |
| Other operating expenses | 689.80M | 936.80M | 925.60M | 815.90M | 648.40M |
| Interest expense | 21.50M | 21.90M | 20.50M | 10.60M | 8.50M |
| Tax provision | 6.80M | 1.90M | -8.30000M | - | -0.50000M |
| Interest income | 6.50M | 6.40M | 8.00M | 0.70M | 0.10M |
| Net interest income | -12.40000M | -13.50000M | -10.40000M | - | -8.00000M |
| Extraordinary items | - | - | - | - | - |
| Non recurring | - | - | - | - | - |
| Other items | - | - | - | - | - |
| Income tax expense | 6.80M | 1.90M | -8.30000M | 2.20M | -0.50000M |
| Total revenue | 738.20M | 977.10M | 963.50M | 848.40M | 658.70M |
| Total operating expenses | 117.80M | 133.40M | 136.10M | -815.90000M | 92.70M |
| Cost of revenue | 569.20M | 803.40M | 793.20M | - | 555.70M |
| Total other income expense net | -14.30000M | -12.50000M | -15.10000M | -10.10000M | -8.50000M |
| Discontinued operations | - | - | - | - | - |
| Net income from continuing ops | 27.30M | 25.90M | 31.10M | 20.20M | 24.20M |
| Net income applicable to common shares | - | - | - | 20.20M | 24.20M |
| Preferred stock and other adjustments | - | - | - | - | - |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Total assets | 781.50M | 1015.80M | 985.30M | 976.90M | 827.80M |
| Intangible assets | 26.70M | 32.10M | 33.10M | 36.20M | 4.20M |
| Earning assets | - | - | - | - | - |
| Other current assets | - | 20.80M | 19.10M | 128.80M | 100.60M |
| Total liab | 401.20M | 545.90M | 528.20M | 527.50M | 402.70M |
| Total stockholder equity | 380.30M | 469.90M | 457.10M | 449.40M | 425.10M |
| Deferred long term liab | - | - | - | - | - |
| Other current liab | 21.80M | 106.70M | 107.30M | 145.60M | 28.40M |
| Common stock | 41.90M | 41.90M | 41.90M | 41.90M | 41.90M |
| Capital stock | 41.90M | 41.90M | 41.90M | 41.90M | 41.90M |
| Retained earnings | 350.00M | 376.70M | 368.00M | 346.50M | 343.20M |
| Other liab | - | - | - | 56.40M | 27.10M |
| Good will | 160.90M | 195.40M | 193.30M | 199.70M | 150.20M |
| Other assets | - | - | 0.00000M | 63.10M | 78.00M |
| Cash | 82.00M | 45.50M | 47.60M | 43.20M | 51.10M |
| Cash and equivalents | - | - | - | - | - |
| Total current liabilities | 211.80M | 317.80M | 233.60M | 262.20M | 186.60M |
| Current deferred revenue | - | - | 10.00M | - | - |
| Net debt | 117.30M | 229.60M | 203.80M | 178.90M | 153.10M |
| Short term debt | 37.60M | 88.60M | 14.20M | 13.20M | 15.20M |
| Short long term debt | 30.00M | 75.00M | 1.80M | 0.50M | 14.80M |
| Short long term debt total | 199.30M | 275.10M | 251.40M | 222.10M | 204.20M |
| Other stockholder equity | 1.30M | 4.30M | 2.00M | 61.00M | 40.00M |
| Property plant equipment | - | - | - | 307.20M | 294.60M |
| Total current assets | 358.90M | 421.50M | 399.10M | 366.30M | 296.90M |
| Long term investments | - | - | - | - | - |
| Net tangible assets | - | - | - | 213.50M | 270.70M |
| Short term investments | - | - | 0.80M | - | - |
| Net receivables | 132.00M | 119.20M | 124.90M | 110.60M | 100.60M |
| Long term debt | 125.30M | 123.90M | 177.80M | 143.20M | 116.20M |
| Inventory | 144.90M | 236.00M | 207.50M | 194.30M | 145.20M |
| Accounts payable | 152.40M | 107.40M | 102.10M | 103.40M | 143.00M |
| Total permanent equity | - | - | - | - | - |
| Noncontrolling interest in consolidated entity | - | - | - | - | - |
| Temporary equity redeemable noncontrolling interests | - | - | - | - | - |
| Accumulated other comprehensive income | -12.90000M | 47.00M | 45.20M | - | - |
| Additional paid in capital | - | - | - | - | - |
| Common stock total equity | - | - | - | - | - |
| Preferred stock total equity | - | - | - | - | - |
| Retained earnings total equity | - | - | - | - | - |
| Treasury stock | - | - | - | - | - |
| Accumulated amortization | - | - | - | - | - |
| Non currrent assets other | 23.30M | 43.90M | 49.30M | 56.60M | 76.20M |
| Deferred long term asset charges | - | - | - | - | - |
| Non current assets total | 422.60M | 594.30M | 586.20M | 610.60M | 530.90M |
| Capital lease obligations | 44.00M | 76.20M | 71.80M | 78.40M | 73.20M |
| Long term debt total | - | - | - | - | - |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Investments | - | -44.20000M | -54.80000M | -54.60000M | 30.70M |
| Change to liabilities | - | - | - | 37.50M | 11.60M |
| Total cashflows from investing activities | -45.30000M | -44.20000M | -54.80000M | -54.60000M | 30.70M |
| Net borrowings | -38.60000M | 20.20M | 40.00M | -8.70000M | -29.50000M |
| Total cash from financing activities | -62.70000M | -4.80000M | 17.60M | -14.40000M | -29.50000M |
| Change to operating activities | - | - | - | 1.80M | -1.10000M |
| Net income | 27.30M | 40.30M | 31.10M | 32.50M | 10.50M |
| Change in cash | 36.50M | -0.30000M | 3.10M | -8.40000M | 27.90M |
| Begin period cash flow | 45.50M | 45.80M | 42.70M | 51.10M | 23.20M |
| End period cash flow | 82.00M | 45.50M | 45.80M | 42.70M | 51.10M |
| Total cash from operating activities | 64.40M | 49.40M | 41.40M | 57.70M | 27.00M |
| Issuance of capital stock | -7.40000M | -4.90000M | -5.60000M | - | - |
| Depreciation | 30.30M | 50.60M | 51.70M | 49.80M | 47.80M |
| Other cashflows from investing activities | - | 7.90M | 2.80M | 0.70M | 0.10M |
| Dividends paid | 10.30M | 10.10M | 6.60M | 1.20M | 1.20M |
| Change to inventory | -3.00000M | -26.60000M | -21.70000M | -34.20000M | -7.20000M |
| Change to account receivables | -13.60000M | 4.00M | -20.40000M | -18.80000M | -16.10000M |
| Sale purchase of stock | -7.40000M | -6.30000M | -5.60000M | -4.50000M | - |
| Other cashflows from financing activities | -6.40000M | -10.00000M | -10.20000M | 81.70M | 11.60M |
| Change to netincome | - | - | - | 1.40M | -32.20000M |
| Capital expenditures | 32.00M | 43.20M | 33.70M | 30.50M | 21.30M |
| Change receivables | - | - | - | - | - |
| Cash flows other operating | - | - | - | - | - |
| Exchange rate changes | - | - | - | - | - |
| Cash and cash equivalents changes | - | - | - | - | - |
| Change in working capital | -4.80000M | -17.90000M | -26.60000M | -13.70000M | -12.80000M |
| Stock based compensation | 4.70M | 4.50M | 4.10M | 4.30M | 3.50M |
| Other non cash items | 11.60M | -28.10000M | 113.90M | -15.20000M | -2.30000M |
| Free cash flow | 32.40M | 6.20M | 7.70M | 27.20M | 5.70M |
Sector: Industrials Industry: Aerospace & Defense
| Company | Change (GBX) | Price (GBX) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | Enterprise Value to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| SNR Senior PLC |
- -% | 287.00 | 47.67 | 28.33 | 1.60 | 3.14 | 1.77 | 15.34 |
| RR Rolls-Royce Holdings PLC |
-22.4 1.75% | 1258.20 | 18.47 | 31.25 | 5.01 | 36.32 | 4.58 | 11.95 |
| BA BAE Systems plc |
-8.5 0.45% | 1900.00 | 33.77 | 25.71 | 2.38 | 5.70 | 2.56 | 17.13 |
| QQ Qinetiq Group PLC |
-9.0 1.87% | 473.00 | - | 14.45 | 1.35 | 4.49 | 1.40 | 95.32 |
| CHG Chemring Group PLC |
-0.6 0.12% | 499.40 | 29.16 | 27.86 | 3.00 | 3.89 | 3.17 | 15.73 |
Senior plc designs, manufactures, and sells high-technology components and systems for the original equipment manufacturers in the aerospace, defense, land vehicle, and power and energy markets in the United States, the United Kingdom, and internationally. It operates in two segments, Aerospace and Flexonics. The company offers fluid conveyance and thermal management components and sub-systems for fixed-wing and rotary aircraft, aero-engines, spacecraft and a variety of other industrial applications, as well as complex precision-machined parts used for conventional and advanced land vehicle propulsion systems, petrochemical, renewable energy and various other industrial applications. Its fluid conveyance system products include high- and low-pressure ducting systems; bellows, gimbals, flexible joints and couplings; control bellows, sensors and assemblies; thermal management solutions, including metallic insulation and electronics cooling plates; and high-pressure hydraulic fittings and fuel fittings, as well as gas turbine engines comprising fluid systems ducting and control products. The company also provides land vehicle emission control and propulsion, such as exhaust gas recirculation coolers, fuel mixing and distribution components, exhaust flex connectors, flexible couplings, battery thermal management systems and cooling plates, power electronics cooling, common rails, and various fluid conveyance systems for heavy-duty vehicles. In addition, it offers industrial process control which includes engineered expansion joints, dampers and diverters; flexible hose assemblies and control bellows; fuel cell components and heat exchangers; and precision-machined components for oil and gas drilling applications. The company was formerly known as Senior Engineering Group plc and changed its name to Senior plc in 1999. Senior plc was founded in 1836 and is headquartered in Rickmansworth, the United Kingdom.
59/61 High Street, Rickmansworth, United Kingdom, WD3 1RH
| Name | Title | Year Born |
|---|---|---|
| Mr. David Squires | Group Chief Exec. & Exec. Director | 1964 |
| Ms. Bindi Foyle | Group Fin. Director & Exec. Director | NA |
| Gulshen Patel | Director of Investor Relations and Corp. Communications | NA |
| Ms. Jane Johnston | Group Human Resource Director | NA |
| Mr. Michael Sheppard | Chief Exec. of Flexonics Division | 1959 |
| Mr. Andrew Bodenham | Group Company Sec. | NA |
| Mr. Launie Fleming | Chief Exec. of Aerospace Division | NA |
| Mr. David Squires | Group CEO & Executive Director | 1963 |
| Ms. Alpna Amar | Group CFO & Executive Director | 1979 |
| Ms. Gulshen Patel | Director of Investor Relations and Corporate Communications | NA |
Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.