…
Serco Group plc provides public services in the United Kingdom, Europe, North America, the Asia Pacific, and the Middle East. It offers service design and advisory, resourcing, programme management, systems integration, case management, engineering, and assets and facilities management services. The company also provides administrative and back office, asylum seeker accommodation or passenger transport services; and supports in the decarbonization journeys of customers. It serves the United Kingdom and Canadian governments, devolved authorities, and other public sector customers; and federal and civilian agencies, and various state and municipal governments in citizen services, defense, health and other facilities management, justice and immigration, and transport sectors. Serco Group plc was founded in 1929 and is based in Hook, the United Kingdom.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Income before tax | 201.50M | 97.00M | 218.00M | 196.80M | 192.20M |
| Minority interest | 0.00M | 0.30M | 0.00M | 0.40M | - |
| Net income | 145.60M | 44.20M | 202.40M | 155.40M | 303.90M |
| Selling general administrative | 270.00M | 267.90M | 275.80M | 264.30M | 243.30M |
| Gross profit | 562.00M | 518.60M | 495.50M | 493.50M | 468.00M |
| Reconciled depreciation | 221.50M | 193.90M | 173.20M | 171.60M | 155.90M |
| Ebit | - | 133.00M | 275.70M | 217.20M | 216.20M |
| Ebitda | 292.00M | 326.90M | 448.90M | 393.90M | 372.10M |
| Depreciation and amortization | - | 193.90M | 173.20M | 176.70M | 155.90M |
| Operating income | 292.00M | 130.10M | 230.60M | 217.20M | 216.20M |
| Other operating expenses | 4662.90M | 4657.20M | 4605.10M | 4326.40M | 4216.50M |
| Interest expense | 51.60M | 37.30M | 30.80M | 23.10M | 23.40M |
| Tax provision | 55.90M | 52.50M | 44.60M | 41.80M | -111.70M |
| Interest income | 6.80M | 7.70M | 7.00M | 4.70M | 1.80M |
| Net interest income | -43.10M | -31.00M | -23.80M | -20.80M | -24.00M |
| Income tax expense | 55.90M | 52.50M | 44.60M | 41.80M | -111.70M |
| Total revenue | 4954.90M | 4787.30M | 4873.80M | 4534.00M | 4424.60M |
| Total operating expenses | 270.00M | 388.50M | 226.80M | 285.90M | 259.90M |
| Cost of revenue | 4392.90M | 4268.70M | 4378.30M | 4040.50M | 3956.60M |
| Total other income expense net | -90.50M | -33.10M | -12.60M | -20.40M | -24.00M |
| Net income from continuing ops | 145.60M | 44.50M | 202.40M | 155.00M | 303.90M |
| Net income applicable to common shares | - | - | - | 155.40M | 303.90M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Total assets | 2796.00M | 2660.30M | 2610.30M | 2750.20M | 2734.00M |
| Intangible assets | 162.20M | 101.40M | 115.60M | 158.00M | 144.00M |
| Other current assets | 0.50M | 81.00M | 60.10M | 734.40M | 632.80M |
| Total liab | 1921.70M | 1817.80M | 1576.60M | 1720.50M | 1725.60M |
| Total stockholder equity | 873.60M | 842.50M | 1034.00M | 1028.20M | 1006.70M |
| Deferred long term liab | - | - | - | 1.60M | - |
| Other current liab | 222.50M | 655.70M | 553.30M | 727.00M | 596.90M |
| Common stock | 20.10M | 20.50M | 22.10M | 24.40M | 24.40M |
| Capital stock | 20.10M | 20.50M | 22.10M | 24.40M | 24.40M |
| Retained earnings | 577.00M | 524.30M | 659.10M | 670.60M | 542.80M |
| Other liab | - | - | - | 176.30M | 232.20M |
| Good will | 929.30M | 826.20M | 906.70M | 945.00M | 852.70M |
| Other assets | - | - | - | 329.20M | 396.70M |
| Cash | 199.30M | 183.00M | 94.40M | 57.20M | 198.40M |
| Total current liabilities | 952.20M | 991.00M | 897.80M | 1024.20M | 877.30M |
| Current deferred revenue | - | - | 35.80M | - | - |
| Net debt | 710.00M | 623.40M | 565.50M | 651.70M | 608.90M |
| Short term debt | 167.10M | 207.10M | 191.00M | 188.90M | 191.20M |
| Short long term debt | 0.00M | 38.80M | 51.00M | 44.50M | 64.90M |
| Short long term debt total | 909.30M | 806.40M | 659.90M | 708.90M | 807.30M |
| Other stockholder equity | 463.10M | 442.40M | 448.10M | 333.20M | 439.50M |
| Property plant equipment | - | - | - | 482.30M | 472.20M |
| Total current assets | 886.80M | 864.60M | 782.80M | 814.00M | 850.80M |
| Net tangible assets | - | - | - | -73.20M | 10.00M |
| Short term investments | - | - | 14.80M | - | - |
| Net receivables | 667.00M | 576.50M | 604.20M | 266.80M | 630.20M |
| Long term debt | 404.90M | 237.60M | 155.20M | 218.40M | 312.10M |
| Inventory | 20.00M | 24.10M | 24.10M | 22.40M | 19.60M |
| Accounts payable | 562.60M | 92.30M | 99.30M | 108.30M | 89.20M |
| Accumulated other comprehensive income | -186.60M | -144.70M | -95.30M | - | - |
| Non currrent assets other | 9.60M | 41.50M | 52.20M | 106.70M | 200.00M |
| Non current assets total | 1909.20M | 1795.70M | 1827.50M | 1936.20M | 1883.20M |
| Capital lease obligations | 504.40M | 530.00M | 453.70M | 446.00M | 430.30M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Investments | - | -7.40M | -5.40M | -35.30M | 26.50M |
| Change to liabilities | - | - | - | -24.00M | -6.70M |
| Total cashflows from investing activities | -279.50M | -7.40M | -5.40M | -35.30M | -232.30M |
| Net borrowings | 156.00M | 65.40M | -44.50M | -269.80M | -141.00M |
| Total cash from financing activities | -127.80M | -322.30M | -347.90M | -436.80M | -250.10M |
| Net income | 145.60M | 97.00M | 202.40M | 196.80M | 192.20M |
| Change in cash | 16.30M | 88.60M | 37.20M | -141.20M | -137.30M |
| Begin period cash flow | 183.00M | 94.40M | 57.20M | 198.40M | 335.70M |
| End period cash flow | 199.30M | 183.00M | 94.40M | 57.20M | 198.40M |
| Total cash from operating activities | 427.10M | 419.40M | 393.10M | 327.20M | 349.90M |
| Issuance of capital stock | 3.90M | 0.10M | 0.00M | 0.10M | 0.20M |
| Depreciation | 221.50M | 193.90M | 174.50M | 171.60M | 155.90M |
| Other cashflows from investing activities | - | 47.80M | 18.00M | 2.60M | 1.20M |
| Dividends paid | 43.30M | 38.40M | 33.70M | 30.30M | 26.50M |
| Change to inventory | 3.70M | -0.70M | -2.30M | -1.50M | 1.70M |
| Change to account receivables | - | -1.90M | 63.10M | 1.20M | 25.40M |
| Sale purchase of stock | -76.60M | -164.10M | -111.70M | -107.10M | -40.70M |
| Other cashflows from financing activities | -11.80M | -185.30M | -158.00M | 54.80M | -43.40M |
| Change to netincome | - | - | - | 24.50M | -130.30M |
| Capital expenditures | 21.50M | 34.40M | 24.70M | 19.40M | 32.10M |
| Change in working capital | 43.20M | 30.30M | 30.10M | -24.30M | 20.40M |
| Stock based compensation | 13.60M | 15.20M | 13.50M | 15.60M | 15.80M |
| Other non cash items | 238.30M | 83.00M | -27.40M | -32.50M | 24.00M |
| Free cash flow | 405.60M | 385.00M | 368.40M | 307.80M | 317.80M |
Sector: Industrials Industry: Specialty Business Services
|
Stock Name
|
Change
(GBX) |
Price
(GBX) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| SRP Serco Group |
3.40 1.20% |
287.60 | 21.27 | 16.13 | 0.61 | 3.40 | 0.75 | 7.82 |
| REL Relx PLC |
-59.00 1.97% |
2939.00 | 22.70 | 17.67 | 4.75 | 19.09 | 5.45 | 14.19 |
| RTO Rentokil Initial PLC |
3.80 1.12% |
343.30 | 55.06 | 19.96 | 1.80 | 3.07 | 2.99 | 17.18 |
| ITRK Intertek Group PLC |
-5.00 0.08% |
5920.00 | 17.62 | 13.97 | 1.70 | 5.30 | 2.06 | 9.47 |
| MTO Mitie Group PLC |
-0.60 0.28% |
210.40 | 25.67 | 12.58 | 0.42 | 4.31 | 0.46 | 8.88 |
Serco Group plc provides public services in the United Kingdom, Europe, North America, the Asia Pacific, and the Middle East. It offers service design and advisory, resourcing, programme management, systems integration, case management, engineering, and assets and facilities management services. The company also provides administrative and back office, asylum seeker accommodation or passenger transport services; and supports in the decarbonization journeys of customers. It serves the United Kingdom and Canadian governments, devolved authorities, and other public sector customers; and federal and civilian agencies, and various state and municipal governments in citizen services, defense, health and other facilities management, justice and immigration, and transport sectors. Serco Group plc was founded in 1929 and is based in Hook, the United Kingdom.
16 Bartley Wood Business Park, Hook, United Kingdom, RG27 9UY
44 1256 745900
54000
| Name | Title | Year Born |
|---|---|---|
| Mr. Rupert C. Soames OBE | Group CEO & Exec. Director | 1959 |
| Mr. Nigel Crossley | Group CFO & Director | NA |
| Mr. Anthony Kirby | Group Chief Operating Officer | NA |
| Paul Checketts | Head of Investor Relations | NA |
| Mr. David Eveleigh | Group Gen. Counsel & Company Sec. | NA |
| Mr. Marcus De Ville | Head of Media Relations | NA |
| Mr. Mark W. Irwin | Chief Exec. Officer, Serco UK & Europe | 1965 |
| Mr. Ian Crichton | Managing Director of Health Bus. | NA |
| Mr. Paul McCarter | Managing Director - UK Defense Bus. | NA |
| Mr. Phil Malem | Chief Exec. Officer of Serco Middle East | NA |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.