…
Vesuvius plc provides molten metal flow engineering and technology services to steel and foundry casting industries worldwide. It operates through Flow Control, Sensor & Probes, and Advanced Refractories segments. The company provides consumables and equipment, which includes binders, coatings, feeding systems, filtration and gating systems, melt shop refractories, metallurgical and pouring control systems, die dressings and coatings, melt treatment products, crucibles, and ceramics for the iron, steel, and nonferrous foundries. It offers nonferrous metals, such as copper; primary and secondary aluminum, molten metal systems, and moldable and other products, as well as refractory consumables, analysis, and precast shapes; and other metal and alloy including nickel, vanadium, titanium, ferro alloy, lead, tin, and zinc. In addition, the company provides mineral processing solutions, which includes cement and lime solutions, iron ore pelletizing and calcination products, and grains and powders; and hydro carbon solutions, such as process heaters, FCC units, hydrogen reformers, boilers, coke calciners, and thermal oxidizers, as well as sulphur, ethylene, and ammonia plants. It offers power generation and incineration; glass products comprising artistic, display, float, hollow, and optical glass; glass tempering, and reheat and forming products; and solutions for solar multicrystal silicon ingots, thin film and cell processing, and feedstock. Further, it provides iron making comprising stack solutions, casthouse, and iron ladle; steel making, including melting; continuous casting; ingot casting; steel finishing, such as reheat furnaces, steal hot forming, and galvanized and electrical steel; and laser technologies. The company was formerly known as Vesuvius Technologies plc and changed its name to Vesuvius plc in October 2012. The company was founded in 1916 and is headquartered in London, the United Kingdom.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Income before tax | 97.20M | 138.60M | 179.40M | 206.60M | 127.60M |
| Minority interest | - | -13.10M | -12.10M | -7.40M | -5.80M |
| Net income | 52.20M | 87.20M | 118.50M | 181.10M | 102.10M |
| Selling general administrative | - | 315.70M | 337.50M | 344.30M | 277.70M |
| Selling and marketing expenses | - | 1.60M | 37.40M | - | - |
| Gross profit | 450.10M | 503.70M | 537.90M | 571.50M | 420.10M |
| Reconciled depreciation | - | 72.20M | 68.10M | 65.90M | 59.50M |
| Ebit | 140.50M | 160.80M | 202.00M | 216.80M | 132.70M |
| Ebitda | 216.90M | 233.00M | 270.10M | 292.30M | 200.00M |
| Depreciation and amortization | 76.40M | 72.20M | 68.10M | 75.50M | 67.30M |
| Operating income | 140.50M | 153.70M | 190.10M | 216.80M | 132.70M |
| Other operating expenses | 1669.00M | 1666.40M | 1739.70M | 1830.60M | 1510.20M |
| Interest expense | 22.40M | 26.10M | 23.50M | 19.80M | 12.90M |
| Tax provision | - | 38.30M | 48.80M | 18.10M | 19.70M |
| Interest income | - | 1.20M | 1.30M | 0.60M | 0.60M |
| Net interest income | - | -16.20M | -11.60M | -11.40M | -6.40M |
| Income tax expense | 32.40M | 38.30M | 48.80M | 18.10M | 19.70M |
| Total revenue | 1809.50M | 1820.10M | 1929.80M | 2047.40M | 1642.90M |
| Total operating expenses | 309.60M | 350.00M | 347.80M | 354.70M | 287.40M |
| Cost of revenue | 1359.40M | 1316.40M | 1391.90M | 1475.90M | 1222.80M |
| Total other income expense net | -43.30M | -15.10M | -10.70M | -10.20M | -5.10M |
| Net income from continuing ops | - | 100.30M | 130.60M | 188.50M | 107.90M |
| Net income applicable to common shares | - | - | - | 181.10M | 102.10M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2023-06-30 | 2022-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2023-06-30 | 2022-12-31 |
| Total assets | 2410.10M | 2293.70M | 2282.20M | - | 2334.30M |
| Intangible assets | - | 74.70M | 75.10M | - | 79.60M |
| Other current assets | 0.10M | 78.10M | 115.10M | - | 492.30M |
| Total liab | 1171.50M | 1050.10M | 962.00M | - | 1014.70M |
| Total stockholder equity | 1124.20M | 1168.40M | 1254.30M | - | 1260.20M |
| Other current liab | 19.30M | 95.40M | 152.50M | - | 37.10M |
| Common stock | 25.50M | 26.40M | 27.70M | - | 27.80M |
| Capital stock | - | 26.40M | 27.70M | - | 27.80M |
| Retained earnings | 2610.40M | 2645.70M | 4190.20M | - | 2623.80M |
| Other liab | - | - | - | - | 157.30M |
| Good will | - | 616.20M | 630.90M | - | 657.90M |
| Other assets | - | - | 0.00M | - | 173.20M |
| Cash | 190.60M | 186.40M | 164.20M | - | 184.20M |
| Total current liabilities | 403.30M | 460.80M | 474.50M | - | 530.20M |
| Current deferred revenue | - | - | 9.80M | - | - |
| Net debt | 451.30M | 333.80M | 238.00M | - | 257.70M |
| Short term debt | 24.30M | 80.40M | 75.80M | - | 114.70M |
| Short long term debt | - | 80.40M | 24.20M | - | - |
| Short long term debt total | 641.90M | 520.20M | 402.20M | - | 441.90M |
| Other stockholder equity | -1511.70M | -0.00M | -2951.50M | - | -1391.40M |
| Property plant equipment | - | - | - | - | 417.60M |
| Total current assets | 947.80M | 937.20M | 927.20M | - | 992.50M |
| Net tangible assets | - | - | - | - | 522.70M |
| Short term investments | - | - | 25.70M | - | - |
| Net receivables | 469.80M | 377.30M | 407.30M | - | 476.90M |
| Long term debt | - | 439.80M | 378.00M | - | - |
| Inventory | 287.30M | 295.40M | 291.00M | - | 316.00M |
| Accounts payable | 359.70M | 241.70M | 236.40M | - | 378.40M |
| Accumulated other comprehensive income | - | -1503.70M | -1464.60M | - | - |
| Non currrent assets other | 35.50M | 171.80M | 36.30M | - | 76.10M |
| Non current assets total | 1462.30M | 1356.50M | 1355.00M | - | 1341.80M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Investments | - | -95.40M | -86.20M | -88.30M | -87.00M |
| Change to liabilities | - | - | - | -28.00M | 70.60M |
| Total cashflows from investing activities | -118.70M | -95.40M | -86.20M | -88.30M | -87.00M |
| Net borrowings | - | 121.80M | -37.10M | -37.00M | 58.00M |
| Total cash from financing activities | 20.20M | -40.50M | -128.30M | -105.20M | -0.80M |
| Change to operating activities | - | - | - | 24.70M | -5.50M |
| Net income | 52.20M | 87.20M | 118.50M | 216.80M | 132.70M |
| Change in cash | 4.20M | 17.80M | -19.00M | 17.40M | -44.40M |
| Begin period cash flow | 186.40M | 160.80M | 179.80M | 162.40M | 206.80M |
| End period cash flow | 190.60M | 178.60M | 160.80M | 179.80M | 162.40M |
| Total cash from operating activities | 117.50M | 158.70M | 216.50M | 211.10M | 45.20M |
| Issuance of capital stock | - | - | -1.10M | - | 1.10M |
| Depreciation | 76.40M | 72.20M | 68.10M | 65.90M | 59.50M |
| Other cashflows from investing activities | - | -7.30M | 1.00M | 1.30M | 1.00M |
| Dividends paid | 57.90M | 61.10M | 60.70M | 58.10M | 55.50M |
| Change to inventory | 10.80M | -14.30M | 9.90M | 2.20M | -113.50M |
| Change to account receivables | -19.80M | 1.90M | 2.60M | -9.20M | -53.50M |
| Sale purchase of stock | -34.80M | -80.50M | -4.20M | -6.90M | -1.10M |
| Other cashflows from financing activities | -17.20M | -2.50M | -2.10M | 15.50M | 88.30M |
| Change to netincome | - | - | - | -25.60M | -14.50M |
| Capital expenditures | 78.10M | 88.10M | 92.60M | 89.20M | 45.50M |
| Change in working capital | -15.60M | -29.00M | 20.30M | -10.30M | -101.90M |
| Stock based compensation | - | - | 7.30M | - | - |
| Other non cash items | 4.50M | 28.30M | 16.90M | -61.30M | -45.10M |
| Free cash flow | 39.40M | 70.60M | 123.90M | 121.90M | -0.30M |
Sector: Basic Materials Industry: Steel
|
Stock Name
|
Change
(GBX) |
Price
(GBX) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| VSVS Vesuvius PLC |
4.20 0.92% |
461.00 | 20.29 | 11.34 | 0.58 | 0.94 | 0.84 | 7.61 |
| TTST Tata Steel Limited |
-0.30 1.70% |
17.30 | 0.14 | 13.02 | 0.01 | 2.60 | 1.47 | 10.26 |
| FXPO Ferrexpo PLC |
0.86 2.77% |
31.86 | - | 16.53 | 0.28 | 0.39 | 0.28 | 6.03 |
| ZIOC Zanaga Iron Ore Co Ltd |
-0.38 11.95% |
2.80 | - | - | - | 0.64 | - | -28.24 |
Vesuvius plc provides molten metal flow engineering and technology services to steel and foundry casting industries worldwide. It operates through Flow Control, Sensor & Probes, and Advanced Refractories segments. The company provides consumables and equipment, which includes binders, coatings, feeding systems, filtration and gating systems, melt shop refractories, metallurgical and pouring control systems, die dressings and coatings, melt treatment products, crucibles, and ceramics for the iron, steel, and nonferrous foundries. It offers nonferrous metals, such as copper; primary and secondary aluminum, molten metal systems, and moldable and other products, as well as refractory consumables, analysis, and precast shapes; and other metal and alloy including nickel, vanadium, titanium, ferro alloy, lead, tin, and zinc. In addition, the company provides mineral processing solutions, which includes cement and lime solutions, iron ore pelletizing and calcination products, and grains and powders; and hydro carbon solutions, such as process heaters, FCC units, hydrogen reformers, boilers, coke calciners, and thermal oxidizers, as well as sulphur, ethylene, and ammonia plants. It offers power generation and incineration; glass products comprising artistic, display, float, hollow, and optical glass; glass tempering, and reheat and forming products; and solutions for solar multicrystal silicon ingots, thin film and cell processing, and feedstock. Further, it provides iron making comprising stack solutions, casthouse, and iron ladle; steel making, including melting; continuous casting; ingot casting; steel finishing, such as reheat furnaces, steal hot forming, and galvanized and electrical steel; and laser technologies. The company was formerly known as Vesuvius Technologies plc and changed its name to Vesuvius plc in October 2012. The company was founded in 1916 and is headquartered in London, the United Kingdom.
| Name | Title | Year Born |
|---|---|---|
| Mr. Patrick Georges Felix Andre | CEO & Exec. Director | 1964 |
| Mr. Guy F. Young B.Comm, CA | CFO & Exec. Director | 1971 |
| Mr. Patrick Bikard | Pres of Operations & Technology | NA |
| Euan Drysdale | Group Head of Corp. Fin. | NA |
| Ms. Virginia Skroski | Investor Relations Mang. | NA |
| Mr. Henry James Knowles | Gen. Counsel & Company Sec. | 1969 |
| Ms. Agnieszka Tomczak | Chief HR Officer | NA |
| Ms. Karena Cancilleri | Pres of Foundry | NA |
| Mr. Thiago Avelar | Pres of Advanced Refractories | NA |
| Mr. Pascal Herve Martin Marie Genest M.B.A. | Pres of Flow Control | 1966 |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.