
Last update at 2026-06-03T20:00:00Z
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
Presenting on the Emerging Growth Conference on August 9 & 10 Register Now
Tue 08 Aug 23, 11:00 AM| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Income before tax | -4.54100M | -8.82800M | -0.12600M | 27.46M | -7.97700M |
| Minority interest | - | - | - | - | - |
| Net income | -26.08400M | -8.98300M | -0.56000M | 20.56M | -7.69400M |
| Selling general administrative | 3.82M | 3.98M | 4.56M | 6.77M | 6.88M |
| Selling and marketing expenses | - | 4.57M | 4.90M | 5.52M | 6.74M |
| Gross profit | -0.32800M | 2.63M | 6.36M | 9.46M | 11.92M |
| Reconciled depreciation | 0.26M | 0.90M | 1.34M | 3.57M | 3.48M |
| Ebit | -4.39600M | -8.82800M | 0.41M | 24.31M | -7.49500M |
| Ebitda | -4.14000M | -7.92700M | 1.56M | 27.88M | -7.46300M |
| Depreciation and amortization | 0.26M | 0.90M | 1.15M | 3.57M | 0.03M |
| Non operating income net other | - | - | - | - | - |
| Operating income | -4.39600M | -9.21100M | -6.77200M | 24.31M | -7.49500M |
| Other operating expenses | 4.40M | 20.60M | 25.48M | 32.43M | 36.46M |
| Interest expense | 0.03M | 0.23M | 0.54M | 0.42M | 0.51M |
| Tax provision | 0.08M | 0.15M | 0.43M | 6.90M | -0.28300M |
| Interest income | - | - | - | - | - |
| Net interest income | -0.02800M | 0.23M | -0.53700M | -0.42000M | -0.51400M |
| Extraordinary items | - | - | - | - | - |
| Non recurring | - | - | - | - | - |
| Other items | - | - | - | - | - |
| Income tax expense | 0.08M | 0.15M | 0.43M | 6.90M | -0.28300M |
| Total revenue | 0.00000M | 11.39M | 18.70M | 25.20M | 28.97M |
| Total operating expenses | 4.07M | 11.84M | 13.13M | 16.68M | 19.41M |
| Cost of revenue | 0.33M | 8.76M | 12.35M | 15.75M | 17.05M |
| Total other income expense net | -0.14500M | 0.38M | 6.65M | 3.15M | -0.48200M |
| Discontinued operations | - | - | - | - | - |
| Net income from continuing ops | -4.62400M | -8.98300M | -0.56000M | 20.56M | -7.69400M |
| Net income applicable to common shares | - | - | - | - | -7.69400M |
| Preferred stock and other adjustments | - | - | - | - | - |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Total assets | 2.30M | 26.54M | 50.69M | 83.75M | 66.19M |
| Intangible assets | - | 1.54M | 1.69M | 2.07M | 25.09M |
| Earning assets | - | - | - | - | - |
| Other current assets | 1.12M | 3.89M | 4.06M | 7.81M | 4.02M |
| Total liab | 3.01M | 5.21M | 6.01M | 9.62M | 14.69M |
| Total stockholder equity | -0.71400M | 21.33M | 44.69M | 74.13M | 51.50M |
| Deferred long term liab | - | - | - | - | - |
| Other current liab | 1.23M | 1.47M | 1.91M | 3.04M | 2.55M |
| Common stock | 0.00200M | 0.02M | 0.02M | 0.02M | 0.02M |
| Capital stock | 0.00200M | 0.02M | - | 0.02M | 0.02M |
| Retained earnings | -36.14300M | -10.05900M | -1.07600M | -0.51600M | -21.07200M |
| Other liab | - | - | - | - | 0.66M |
| Good will | - | - | - | - | - |
| Other assets | - | - | - | - | 8.16M |
| Cash | 0.22M | 1.42M | 17.84M | 0.98M | 1.07M |
| Cash and equivalents | - | - | - | - | - |
| Total current liabilities | 1.49M | 3.54M | 4.26M | 8.12M | 11.47M |
| Current deferred revenue | - | 0.02M | 0.03M | 0.06M | 0.05M |
| Net debt | 0.29M | -0.64600M | -16.78700M | 3.24M | 4.97M |
| Short term debt | 0.22M | 0.26M | 0.38M | 3.73M | 3.48M |
| Short long term debt | - | - | - | 3.73M | 3.48M |
| Short long term debt total | 0.51M | 0.77M | 1.05M | 4.22M | 6.04M |
| Other stockholder equity | 35.77M | 31.67M | 46.05M | 74.91M | 72.80M |
| Property plant equipment | - | - | - | - | 2.28M |
| Total current assets | 1.70M | 18.75M | 43.32M | 77.43M | 29.44M |
| Long term investments | - | 0.00000M | - | 0.00000M | 1.22M |
| Net tangible assets | - | - | - | - | 26.42M |
| Short term investments | - | 0.00000M | 3.48M | 0.00000M | 1.79M |
| Net receivables | - | 2.22M | 7.32M | 59.67M | 12.53M |
| Long term debt | - | - | - | - | 1.53M |
| Inventory | 0.35M | 11.22M | 10.62M | 8.96M | 10.03M |
| Accounts payable | 0.03M | 1.80M | 1.95M | 1.28M | 5.39M |
| Total permanent equity | - | - | - | - | - |
| Noncontrolling interest in consolidated entity | - | - | - | - | - |
| Temporary equity redeemable noncontrolling interests | - | - | - | - | - |
| Accumulated other comprehensive income | -0.34000M | -0.30600M | -0.31000M | -0.28800M | -0.24100M |
| Additional paid in capital | - | - | - | - | - |
| Common stock total equity | - | - | - | - | - |
| Preferred stock total equity | - | - | - | - | - |
| Retained earnings total equity | - | - | - | - | - |
| Treasury stock | - | - | - | - | - |
| Accumulated amortization | - | - | - | - | - |
| Non currrent assets other | 0.11M | 5.00M | 3.25M | 2.82M | 8.16M |
| Deferred long term asset charges | - | - | - | - | - |
| Non current assets total | 0.60M | 7.79M | 7.38M | 6.32M | 36.75M |
| Capital lease obligations | 0.51M | 0.77M | - | 1.13M | 1.65M |
| Long term debt total | - | - | - | - | - |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Investments | 0.00000M | 4.19M | - | 2.08M | -8.50700M |
| Change to liabilities | - | - | - | - | 1.37M |
| Total cashflows from investing activities | 2.91M | 4.19M | - | - | -8.50700M |
| Net borrowings | 3.00M | 0.00000M | - | - | 0.90M |
| Total cash from financing activities | 3.97M | -14.47300M | -32.89200M | 2.05M | 10.21M |
| Change to operating activities | - | - | - | - | -2.97300M |
| Net income | -26.08400M | -8.98300M | -0.56000M | 20.56M | -7.69400M |
| Change in cash | -0.67800M | -16.41800M | 16.85M | -0.08700M | -2.73200M |
| Begin period cash flow | 1.42M | 17.84M | 0.98M | 1.07M | 3.80M |
| End period cash flow | 0.74M | 1.42M | 17.84M | 0.98M | 1.07M |
| Total cash from operating activities | -7.52200M | -6.11600M | 54.63M | -4.17900M | -4.39400M |
| Issuance of capital stock | 1.00M | 0.00000M | - | 0.00000M | 10.00M |
| Depreciation | 0.26M | 0.90M | 1.34M | 3.57M | 3.48M |
| Other cashflows from investing activities | 2.91M | 4.38M | - | - | - |
| Dividends paid | 0.00000M | 14.50M | 28.98M | - | - |
| Change to inventory | 0.04M | -3.45600M | 0.28M | 1.81M | 0.60M |
| Change to account receivables | - | 4.99M | 0.32M | 1.39M | 0.20M |
| Sale purchase of stock | - | - | - | - | - |
| Other cashflows from financing activities | 3.97M | 0.02M | -4.88300M | 0.00400M | -0.69700M |
| Change to netincome | - | - | - | - | 0.99M |
| Capital expenditures | 0.00000M | 0.20M | 0.38M | 0.93M | 8.35M |
| Change receivables | - | - | - | - | - |
| Cash flows other operating | - | - | - | - | - |
| Exchange rate changes | - | - | - | - | - |
| Cash and cash equivalents changes | - | - | - | - | - |
| Change in working capital | 0.02M | 0.92M | 55.84M | 6.47M | -1.16400M |
| Stock based compensation | 0.08M | 0.10M | 0.11M | 0.11M | 0.14M |
| Other non cash items | 18.20M | 0.95M | -2.10300M | -34.88500M | 0.85M |
| Free cash flow | -7.52200M | -6.31200M | 54.25M | -5.10400M | -12.74100M |
Sector: Technology Industry: Communication Equipment
| Company | Change (USD) | Price (USD) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | Enterprise Value to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| CLRO ClearOne Inc |
0.0094 0.29% | 3.23 | - | 123.46 | 0.48 | 16.72 | 0.95 | -18.8074 |
| CSCO Cisco Systems Inc |
-1.5 1.17% | 126.50 | 31.58 | 19.42 | 6.00 | 7.42 | 6.24 | 21.68 |
| CIEN Ciena Corp |
-6.63 1.06% | 620.37 | 322.25 | 111.11 | 13.97 | 25.62 | 14.02 | 141.08 |
| MSI Motorola Solutions Inc |
-7.03 1.69% | 408.39 | 31.36 | 23.98 | 5.22 | 141.85 | 5.79 | 20.98 |
| ASTS Ast Spacemobile Inc |
-10.44 8.83% | 107.73 | - | - | 436.34 | 12.87 | 332.88 | -2.342 |
ClearOne, Inc., together with its subsidiaries, designs, develops, and sells conferencing, collaboration, and network streaming solutions for voice and visual communications in the United States and internationally. The company offers audio conferencing products, including professional audio conferencing and sound-reinforcement products for use in enterprise, healthcare, education and distance learning, government, legal, and finance organizations; mid-tier premium conferencing products for smaller rooms, and small and medium businesses, which interface with video and web conferencing systems; and USB-based personal and group speakerphones that could be used with PCs, laptops, tablets, smartphones, and other portable devices. It provides professional microphones consisting of beamforming microphones, ceiling microphones, and wireless microphones. In addition, the company offers video products, such as video conferencing and collaboration solutions using cloud-based service; professional-grade cameras; and AV networking, which deliver the IP A/V experience by streaming audio and video, and control over IP networks. It sells its commercial products to distributors and resellers through a network of independent professional audiovisual, information technology, and telecommunications distributors, as well as systems integrators, dealers, value-added resellers, and end-users. ClearOne, Inc. was incorporated in 1983 and is headquartered in Salt Lake City, Utah.
5225 Wiley Post Way, Salt Lake City, UT, United States, 84116
| Name | Title | Year Born |
|---|---|---|
| Mr. Narsi Narayanan | CFO & Corp. Sec. | 1970 |
| Mr. Derek Graham | Interim Chief Exec. Officer | 1968 |
| Mr. Derek L. Graham | Chief Executive Officer | 1969 |
| Ms. Jayashree Raghunathan | Interim Chief Financial Officer | 1971 |
| Mr. Simon Brewer CPA | CFO & Principal Accounting Officer | 1979 |
| Mr. Derek L. Graham | President & Chief Executive Officer | 1969 |
| Mr. Simon Brewer CPA | CFO & Corporate Secretary | 1979 |
Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.