Explore 3 Stock Ideas & Industry Insights Download Free Report

Conns Inc

Consumer Cyclical US CONN

NoneUSD
0.00(0%)

Last update at 2024-09-11T11:11:32.201822Z

Day Range

--
LowHigh

52 Week Range

2.555.26
LowHigh

Fundamentals

  • Previous Close -
  • Market Cap84.61M
  • VolumeNone
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-153.18000M
  • Revenue TTM1237.68M
  • Revenue Per Share TTM51.04
  • Gross Profit TTM 340.29M
  • Diluted EPS TTM-3.17

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-01-31 2022-01-31 2021-01-31 2020-01-31 2019-01-31
Type yearly yearly yearly yearly yearly
Date 2023-01-31 2022-01-31 2021-01-31 2020-01-31 2019-01-31
Income before tax -66.36300M 141.72M -19.32700M 74.32M 96.78M
Minority interest - - - - -
Net income -59.29200M 108.20M -3.13700M 56.00M 73.85M
Selling general administrative 526.21M 544.49M 478.77M 503.02M 485.66M
Selling and marketing expenses - - - - 5.10M
Gross profit 632.29M 764.04M 717.71M 845.90M 847.68M
Reconciled depreciation 46.28M 45.45M 41.07M 36.84M 31.58M
Ebit -15.11200M 123.24M -10.45400M 97.68M 129.67M
Ebitda -29.47200M 168.69M 30.61M 134.52M 161.25M
Depreciation and amortization -14.36000M 45.45M 41.07M 36.84M 31.58M
Non operating income net other - -1.21800M 0.44M -1.09400M -1.77300M
Operating income -15.11200M 123.24M -10.45400M 97.68M 161.25M
Other operating expenses 1357.64M 1418.66M 1349.09M 1406.03M 1380.78M
Interest expense 36.89M 25.76M 50.38M 59.11M 62.70M
Tax provision -7.07100M 33.51M -16.19000M 18.31M 22.93M
Interest income - - - 341.22M 325.14M
Net interest income -36.89100M -25.75800M -50.38100M -59.10700M -62.70400M
Extraordinary items - - - - -
Non recurring - 50.86M 208.33M 208.36M 205.86M
Other items - - - - -
Income tax expense -7.07100M 33.51M -16.19000M 18.31M 22.93M
Total revenue 1342.53M 1590.03M 1386.03M 1543.69M 1549.81M
Total operating expenses 647.40M 592.67M 680.77M 708.24M 678.64M
Cost of revenue 710.23M 825.99M 668.32M 697.78M 702.13M
Total other income expense net -51.25100M 18.47M -8.87300M -23.36000M -9.55300M
Discontinued operations - - - - -
Net income from continuing ops -59.29200M 108.20M -3.13700M 92.63M 119.71M
Net income applicable to common shares -59.29200M 108.20M -3.13700M 56.00M 73.85M
Preferred stock and other adjustments - - - - -
Breakdown 2024-01-31 2023-01-31 2022-01-31 2021-01-31 2020-01-31
Type yearly yearly yearly yearly yearly
Date 2024-01-31 2023-01-31 2022-01-31 2021-01-31 2020-01-31
Total assets 2444.04M 1716.21M 1754.47M 1755.08M 2168.77M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets 18.68M 12.94M 40.69M 8.83M 11.45M
Total liab 1946.54M 1213.81M 1139.65M 1197.93M 1541.59M
Total stockholder equity 497.50M 502.41M 614.82M 557.15M 627.18M
Deferred long term liab - - 7.35M 3.50M 3.50M
Other current liab 119.78M 85.49M 112.72M 84.44M 65.48M
Common stock 0.34M 0.33M 0.33M 0.33M 0.32M
Capital stock 0.34M 0.33M 0.33M 0.33M 0.32M
Retained earnings 463.32M 539.92M 599.22M 491.01M 570.64M
Other liab - 24.26M 28.64M 22.94M 24.70M
Good will - - - - -
Other assets - - 484.63M 454.26M 694.41M
Cash 70.75M 19.53M 7.71M 9.70M 5.49M
Cash and equivalents - - - - -
Total current liabilities 466.52M 222.36M 258.42M 211.76M 162.27M
Current deferred revenue 16.29M 11.04M 15.57M 13.01M 12.24M
Net debt 1601.48M 1001.80M 900.30M 998.48M 1385.13M
Short term debt 231.89M 54.15M 55.42M 44.95M 35.99M
Short long term debt 147.81M - - - 0.60M
Short long term debt total 1672.23M 1021.33M 908.01M 1008.18M 1390.61M
Other stockholder equity 435.25M -37.84700M 15.27M 65.82M 56.22M
Property plant equipment - 481.06M 449.03M 456.76M 173.03M
Total current assets 1204.10M 831.10M 820.81M 844.06M 1058.87M
Long term investments - - - - 663.76M
Net tangible assets - 502.41M 614.82M 557.15M 627.18M
Short term investments - - - - -
Net receivables 780.70M 517.01M 525.59M 578.51M 746.81M
Long term debt 837.29M 631.79M 516.92M 608.63M 1025.54M
Inventory 333.96M 240.78M 246.83M 196.46M 219.76M
Accounts payable 98.57M 71.69M 74.70M 69.37M 48.55M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income -463.65600M - - - -227.76400M
Additional paid in capital - - - - -
Common stock total equity - - 0.33M 0.33M 0.32M
Preferred stock total equity - - - - -
Retained earnings total equity - - 599.22M 491.01M 570.64M
Treasury stock - - -125.14500M -66.29000M -66.29000M
Accumulated amortization - - - - -
Non currrent assets other 30.70M 404.06M 484.63M 444.81M 675.82M
Deferred long term asset charges - - - - -
Non current assets total 1239.95M 885.12M 933.66M 911.02M 1109.90M
Capital lease obligations 687.12M 389.54M 391.09M 399.54M 364.47M
Long term debt total - - 522.15M 608.63M 1025.54M
Breakdown 2023-01-31 2022-01-31 2021-01-31 2020-01-31 2019-01-31
Type yearly yearly yearly yearly yearly
Date 2023-01-31 2022-01-31 2021-01-31 2020-01-31 2019-01-31
Investments -72.96600M -44.85900M -55.92700M -56.82200M -32.81400M
Change to liabilities -3.02000M 19.98M 17.11M -53.79900M 46.00M
Total cashflows from investing activities -72.96600M -44.85900M -55.92700M -56.82200M -32.81400M
Net borrowings 113.88M -95.13100M -420.46800M 61.17M -147.03500M
Total cash from financing activities 33.25M -152.16600M -426.78300M -7.32600M -150.20800M
Change to operating activities -91.37900M -34.84700M -17.49100M -69.83400M 37.69M
Net income -59.29200M 108.20M -3.13700M 56.00M 73.85M
Change in cash 20.73M -20.62300M -20.59500M 15.92M -31.22100M
Begin period cash flow 39.64M 60.26M 80.86M 64.94M 96.16M
End period cash flow 60.37M 39.64M 60.26M 80.86M 64.94M
Total cash from operating activities 60.45M 176.40M 462.12M 80.07M 151.80M
Issuance of capital stock - - - - -
Depreciation 46.28M 45.45M 41.07M 36.84M 31.58M
Other cashflows from investing activities - - - 0.72M -
Dividends paid - - - - -
Change to inventory 6.04M -50.36300M 23.29M 0.28M -8.14000M
Change to account receivables -90.46500M -62.54300M 63.87M -266.99700M -300.74500M
Sale purchase of stock -71.69600M -55.38400M 0.70M -66.29000M 1.24M
Other cashflows from financing activities 1513.72M 1820.50M 1504.82M 2483.11M 2356.64M
Change to netincome - 124.40M 364.14M 315.34M 272.08M
Capital expenditures 72.97M 44.86M 55.93M 57.55M 32.81M
Change receivables - -64.36100M 70.47M -272.34300M -295.16300M
Cash flows other operating - -12.39100M -4.14900M -12.08000M 20.95M
Exchange rate changes - - - - -
Cash and cash equivalents changes - -20.62300M -20.59500M 15.92M -31.22100M
Change in working capital -176.66000M -146.22000M 51.51M -368.66300M -236.35300M
Stock based compensation 10.97M 8.91M 9.33M 12.55M 12.22M
Other non cash items 244.46M 143.25M 332.02M 335.85M 276.73M
Free cash flow -12.51800M 131.54M 406.19M 22.52M 118.99M

Peer Comparison

Sector: Consumer Cyclical Industry: Specialty Retail

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
CONN
Conns Inc
- -% - - 4.85 0.08 0.25 1.03 -20.7883
ORLY
O’Reilly Automotive Inc
1.91 2.23% 87.54 25.08 25.45 4.02 210.18 4.50 19.67
ANCTF
Alimentation Couchen Tard Inc A
6.49 11.21% 64.40 20.11 18.21 0.74 3.42 0.92 10.32
TSCO
Tractor Supply Company
-0.13 0.44% 29.68 27.47 23.81 1.82 12.29 2.13 16.60
CASY
Caseys General Stores Inc
0.22 0.03% 831.89 44.85 39.84 1.71 7.50 1.84 22.43

Reports Covered

Stock Research & News

Profile

Conn's, Inc. operates as a specialty retailer of durable consumer goods and related services in the United States. It operates in two segments, Retail and Credit. The company's stores offer home appliances, such as refrigerators, freezers, washers, dryers, dishwashers, and ranges; and furniture and mattress, including furniture and related accessories for the living room, dining room, and bedroom, as well as flat and other mattresses. Its stores also provide consumer electronics comprising LED, OLED, QLED, 4K Ultra HD, 8K televisions, home theater audio, video game consoles, arcade gaming products, and portable audio equipment; and home office products, including computers, tablets, monitors, and accessories. In addition, the company offers short- and medium-term financing to its retail customers; and product support services, which comprise delivery and installation services, credit insurance products, product repair services, and repair service agreements. It operates retail locations in Alabama, Arizona, Colorado, Florida, Georgia, Louisiana, Mississippi, Nevada, New Mexico, North Carolina, Oklahoma, South Carolina, Tennessee, Texas, and Virginia. The company was founded in 1890 and is headquartered in The Woodlands, Texas.

Conns Inc

2445 Technology Forest Boulevard, The Woodlands, TX, United States, 77381

Key Executives

Name Title Year Born
Mr. Norman L. Miller Interim Pres & CEO and Director 1961
Mr. George L. Bchara Exec. VP & CFO 1983
Mr. Mark L. Prior Sr. VP, Gen. Counsel & Sec. 1968
Mr. Rodney D. Lastinger Pres of Retail 1981
Mr. Ryan Robert Nelson VP & Chief Accounting Officer 1983
Mr. Brian A. Daly Sr. VP & Chief HR Officer 1971
Mr. Thomas J. Fenton Sr. VP & Chief Credit Officer 1972
Melissa Allen VP & Treasurer NA
Mr. Norman L. Miller President, CEO & Director 1961
Mr. Mark L. Prior Senior VP, General Counsel & Secretary 1968

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.