…
Casella Waste Systems, Inc., together with its subsidiaries, operates as a vertically integrated solid waste services company in the United States. The company offers resource management expertise and services primarily in the areas of solid waste collection and disposal, transfer, recycling and organics services to residential, commercial, municipal, institutional, and industrial customers. It also provides non-hazardous solid waste services, including collections, transfer stations, recycling, and disposal operations. In addition, the company markets various materials, including fibers, such as corrugated cardboard and newsprint, plastics, glass, ferrous, and aluminum metals. Casella Waste Systems, Inc. was founded in 1975 and is headquartered in Rutland, Vermont.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
Casella Waste Systems operates regional integrated collection, transfer, disposal and recycling services primarily in the northeastern United States. Long-term growth drivers include steady demand for essential waste services, contract pricing and expansion through acquisitions, and a greater focus on recycling and resource recovery that may benefit margins and support stable cash flows.
Key risks include regulatory and environmental compliance, commodity price volatility for recyclables, execution risk from acquisitions and the capital intensity of landfill and processing investments, which investors should monitor.
Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Income before tax | 13.05M | 21.05M | 37.05M | 74.97M | 58.05M |
| Net income | 7.87M | 13.54M | 25.40M | 53.08M | 41.10M |
| Selling general administrative | 224.22M | 190.75M | 155.85M | 133.42M | 118.83M |
| Gross profit | 313.40M | 295.04M | 261.80M | 361.97M | 306.81M |
| Reconciled depreciation | 306.83M | 234.91M | 149.34M | 126.35M | 103.59M |
| Ebit | 72.05M | 75.02M | 78.26M | 95.39M | 77.66M |
| Ebitda | 393.60M | 321.52M | 274.17M | 230.38M | 188.36M |
| Depreciation and amortization | 321.55M | 246.51M | 195.91M | 134.99M | 110.70M |
| Non operating income net other | - | - | - | 3.29M | 1.61M |
| Operating income | 89.18M | 104.29M | 105.95M | 95.39M | 77.66M |
| Other operating expenses | 1747.66M | 1453.00M | 1158.59M | 983.65M | 805.75M |
| Interest expense | 59.00M | 53.97M | 41.22M | 23.01M | 20.93M |
| Tax provision | 5.18M | 7.51M | 12.01M | 21.89M | 16.95M |
| Interest income | 9.95M | 10.43M | 8.27M | 0.71M | 0.30M |
| Net interest income | -52.60M | -51.98M | -30.08M | -23.01M | -20.93M |
| Non recurring | - | - | - | 5.37M | 6.23M |
| Income tax expense | 5.18M | 7.51M | 11.65M | 21.89M | 16.95M |
| Total revenue | 1836.84M | 1557.28M | 1264.54M | 1085.09M | 889.21M |
| Total operating expenses | 224.22M | 190.75M | 155.85M | 260.53M | 223.35M |
| Cost of revenue | 1523.44M | 1262.24M | 1002.74M | 723.12M | 582.40M |
| Total other income expense net | -76.13M | -83.24M | -68.91M | -20.43M | -19.61M |
| Net income from continuing ops | 7.87M | 13.54M | 35.63M | 53.08M | 41.10M |
| Net income applicable to common shares | - | - | - | 53.08M | 41.10M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Total assets | 3412.11M | 3326.74M | 2535.47M | 1449.21M | 1283.58M |
| Intangible assets | 290.86M | 313.47M | 241.43M | 91.78M | 93.72M |
| Other current assets | 43.08M | 33.26M | 27.14M | 35.44M | 25.69M |
| Total liab | 1843.40M | 1775.90M | 1513.68M | 951.32M | 861.12M |
| Total stockholder equity | 1568.71M | 1550.84M | 1021.79M | 497.90M | 422.46M |
| Deferred long term liab | - | - | - | 0.44M | 0.87M |
| Other current liab | 108.59M | 92.63M | 85.77M | 83.69M | 68.50M |
| Common stock | 0.64M | 0.63M | 0.58M | 0.52M | 0.51M |
| Capital stock | 0.63M | 0.63M | 0.58M | 0.52M | 0.51M |
| Retained earnings | -125.11M | -132.99M | -146.52M | -171.92M | -225.00M |
| Other liab | - | - | - | 131.35M | 110.05M |
| Good will | 1120.06M | 1002.27M | 735.67M | 274.46M | 232.86M |
| Other assets | - | -96.68M | - | 44.45M | 60.85M |
| Cash | 123.77M | 383.30M | 220.91M | 71.15M | 33.81M |
| Total current liabilities | 293.90M | 307.32M | 278.86M | 177.60M | 152.19M |
| Current deferred revenue | 45.15M | 50.69M | 31.47M | 3.74M | 3.40M |
| Net debt | 1115.35M | 824.69M | 897.64M | 587.18M | 582.28M |
| Short term debt | 37.69M | 52.91M | 44.82M | 15.97M | 17.21M |
| Short long term debt | 25.73M | 42.62M | 35.78M | 8.97M | 9.90M |
| Short long term debt total | 1239.13M | 1207.99M | 1118.56M | 658.33M | 616.09M |
| Other stockholder equity | 1697.14M | 1679.88M | 1168.81M | 661.76M | 652.04M |
| Property plant equipment | - | - | - | 812.61M | 738.40M |
| Total current assets | 369.28M | 613.30M | 426.32M | 207.48M | 146.48M |
| Long term investments | 10.97M | 10.97M | 10.97M | 10.97M | 11.26M |
| Net tangible assets | - | - | - | 189.00M | 95.87M |
| Short term investments | - | - | 5.95M | - | - |
| Net receivables | 178.07M | 175.20M | 160.41M | 100.89M | 86.98M |
| Long term debt | 1128.93M | 1090.63M | 1007.66M | 585.01M | 542.50M |
| Inventory | 24.36M | 21.54M | 17.86M | 13.47M | 9.73M |
| Accounts payable | 102.47M | 111.09M | 116.79M | 74.20M | 63.09M |
| Accumulated other comprehensive income | -3.96M | 3.31M | -1.08M | 7.54M | -5.10M |
| Common stock total equity | - | - | - | 0.52M | 0.51M |
| Retained earnings total equity | - | - | - | -171.92M | -225.00M |
| Non currrent assets other | 20.41M | 20.66M | 21.84M | 29.01M | 16.89M |
| Non current assets total | 3042.82M | 2713.44M | 2109.14M | 1241.74M | 1137.10M |
| Capital lease obligations | 84.47M | 74.74M | 75.11M | 64.34M | 63.68M |
| Long term debt total | - | - | - | 585.01M | 542.50M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Investments | - | -670.61M | -983.02M | 1.64M | -293.15M |
| Change to liabilities | - | - | - | 12.39M | 6.35M |
| Total cashflows from investing activities | -469.15M | -670.61M | -1005.64M | -206.92M | -293.15M |
| Net borrowings | -24.84M | 63.07M | 438.74M | 27.76M | -6.60M |
| Total cash from financing activities | -27.07M | 551.64M | 922.30M | 26.95M | -10.12M |
| Change to operating activities | - | - | - | -15.22M | -13.07M |
| Net income | 7.87M | 13.54M | 25.40M | 53.08M | 41.10M |
| Change in cash | -259.53M | 162.39M | 149.76M | 37.34M | -120.53M |
| Begin period cash flow | 383.30M | 220.91M | 71.15M | 33.81M | 154.34M |
| End period cash flow | 123.77M | 383.30M | 220.91M | 71.15M | 33.81M |
| Total cash from operating activities | 329.78M | 281.36M | 233.09M | 217.31M | 182.74M |
| Issuance of capital stock | 0.00M | 496.25M | 496.23M | 0.00M | 0.00M |
| Depreciation | 321.55M | 246.51M | 195.91M | 126.35M | 103.59M |
| Other cashflows from investing activities | 0.14M | 0.15M | 1.11M | -77.60M | -169.86M |
| Change to account receivables | -3.60M | 1.25M | -39.44M | -7.10M | -7.42M |
| Sale purchase of stock | - | - | - | 0.19M | 0.17M |
| Other cashflows from financing activities | -27.07M | -1.40M | -12.67M | 86.16M | 0.19M |
| Change to netincome | - | - | - | 24.68M | 48.83M |
| Capital expenditures | 245.07M | 203.23M | 154.91M | 130.96M | 123.30M |
| Change receivables | - | - | - | -7.10M | -7.42M |
| Cash flows other operating | - | - | - | -2.00M | 1.47M |
| Cash and cash equivalents changes | - | - | - | 37.34M | -120.53M |
| Change in working capital | -44.24M | -30.60M | -19.57M | -11.25M | -13.07M |
| Stock based compensation | 14.22M | 12.19M | 9.08M | 8.15M | 11.55M |
| Other non cash items | 41.33M | 45.02M | 23.97M | 24.45M | 24.49M |
| Free cash flow | 84.70M | 78.13M | 78.19M | 86.35M | 59.44M |
Sector: Industrials Industry: Waste Management
|
Stock Name
|
Change
(USD) |
Price
(USD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| CWST Casella Waste Systems Inc |
5.53 5.95% |
98.53 | 649.67 | 88.50 | 2.70 | 3.16 | 3.31 | 16.01 |
| WM Waste Management Inc |
2.91 1.23% |
240.29 | 31.36 | 25.84 | 3.51 | 10.19 | 4.27 | 15.39 |
| RSG Republic Services Inc |
1.96 0.79% |
249.58 | 31.53 | 27.78 | 3.48 | 4.94 | 4.30 | 15.31 |
| WCN Waste Connections Inc |
- -% |
192.23 | 38.90 | 18.76 | 4.11 | 5.11 | 5.12 | 16.63 |
| VEOEF Veolia Environnement S.A |
- -% |
38.35 | 18.52 | 11.93 | 0.60 | 2.15 | 0.85 | 5.92 |
Casella Waste Systems, Inc., together with its subsidiaries, operates as a vertically integrated solid waste services company in the United States. The company offers resource management expertise and services primarily in the areas of solid waste collection and disposal, transfer, recycling and organics services to residential, commercial, municipal, institutional, and industrial customers. It also provides non-hazardous solid waste services, including collections, transfer stations, recycling, and disposal operations. In addition, the company markets various materials, including fibers, such as corrugated cardboard and newsprint, plastics, glass, ferrous, and aluminum metals. Casella Waste Systems, Inc. was founded in 1975 and is headquartered in Rutland, Vermont.
| Name | Title | Year Born |
|---|---|---|
| Mr. John W. Casella | Chairman, CEO & Sec. | 1951 |
| Mr. Edmond R. Coletta | Pres & CFO | 1976 |
| Ms. Shelley E. Sayward | Sr. VP & Gen. Counsel | 1975 |
| Mr. Edwin D. Johnson | Advisor | 1957 |
| Mr. Kevin J. Drohan | VP & Chief Accounting Officer | NA |
| Mr. Joseph S. Fusco | VP of Communications | 1964 |
| Mr. Michael J. Viani | VP of Bus. Devel. & Special Waste | 1955 |
| Mr. Kelley J. Robinson | Sr. VP of HR | NA |
| Mr. Paul J. Ligon | Sr. VP & Chief Revenue Officer | NA |
| Mr. Sean M. Steves | Sr. VP & COO of Solid Waste Operations | NA |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.