Explore 3 Stock Ideas & Industry Insights Download Free Report

888-969-2592
Shopping Cart 0
countryflagCA
Login

Driven Brands Holdings Inc

Consumer Cyclical US DRVN

12.78USD
-0.51(3.84%)

Last update at 2026-06-03T20:00:00Z

Day Range

12.7613.31
LowHigh

52 Week Range

9.8019.74
LowHigh

Fundamentals

  • Previous Close 13.29
  • Market Cap2144.48M
  • Volume951372
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA388.17M
  • Revenue TTM2439.30M
  • Revenue Per Share TTM15.03
  • Gross Profit TTM 1020.87M
  • Diluted EPS TTM-1.5

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Analyst Recommendations

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Income before tax -317.63900M -847.65100M 68.34M 34.89M 7.16M
Minority interest 0.00000M 0.00000M -0.01500M 0.10M 2.12M
Net income -292.49600M -744.96200M 43.19M 9.63M -4.21600M
Selling general administrative 554.77M 462.12M 383.48M 292.26M 218.28M
Selling and marketing expenses 101.62M 97.29M 87.99M 74.77M 61.99M
Gross profit 1225.17M 1032.04M 879.52M 650.25M 401.87M
Reconciled depreciation 188.38M 168.78M 147.16M 112.78M 62.11M
Ebit -160.67500M -683.45500M 346.01M 242.71M 94.73M
Ebitda 27.71M -506.23600M 493.17M 355.49M 180.67M
Depreciation and amortization 188.38M 177.22M 147.16M 112.78M 85.94M
Non operating income net other - - -17.16800M -66.25900M -
Operating income -140.23100M -686.53300M 346.01M 242.71M 94.73M
Other operating expenses 2479.82M 2990.56M 1687.18M 1224.57M 785.65M
Interest expense 156.96M 164.20M 114.10M 75.91M 95.65M
Tax provision -25.14300M -103.99700M 25.17M 25.36M 11.37M
Interest income - - - - -
Net interest income -156.96400M -155.45400M -114.09600M -75.91400M -95.64600M
Extraordinary items - - - - -
Non recurring - - 143.63M 64.88M -
Other items - - - - -
Income tax expense -25.14300M -102.68900M 25.17M 25.36M 11.37M
Total revenue 2339.59M 2304.03M 2033.19M 1467.28M 904.20M
Total operating expenses 1365.40M 1718.58M 533.51M 407.54M 283.32M
Cost of revenue 1114.41M 1271.99M 1153.67M 817.03M 502.33M
Total other income expense net -177.40800M -161.11800M -277.67300M -207.81600M -87.57300M
Discontinued operations - - - - -
Net income from continuing ops -292.49600M -704.41500M 43.17M 9.54M -4.21600M
Net income applicable to common shares - - 43.19M 9.63M -4.19900M
Preferred stock and other adjustments - - - - -
Breakdown 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Total assets 5261.79M 5910.80M 6499.90M 5850.53M 4656.02M
Intangible assets 665.90M 739.40M 765.90M 816.18M 829.31M
Earning assets - - - - -
Other current assets 226.64M 347.94M 40.08M 73.75M 68.17M
Total liab 4654.45M 5004.08M 4846.33M 4205.29M 3549.66M
Total stockholder equity 607.33M 906.08M 1652.94M 1644.14M 1104.24M
Deferred long term liab - - 7.12M 10.57M 8.66M
Other current liab 275.91M 190.63M 381.78M 26.44M 18.28M
Common stock 1.64M 1.64M 1.67M 1.67M 1087.71M
Capital stock 1.64M 1.64M 1.67M 1.67M 1087.71M
Retained earnings -1002.58300M -710.08700M 84.80M 41.61M 31.98M
Other liab - - 458.13M 478.50M 313.56M
Good will 1403.06M 1455.95M 2277.07M 1910.39M 1727.35M
Other assets - - 40.59M 13.75M 897.42M
Cash 169.95M 222.81M 227.11M 523.41M 172.61M
Cash and equivalents - - - - -
Total current liabilities 433.89M 427.17M 497.08M 435.86M 306.32M
Current deferred revenue 31.31M 61.41M 30.05M 303.35M 197.25M
Net debt 3826.62M 4128.14M 3688.66M 2790.55M 2770.60M
Short term debt 33.19M 107.61M 24.65M 23.04M 22.99M
Short long term debt 33.19M 32.67M 24.65M 23.04M 22.99M
Short long term debt total 3996.58M 4350.94M 3915.77M 3313.97M 2943.21M
Other stockholder equity 1699.85M 1652.40M 1628.90M 1605.89M 1087.71M
Property plant equipment - - 1545.74M 2346.61M 1712.32M
Total current assets 657.44M 821.11M 571.41M 763.60M 374.55M
Long term investments - - - - -
Net tangible assets - - -624.12700M -1082.43200M -1452.41900M
Short term investments - - - - -
Net receivables 193.31M 167.19M 194.96M 119.44M 90.73M
Long term debt 2660.36M 2910.81M 2713.62M 2359.32M 2102.22M
Inventory 67.53M 83.17M 72.04M 46.99M 43.04M
Accounts payable 95.26M 67.53M 60.61M 83.03M 67.80M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - 0.63M 1.10M -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income -91.57200M -37.87500M -62.43600M -5.02800M 16.53M
Additional paid in capital - - - - -
Common stock total equity - - 1.67M 1.67M -
Preferred stock total equity - - - - -
Retained earnings total equity - - 84.80M 41.61M -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 132.67M 62.59M 37.68M 12.24M 12.49M
Deferred long term asset charges - - - - -
Non current assets total 4604.35M 5089.70M 5928.49M 5086.93M 4281.47M
Capital lease obligations 1303.03M 1332.52M 1177.50M 931.60M 818.00M
Long term debt total - - - - -
Breakdown 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Investments 59.02M -429.71900M -840.28000M -814.93600M -57.31600M
Change to liabilities - - -44.07100M 13.58M 1.82M
Total cashflows from investing activities 59.02M -451.40700M -840.28000M -814.93600M -57.31600M
Net borrowings -252.58000M 214.86M 330.55M 208.84M 140.33M
Total cash from financing activities -302.83700M 170.70M 343.37M 885.54M 118.64M
Change to operating activities - - -34.79300M 35.95M -37.84500M
Net income -292.49600M -729.28900M 43.17M 9.54M -4.21600M
Change in cash -6.47400M -41.51700M -302.01900M 354.99M 149.78M
Begin period cash flow 215.72M 264.32M 562.79M 207.81M 58.03M
End period cash flow 209.24M 222.81M 260.77M 562.79M 207.81M
Total cash from operating activities 241.45M 235.17M 197.18M 283.83M 83.99M
Issuance of capital stock - 0.00000M 0.00000M 760.73M 2.61M
Depreciation 188.38M 177.22M 147.16M 112.78M 62.11M
Other cashflows from investing activities 51.37M 194.66M -404.07500M 144.13M 100.17M
Dividends paid - 429.73M - 1477.84M 0.00000M
Change to inventory 2.62M -11.73100M -22.71200M -5.72300M -2.90400M
Change to account receivables -37.39500M 13.56M -58.83700M -35.91200M -11.78200M
Sale purchase of stock -1.59300M -49.95600M 0.34M -43.04000M -
Other cashflows from financing activities -50.25700M -0.32600M 805.66M 2914.19M 997.64M
Change to netincome - - 154.65M 142.14M 62.15M
Capital expenditures 288.50M 596.48M 439.58M 160.76M 52.46M
Change receivables - - -58.83700M -35.91200M -
Cash flows other operating - - -30.09000M -10.91700M -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - -299.73600M 354.43M -
Change in working capital -73.08100M -104.77800M -161.38600M 12.37M -46.97300M
Stock based compensation 48.14M 15.30M 20.58M 71.37M 7.48M
Other non cash items 437.10M 1017.82M 127.08M 67.91M 61.65M
Free cash flow -47.05700M -361.31100M -242.40900M 123.07M 31.53M

Peer Comparison

Sector: Consumer Cyclical Industry: Auto & Truck Dealerships

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
DRVN
Driven Brands Holdings Inc		 -0.51 3.84% 12.78 - 10.52 0.88 2.77 1.96 332.63
KMX
CarMax Inc		 2.10 4.78% 46.03 24.45 20.04 0.42 1.97 1.14 21.00
PAG
Penske Automotive Group Inc		 -0.48 0.28% 171.88 9.64 10.66 0.37 2.37 0.60 9.29
SIEVF
D'Ieteren Group SA		 - -% 192.15 21.65 10.35 1.43 2.56 1.61 14.22
SIETY
D’Ieteren NV ADR		 - -% 105.09 21.11 11.32 1.46 2.80 1.62 14.36

Reports Covered

Stock Research & News

View All

Profile

Driven Brands Holdings Inc., together with its subsidiaries, provides automotive services to retail and commercial customers in the United States, Canada, and internationally. It offers various services, such as paint, collision, glass, repair, car wash, oil change, and maintenance services. The company also distributes automotive parts, including radiators, air conditioning components, and exhaust products to automotive repair shops, auto parts stores, body shops, and other auto repair outlets; windshields and glass accessories through a network of distribution centers; and consumable products, such as oil filters and wiper blades, as well as training services to repair and maintenance, and paint and collision shops. It sells its products and services under the CARSTAR, IMO, MAACO, Meineke Car Care Centers, PH Vitres D'Autos, Take 5 Oil Change, Take 5 Car Wash, Auto Glass Now, Fix Auto USA, and 1-800-Radiator & A/C, Spire Supply, and Automotive Training Institute brands. The company was founded in 1972 and is headquartered in Charlotte, North Carolina.

Driven Brands Holdings Inc

440 South Church Street, Charlotte, NC, United States, 28202

Key Executives

Name Title Year Born
Mr. Jonathan G. Fitzpatrick Pres, CEO & Director 1971
Ms. Tiffany L. Mason CFO & Exec. VP 1975
Mr. Scott L. O'Melia Exec. VP, Gen. Counsel & Sec. 1970
Mr. Daniel R. Rivera Exec. VP & Group Pres of Maintenance 1980
Mr. Michael G. Macaluso Exec. VP and Group Pres of Paint, Collision & Glass 1983
Mr. Michael Beland Sr. VP & Chief Accounting Officer 1971
Ms. Kristine Moser VP of Investor Relations and Communications NA
Mr. Gabriel C. Mendoza Exec. VP & Pres of Car Wash North America 1967
Ms. Tracy Ann Gehlan Pres of Car Wash International 1968
Mr. Kyle L. Marshall Exec. VP & Pres of Platform Services 1979

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.