Explore 3 Stock Ideas & Industry Insights Download Free Report

888-969-2592
Shopping Cart 0
countryflagCA
Login

Sow Good Inc. Common Stock

Consumer Defensive US SOWG

2.69USD
-0.4(12.95%)

Last update at 2026-06-23T20:00:00Z

Day Range

2.553.06
LowHigh

52 Week Range

2.0010.25
LowHigh

Fundamentals

  • Previous Close 3.09
  • Market Cap58.61M
  • Volume58279
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-3.83995M
  • Revenue TTM6.60M
  • Revenue Per Share TTM1.34
  • Gross Profit TTM 0.12M
  • Diluted EPS TTM-2.3

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Analyst Recommendations

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax -12.12707M -6.87416M -5.32094M 17.85M 2.10M
Minority interest - - 0.00000M -1.33253M 140.74M
Net income -12.12707M -6.87416M -5.32094M 9.10M -0.34401M
Selling general administrative 5.53M 5.38M 3.01M 3.06M 2.57M
Selling and marketing expenses - - - - -
Gross profit 0.12M 0.00713M - 0.47M -0.00947M
Reconciled depreciation 0.30M 0.21M 0.00364M 0.00087M 0.00947M
Ebit -5.68802M -5.58390M -3.00942M -2.59648M -1.87582M
Ebitda -10.54955M -6.65980M -4.93113M -1.19915M 2.11M
Depreciation and amortization - - - - -
Non operating income net other - - - - -
Operating income -5.68802M -5.58390M -3.00942M -2.59648M -2.57959M
Other operating expenses - - - - -
Interest expense 1.28M 0.00591M 0.39M 0.00000M 0.00000M
Tax provision - - 0.00000M 0.00000M 0.58M
Interest income - - - - 2.47M
Net interest income -1.27797M -0.00591M -0.38616M - 2.47M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense - - - - 0.58M
Total revenue 0.43M 0.09M 0.00000M 0.47M 0.00000M
Total operating expenses 6.12M 5.67M 3.01M 3.06M 2.58M
Cost of revenue 0.31M 0.08M - 0.00087M 0.00947M
Total other income expense net -5.16108M -1.28435M -1.92535M 20.45M 2.21M
Discontinued operations - - - -7.42105M 1.26M
Net income from continuing ops -12.12707M -6.87416M -5.32094M 17.85M 1.52M
Net income applicable to common shares -12.12707M -6.87416M -5.32094M 4.13M -0.34401M
Preferred stock and other adjustments - - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Total assets 8.90M 14.10M 12.34M 7.15M 142.87M
Intangible assets - 0.30M - - -
Earning assets - - - - -
Other current assets - - - - 0.01M
Total liab 6.09M 3.28M 2.29M 1.45M 141.40M
Total stockholder equity 2.81M 10.82M 10.06M 5.70M 1.47M
Deferred long term liab - - - - -
Other current liab - - - - 0.62M
Common stock 0.00485M 0.00481M 0.00274M 0.00160M 0.00160M
Capital stock 0.00485M 0.00481M 0.00274M 0.00160M 0.48M
Retained earnings -55.67956M -43.55249M -36.67834M -31.35740M -35.48790M
Other liab - - 0.26M - -
Good will 0.00000M 4.89M 6.41M - -
Other assets 0.02M 0.01000M 0.01000M - 141.31M
Cash 0.28M 3.35M 1.91M 0.11M 1.50M
Cash and equivalents - - - - -
Total current liabilities 0.89M 0.40M 0.62M 1.45M 0.66M
Current deferred revenue - - - - -
Net debt 3.62M - - - -
Short term debt - - - - -
Short long term debt - - - - -
Short long term debt total - - - - -
Other stockholder equity - 0.03M 1.98M - -
Property plant equipment 6.30M 4.01M 3.31M 0.00640M 0.00122M
Total current assets 2.58M 4.89M 2.39M 7.14M 1.56M
Long term investments - - - 6.98M -
Net tangible assets 2.81M 5.63M 3.42M 5.70M 1.47M
Short term investments - 0.00000M 0.28M - -
Net receivables 0.19M 0.01M - 0.00051M 0.00001M
Long term debt 3.90M 1.53M 0.26M - -
Inventory 1.97M 1.45M 0.14M - -
Accounts payable 0.45M 0.28M 0.33M 0.04M 0.03M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - - - - -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other - - - - 141.31M
Deferred long term asset charges - - - - -
Non current assets total 6.32M 9.21M 9.95M 6.99M 141.31M
Capital lease obligations 1.35M 1.40M 1.44M - -
Long term debt total - - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments -2.62283M 0.41M 3.18M 3.18M 3.18M
Change to liabilities 0.17M -0.04578M 0.15M 0.00379M -0.01386M
Total cashflows from investing activities -2.62283M -0.65305M 3.28M 6.88M 0.21M
Net borrowings 4.70M 2.08M 0.26M 0.26M 0.26M
Total cash from financing activities 4.70M 7.64M 0.26M 1.43M 0.00045M
Change to operating activities 0.26M -0.17860M 0.33M 0.00406M -0.01104M
Net income -12.12707M -6.87416M -5.32094M 4.13M -0.34401M
Change in cash -3.06946M 1.43M 1.80M -1.39474M 0.03M
Begin period cash flow 3.35M 1.91M 0.11M 1.50M 1.48M
End period cash flow 0.28M 3.35M 1.91M 0.11M 1.50M
Total cash from operating activities -5.14663M -5.55126M -1.74341M -9.70978M -0.18794M
Issuance of capital stock 0.00000M 5.56M - - 0.00000M
Depreciation 0.30M 0.21M 0.00364M 0.00087M 0.00947M
Other cashflows from investing activities - - - 16.88M 0.21M
Dividends paid - - - - -
Change to inventory -0.52098M -1.31053M -0.14137M -0.14137M -0.14137M
Change to account receivables -0.18304M -0.01238M 0.00051M -0.00049M 0.00454M
Sale purchase of stock - - - - -
Other cashflows from financing activities - - - 1.43M 1.43M
Change to netincome 6.95M 2.66M 3.23M -13.84852M 0.17M
Capital expenditures 2.68M 0.98M 1.05M 0.00605M 0.00605M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -0.27252M -1.54728M 0.34M 0.00736M 0.51M
Stock based compensation - - - 0.10M -
Other non cash items 1.79M 1.38M 1.10M 0.10M -2.16361M
Free cash flow -7.83342M -6.61867M -2.79515M -9.71583M -0.18794M

Peer Comparison

Sector: Consumer Defensive Industry: Packaged Foods

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
SOWG
Sow Good Inc. Common Stock		 -0.4 12.95% 2.69 - - 8.14 18.70 9.18 -6.7012
NSRGF
Nestle SA		 - -% 98.25 26.86 18.76 3.13 7.10 3.81 21.70
NSRGY
Nestle SA ADR		 1.99 2.04% 99.32 26.82 18.66 3.18 7.07 3.81 21.70
GPDNF
Danone S.A		 1.67 2.22% 77.05 25.33 17.39 1.97 2.55 1.88 11.70
DANOY
Danone PK		 0.18 1.18% 15.47 24.23 17.64 1.88 2.57 1.88 11.70

Reports Covered

Stock Research & News

View All

Profile

Sow Good Inc. produces and sells freeze-dried snacks, smoothies, soups, and granola in the United States. It provides freeze-dried candy products. The company markets its products through direct-to-consumer focused websites, as well as through the business-to-business sales channels. It offers its products under the Sow Good and Sustain Us brands. The company was formerly known as Black Ridge Oil & Gas, Inc. and changed its name to Sow Good Inc. in January 2021. Sow Good Inc. was founded in 2010 and is based in Irving, Texas.

Sow Good Inc. Common Stock

1440 North Union Bower Road, Irving, TX, United States, 75061

Key Executives

Name Title Year Born
Ms. Claudia Goldfarb Co-Founder, Interim CFO, CEO & Director 1976

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.