Amrize Ltd

Basic Materials US AMRZ

53.64USD
-1.71(3.09%)

Last update at 2026-06-22T20:00:00Z

Day Range

52.7754.47

LowHigh

52 Week Range

44.1265.94

LowHigh

Fundamentals

Previous Close 55.35
Market Cap32273.86M
Volume3385121
P/E Ratio27.20
Dividend Yield-%
EBITDA2863.00M
Revenue TTM11815.00M
Revenue Per Share TTM21.36
Gross Profit TTM 3034.00M
Diluted EPS TTM2.14

Overview
Financials
Peer Comparison
Reports
Stock Research & News
Profile

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown	2025-12-31	2024-12-31	2023-12-31	2022-12-31	2021-12-31
Type	yearly	yearly	yearly	yearly	yearly
Date	2025-12-31	2024-12-31	2023-12-31	2022-12-31	2021-12-31
Income before tax	1508.00M	1833.00M	1316.00M	1473.00M	1127.00M
Minority interest	3.00M	1.00M	1.00M	1.00M	-2.00000M
Net income	1185.00M	1419.00M	956.00M	1108.00M	841.00M
Selling general administrative	1128.00M	962.00M	898.00M	752.00M	552.00M
Selling and marketing expenses	-	-	-	-	-
Gross profit	3034.00M	3070.00M	2769.00M	2472.00M	1818.00M
Reconciled depreciation	900.00M	889.00M	851.00M	788.00M	712.00M
Ebit	1906.00M	2122.00M	1852.00M	1708.00M	1293.00M
Ebitda	2820.00M	3011.00M	2703.00M	2496.00M	2005.00M
Depreciation and amortization	914.00M	889.00M	851.00M	788.00M	712.00M
Non operating income net other	-	-	-	-	-
Operating income	1906.00M	2177.00M	1888.00M	1699.00M	1288.00M
Other operating expenses	9909.00M	9527.00M	9789.00M	9027.00M	6844.00M
Interest expense	413.00M	302.00M	549.00M	248.00M	178.00M
Tax provision	326.00M	415.00M	361.00M	366.00M	284.00M
Interest income	-	-	-	-	-
Net interest income	-413.00000M	-302.00000M	-549.00000M	-248.00000M	-178.00000M
Extraordinary items	-	-	-	-	-
Non recurring	-	-	-	-	-
Other items	-	-	-	-	-
Income tax expense	326.00M	415.00M	361.00M	366.00M	284.00M
Total revenue	11815.00M	11704.00M	11677.00M	10726.00M	8132.00M
Total operating expenses	1128.00M	893.00M	881.00M	773.00M	530.00M
Cost of revenue	8781.00M	8634.00M	8908.00M	8254.00M	6314.00M
Total other income expense net	-398.00000M	-344.00000M	-572.00000M	-226.00000M	-161.00000M
Discontinued operations	-	-	-	-	-
Net income from continuing ops	1182.00M	1418.00M	955.00M	1107.00M	843.00M
Net income applicable to common shares	-	-	-	-	-
Preferred stock and other adjustments	-	-	-	-	-

Breakdown	2025-12-31	2024-12-31	2023-12-31	2022-12-31	2021-12-31
Type	yearly	yearly	yearly	yearly	yearly
Date	2025-12-31	2024-12-31	2023-12-31	2022-12-31	2021-12-31
Total assets	24249.00M	23517.00M	23047.00M	20670.00M	-
Intangible assets	1728.00M	1832.00M	1884.00M	1443.00M	-
Earning assets	-	-	-	-	-
Other current assets	88.00M	144.00M	127.00M	168.00M	-
Total liab	10995.00M	10210.00M	13844.00M	12460.00M	-
Total stockholder equity	13254.00M	13308.00M	9203.00M	8209.00M	-
Deferred long term liab	-	-	-	-	-
Other current liab	850.00M	902.00M	709.00M	529.00M	-
Common stock	13254.00M	6.00M	-	-	-
Capital stock	6.00M	6.00M	-	-	-
Retained earnings	902.00M	0.00000M	-	-	-
Other liab	-	-	-	-	-
Good will	9020.00M	8917.00M	8970.00M	8115.00M	-
Other assets	-	-	-	-	-
Cash	1922.00M	1824.00M	1107.00M	351.00M	-
Cash and equivalents	-	-	-	-	-
Total current liabilities	2857.00M	2430.00M	2443.00M	2251.00M	-
Current deferred revenue	-	67.00M	48.00M	43.00M	-
Net debt	3983.00M	3964.00M	8417.00M	8309.00M	-
Short term debt	469.00M	154.00M	319.00M	521.00M	-
Short long term debt	333.00M	5.00M	131.00M	348.00M	-
Short long term debt total	5905.00M	5788.00M	9524.00M	8660.00M	-
Other stockholder equity	-	13906.00M	9520.00M	8581.00M	-
Property plant equipment	-	-	-	-	-
Total current assets	4681.00M	4489.00M	3939.00M	3157.00M	-
Long term investments	-	-	-	-	-
Net tangible assets	-	-	-	-	-
Short term investments	-	-	-	-	-
Net receivables	1120.00M	1069.00M	1398.00M	1410.00M	-
Long term debt	4936.00M	4936.00M	8641.00M	7623.00M	-
Inventory	1551.00M	1452.00M	1307.00M	1228.00M	-
Accounts payable	1538.00M	1374.00M	1248.00M	1144.00M	-
Total permanent equity	-	-	-	-	-
Noncontrolling interest in consolidated entity	-	-	-	-	-
Temporary equity redeemable noncontrolling interests	-	-	-	-	-
Accumulated other comprehensive income	-	-604.00000M	-317.00000M	-372.00000M	-
Additional paid in capital	-	-	-	-	-
Common stock total equity	-	-	-	-	-
Preferred stock total equity	-	-	-	-	-
Retained earnings total equity	-	-	-	-	-
Treasury stock	-	-	-	-	-
Accumulated amortization	-	-	-	-	-
Non currrent assets other	277.00M	198.00M	121.00M	202.00M	-
Deferred long term asset charges	-	-	-	-	-
Non current assets total	19568.00M	19028.00M	19108.00M	17513.00M	-
Capital lease obligations	1074.00M	847.00M	752.00M	689.00M	-
Long term debt total	-	-	-	-	-

Breakdown	2025-12-31	2024-12-31	2023-12-31	2022-12-31	2021-12-31
Type	yearly	yearly	yearly	yearly	yearly
Date	2025-12-31	2024-12-31	2023-12-31	2022-12-31	2021-12-31
Investments	-	-1208.00000M	-2025.00000M	-2521.00000M	-2498.00000M
Change to liabilities	-	-	-	-	-
Total cashflows from investing activities	-361.00000M	-1208.00000M	-2025.00000M	-2521.00000M	-2498.00000M
Net borrowings	-1437.00000M	-225.00000M	747.00M	725.00M	761.00M
Total cash from financing activities	-1555.00000M	-537.00000M	734.00M	497.00M	1236.00M
Change to operating activities	-	-	-	-	-
Net income	1185.00M	1273.00M	955.00M	1107.00M	843.00M
Change in cash	337.00M	478.00M	756.00M	-48.00000M	226.00M
Begin period cash flow	1585.00M	1107.00M	351.00M	399.00M	173.00M
End period cash flow	1922.00M	1585.00M	1107.00M	351.00M	399.00M
Total cash from operating activities	2208.00M	2282.00M	2036.00M	1988.00M	1492.00M
Issuance of capital stock	-	-	-	-	-
Depreciation	914.00M	889.00M	851.00M	788.00M	712.00M
Other cashflows from investing activities	513.00M	-317.00000M	212.00M	-	1350.00M
Dividends paid	-	-	-	-	-
Change to inventory	-61.00000M	-146.00000M	-7.00000M	-296.00000M	-41.00000M
Change to account receivables	-43.00000M	189.00M	-82.00000M	35.00M	-38.00000M
Sale purchase of stock	-	-	-	-	-
Other cashflows from financing activities	675.00M	-312.00000M	-13.00000M	-228.00000M	475.00M
Change to netincome	-	-	-	-	-
Capital expenditures	788.00M	642.00M	630.00M	488.00M	394.00M
Change receivables	-	-	-	-	-
Cash flows other operating	-	-	-	-	-
Exchange rate changes	-	-	-	-	-
Cash and cash equivalents changes	-	-	-	-	-
Change in working capital	-316.00000M	38.00M	117.00M	14.00M	-98.00000M
Stock based compensation	14.00M	6.00M	5.00M	4.00M	4.00M
Other non cash items	425.00M	111.00M	97.00M	9.00M	-74.00000M
Free cash flow	1420.00M	1640.00M	1406.00M	1500.00M	1098.00M

Peer Comparison

Sector: Basic Materials Industry: Building Materials

Company	Change (USD)	Price (USD)	Trailing PE (x)	Forward PE (x)	Price Sales TTM (x)	Price to Book Value (x)	Enterprise Value to Revenue (x)	Enterprise Value to EBITDA (x)
AMRZ Amrize Ltd	-1.71 3.09%	53.64	27.20	20.04	2.73	2.43	3.04	12.79
CRH CRH PLC ADR	0.01 0.009%	111.25	21.52	19.53	2.12	3.30	2.53	12.20
HCMLY Lafargeholcim Ltd ADR	-0.45 2.34%	18.75	11.77	12.33	1.61	1.43	1.48	5.24
HCMLF Holcim Ltd	- -%	92.10	11.49	12.53	1.60	1.43	1.51	5.34
MLM Martin Marietta Materials Inc	0.76 0.12%	609.88	32.36	30.86	5.12	3.75	5.98	18.80

Reports Covered

View All

Profile

Amrize AG engages in the provision of various building solutions for infrastructure, commercial, and residential construction markets in North America. It operates through two segments, Building Materials and Building Envelope. The Building Materials segment offers cement and aggregates, as well as ready-mix concrete, asphalt, and other construction materials. The Building Envelope segment provides advanced roofing and wall systems, including single-ply membranes, insulation, shingles, sheathing, waterproofing, and protective coatings; and adhesives, tapes, and sealants. The company was formerly known as Holcim North America Finance Ltd and changed its name to Amrize AG in December 2013. Amrize AG was incorporated in 2023 and is based in Zug, Switzerland.

Amrize Ltd

Grafenauweg 8, Zug, Switzerland, 6300

41 41 562 3490
https://www.amrize.com
Employees : 19000

Key Executives

Name	Title	Year Born
Mr. Jan Philipp Jenisch	CEO & Chairman	1966
Ms. Denise Rene Perry Singleton J.D.	Chief Legal Officer & Corporate Secretary	1962
Mr. Jaime Hill	President of Building Materials	1970
Mr. James J. Gosa	President of Building Envelope	1976
Mr. Baris Oran	Chief Financial Officer	1973
Mr. Richard Joseph Hoffman	Chief Accounting Officer & Corporate Controller	1967
Mr. Roald Brouwer	Chief Technology Officer	1975
Mr. Jim Gross	Chief Information Officer	NA
Mr. Aroon Amarnani	Vice President of Investor Relations	NA
Ms. Emily Sturges	Chief Compliance Officer	NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.