Explore 3 Stock Ideas & Industry Insights Download Free Report

Core Natural Resources, Inc.

Energy US CNR

96.43USD
1.86(1.97%)

Last update at 2026-06-03T20:00:00Z

Day Range

92.9197.08
LowHigh

52 Week Range

63.03114.80
LowHigh

Fundamentals

  • Previous Close 94.57
  • Market Cap4519.34M
  • Volume904238
  • P/E Ratio-
  • Dividend Yield0.47%
  • EBITDA406.28M
  • Revenue TTM4164.77M
  • Revenue Per Share TTM81.05
  • Gross Profit TTM 619.96M
  • Diluted EPS TTM-2.98

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Income before tax -233.70300M 330.65M 777.87M 568.44M 35.41M
Minority interest - - - 0.00000M 0.00000M
Net income -153.21600M 286.40M 655.89M 466.98M 34.11M
Selling general administrative 214.86M 115.22M 103.47M 116.70M 87.16M
Selling and marketing expenses - - - - -
Gross profit -1.10900M 1651.15M 1971.21M 1870.70M 932.63M
Reconciled depreciation 621.07M 223.53M 241.32M 226.88M 292.90M
Ebit -215.96500M 352.84M 807.20M 621.08M 98.75M
Ebitda 405.10M 576.37M 1048.51M 847.96M 323.33M
Depreciation and amortization 621.07M 223.53M 241.32M 226.88M 224.58M
Non operating income net other - - - - -44.11700M
Operating income -215.96500M 265.23M 747.68M 804.78M 100.18M
Other operating expenses 4380.74M 1883.47M 1758.95M 1475.24M 1160.86M
Interest expense 40.12M 22.19M 29.32M 52.64M 63.34M
Tax provision -80.48700M 44.24M 121.98M 101.46M 235.97M
Interest income 14.23M 19.22M 13.60M 6.03M 194.84M
Net interest income -14.23400M -2.96900M -15.72800M -46.60900M -191.09600M
Extraordinary items - - - - -
Non recurring - - - - 26.25M
Other items - - - - -
Income tax expense -80.48700M 44.24M 121.98M 101.46M 1.30M
Total revenue 4164.77M 2148.70M 2506.64M 2280.02M 1261.03M
Total operating expenses 214.86M 1385.92M 1223.54M 1065.92M 832.45M
Cost of revenue 4165.88M 497.55M 535.42M 409.32M 328.40M
Total other income expense net -17.73800M 65.42M 30.19M -236.34400M -64.77200M
Discontinued operations - - - - -
Net income from continuing ops -153.21600M 286.40M 655.89M 466.98M 665.86M
Net income applicable to common shares -153.21600M 286.40M 655.89M 466.98M 658.04M
Preferred stock and other adjustments - - - - -
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Total assets 6130.05M 2879.54M 2675.00M 2704.38M 2573.52M
Intangible assets - 2387.91M - - 1524.63M
Earning assets - - - - -
Other current assets 558.82M 66.87M 71.17M 62.48M 57.82M
Total liab 2451.82M 1311.30M 1331.56M 1538.55M 1900.70M
Total stockholder equity 3678.23M 1568.25M 1343.44M 1165.83M 672.81M
Deferred long term liab - - - - 1.30M
Other current liab 838.29M 261.57M 268.81M 273.28M 296.19M
Common stock 0.51M 0.29M 0.30M 0.35M 0.34M
Capital stock 0.51M 0.29M 0.30M 0.35M 1.27M
Retained earnings 818.48M 1162.11M 944.34M 668.88M 280.96M
Other liab - - - - 533.78M
Good will - 1105.73M - - 1358.06M
Other assets 241.56M 157.07M 156.22M 126.01M -1600.74000M
Cash 432.17M 408.24M 199.37M 273.07M 149.91M
Cash and equivalents 432.17M 408.24M 199.37M 273.07M -
Total current liabilities 838.29M 518.68M 443.72M 448.80M 445.23M
Current deferred revenue - -43.46700M 9.52M 0.97M -
Net debt -78.01400M -194.50300M 12.96M 131.11M 524.02M
Short term debt 0.00000M 113.48M 15.88M 33.77M 64.01M
Short long term debt 98.33M 112.86M 11.11M 28.85M 26.00M
Short long term debt total 354.16M 213.74M 212.33M 404.18M 673.94M
Other stockholder equity 3678.23M 540.41M 547.86M 646.24M 646.95M
Property plant equipment 4399.40M 1927.21M 1917.78M 1979.88M 934.90M
Total current assets 1340.22M 785.96M 601.01M 598.48M 386.34M
Long term investments - 12.05M 0.00000M - -
Net tangible assets - - - - -1706.35200M
Short term investments 0.00000M 51.99M 81.93M 0.00000M 2.76M
Net receivables 349.23M 162.65M 160.38M 196.64M 115.73M
Long term debt 317.27M 79.52M 181.88M 342.11M 3010.84M
Inventory 374.76M 96.20M 88.15M 66.29M 62.88M
Accounts payable 335.62M 143.63M 137.24M 130.23M 76.56M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - -134.57300M -149.06000M -149.64000M -255.43700M
Additional paid in capital - - - - -
Common stock total equity - - - - 1.27M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -98.82600M
Treasury stock - - - - -0.42400M
Accumulated amortization - - - - -
Non currrent assets other 402.95M -3339.31800M 156.22M 126.01M 129.66M
Deferred long term asset charges - - - - -
Non current assets total 4789.83M 2093.59M 2074.00M 2105.89M 2187.18M
Capital lease obligations 36.89M 21.35M 19.34M 33.22M 324.21M
Long term debt total 354.16M 94.79M 186.07M 355.33M 3010.84M
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Investments -22.86200M -165.03100M -259.43200M -142.17800M 549.47M
Change to liabilities - - - - 72.26M
Total cashflows from investing activities 47.66M -165.03100M -259.43200M -142.17800M -127.36100M
Net borrowings 87.77M -11.47300M -191.73800M -294.36200M -588.26700M
Total cash from financing activities -199.79100M -107.08500M -682.20100M -380.06600M -30.85200M
Change to operating activities - - - - -39.47500M
Net income -153.21600M 286.40M 655.89M 466.98M 34.11M
Change in cash -15.36800M 204.27M -83.68400M 128.75M 147.36M
Begin period cash flow 447.54M 243.27M 326.95M 198.21M 50.85M
End period cash flow 432.17M 447.54M 243.27M 326.95M 198.21M
Total cash from operating activities 305.75M 476.39M 857.95M 650.99M 305.57M
Issuance of capital stock - - - - -
Depreciation 621.07M 223.53M 241.32M 226.88M 292.90M
Other cashflows from investing activities 324.73M -21.06200M -13.42900M 29.33M 5.39M
Dividends paid 26.26M 15.86M 75.47M 71.49M 0.00000M
Change to inventory 28.66M 12.77M -21.54000M -3.02000M -6.67600M
Change to account receivables - 49.24M 36.92M -52.57700M 44.71M
Sale purchase of stock -224.26400M -70.87900M -399.37900M 0.00000M 0.00000M
Other cashflows from financing activities -16.55300M -8.87300M -15.61000M -14.21800M -4.67100M
Change to netincome - - - - -764.98900M
Capital expenditures 284.58M 177.99M 167.79M 171.51M 132.75M
Change receivables - - - - -156.06600M
Cash flows other operating - - - - -22.83200M
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -283.67000M
Change in working capital -138.58600M -47.72500M -59.22100M -83.37200M 58.19M
Stock based compensation 32.92M 6.17M 10.05M 7.89M 6.63M
Other non cash items -23.51300M 222.72M 237.11M 210.11M 221.40M
Free cash flow 21.17M 298.40M 690.16M 479.48M 172.82M

Peer Comparison

Sector: Energy Industry: Thermal Coal

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
CNR
Core Natural Resources, Inc.
1.86 1.97% 96.43 - 9.62 1.09 1.22 1.09 10.57
CUAEF
China Shenhua Energy Company Limited
- -% 6.32 16.21 5.84 0.51 2.29 3.06 8.57
CSUAY
China Shenhua Energy Co Ltd
0.16 0.68% 23.73 14.77 6.12 0.48 2.10 3.06 8.57
CCOZY
China Coal Energy Co Ltd ADR
- -% 33.12 6.54 3.40 0.12 0.76 0.75 4.10
CCOZF
China Coal Energy Company Limited
- -% 1.36 9.29 3.43 0.15 0.85 1.30 5.47

Reports Covered

Stock Research & News

Profile

Core Natural Resources, Inc., together with its subsidiaries, produces, sells, and exports metallurgical and thermal coals in the United States and internationally. It operates through the High CV Thermal; Metallurgical; Powder River Basin (PRB); and Core Marine Terminal segments. The High CV Thermal segment consists of Pennsylvania Mining Complex and the West Elk mine located in Colorado. The Metallurgical segment consists of Leer, Leer South, Beckley, Mountain Laurel, and Itmann coal mines in West Virginia. The PRB segment consists of Black Thunder and Coal Creek surface mining complexes located in Wyoming. The Core Marine Terminal segment consists of coal export terminal operations in the Port of Baltimore. The company was formerly known as CONSOL Energy Inc. and changed its name to Core Natural Resources, Inc. in January 2025. Core Natural Resources, Inc. was founded in 1864 and is headquartered in Canonsburg, Pennsylvania.

Core Natural Resources, Inc.

275 Technology Drive, Canonsburg, PA, United States, 15317-9565

Key Executives

Name Title Year Born
Mr. James A. Brock Executive Chairman & CEO 1957
Mr. Miteshkumar B. Thakkar CFO & President 1980
Mr. George J. Schuller Jr. Senior VP & COO 1964
Ms. Rosemary L. Klein CPA Senior VP, Chief Legal Officer & Corporate Secretary 1968
Mr. Deck S. Slone Senior Vice President, Chief External and Government Affairs Officer 1964
Mr. John M. Rothka Chief Accounting Officer & Controller 1979
Mr. Kurt R. Salvatori Senior VP & Chief Administrative Officer 1970
Mr. Robert J. Braithwaite Jr. Senior Vice President of Marketing & Sales 1983
Mr. Daniel Connell Senior Vice President of CONSOL Innovations NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.