Explore 3 Stock Ideas & Industry Insights Download Free Report

888-969-2592
Shopping Cart 0
countryflagCA
Login

Camping World Holdings Inc

Consumer Cyclical US CWH

7.12USD
-0.32(4.30%)

Last update at 2026-06-03T20:00:00Z

Day Range

7.017.36
LowHigh

52 Week Range

5.7019.26
LowHigh

Fundamentals

  • Previous Close 7.44
  • Market Cap456.07M
  • Volume2146615
  • P/E Ratio-
  • Dividend Yield6.45%
  • EBITDA275.96M
  • Revenue TTM6369.15M
  • Revenue Per Share TTM101.54
  • Gross Profit TTM 1877.15M
  • Diluted EPS TTM-1.32

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Analyst Recommendations

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Income before tax 120.16M -90.25700M 49.40M 450.12M 734.20M
Minority interest 15.84M 40.24M -28.70500M -214.08400M -363.61400M
Net income -89.79900M -38.63700M 33.37M 351.03M 642.08M
Selling general administrative 1603.22M 1573.12M 1563.35M 1606.98M 1573.61M
Selling and marketing expenses - - - - -
Gross profit 1877.15M 1825.50M 1878.65M 2181.98M 2389.91M
Reconciled depreciation 95.33M 81.19M 68.40M 80.30M 66.42M
Ebit 196.94M 174.56M 274.98M 568.53M 799.54M
Ebitda 292.28M 255.75M 343.63M 574.36M 813.37M
Depreciation and amortization 95.33M 81.19M 68.64M 5.83M 13.82M
Non operating income net other - - - -76.38300M -51.23700M
Operating income 180.90M 148.57M 267.07M 568.53M 799.54M
Other operating expenses 6188.94M 5951.40M 5959.47M 6392.02M 6097.45M
Interest expense 76.79M 235.56M 218.34M 117.78M 61.02M
Tax provision 225.80M -11.37700M 40.81M 99.08M 92.12M
Interest income 198.62M 235.56M 218.34M 117.78M 61.02M
Net interest income -198.62200M -235.56500M -204.70200M -117.77600M -61.02000M
Extraordinary items - - - - -
Non recurring - - - 4.23M 3.04M
Other items - - - - -
Income tax expense 225.80M -11.37700M -3.52700M 99.08M 92.12M
Total revenue 6369.15M 6099.97M 6226.55M 6967.01M 6913.75M
Total operating expenses 1696.95M 1676.93M 1611.58M 1606.98M 1573.61M
Cost of revenue 4492.00M 4274.48M 4347.90M 4785.03M 4523.84M
Total other income expense net -60.73700M -238.82700M -217.67200M -118.41400M -65.34500M
Discontinued operations - - - - -
Net income from continuing ops -105.63800M -78.88000M 43.32M 351.03M 642.08M
Net income applicable to common shares -89.79900M -38.63700M 31.04M 136.95M 278.46M
Preferred stock and other adjustments - - - - -
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Total assets 5044.33M 4863.28M 4845.68M 4800.15M 4372.93M
Intangible assets 15.82M 19.47M 13.72M 20.95M 30.97M
Earning assets - - - - -
Other current assets 119.42M 59.40M 78.22M 66.91M 64.30M
Total liab 4672.53M 4378.33M 4631.48M 4552.46M 4139.03M
Total stockholder equity 228.59M 326.56M 124.58M 147.83M 158.06M
Deferred long term liab - - - - -
Other current liab 209.21M 189.46M 247.86M 231.78M 271.75M
Common stock 0.64M 0.63M 0.50M 0.48M 0.48M
Capital stock 0.64M 0.63M 0.50M 0.48M 0.48M
Retained earnings 11.01M 132.24M 185.24M 221.03M 189.47M
Other liab - - - 287.78M 292.44M
Good will 749.32M 734.02M 711.22M 622.42M 483.63M
Other assets 37.87M 252.38M 197.16M 172.53M 224.25M
Cash 215.04M 208.42M 39.65M 130.13M 267.33M
Cash and equivalents 215.04M 208.42M 39.65M 130.13M 267.33M
Total current liabilities 2183.14M 1680.95M 1947.84M 1872.33M 1598.32M
Current deferred revenue 90.46M 92.12M 92.37M 95.69M 95.47M
Net debt 2450.28M 3434.04M 3816.00M 3651.38M 3075.29M
Short term debt 1735.77M 1254.03M 1474.09M 1417.16M 1094.35M
Short long term debt 1661.58M 1184.99M 1393.27M 1345.17M 1027.17M
Short long term debt total 2665.32M 3642.46M 3855.65M 3781.51M 3342.62M
Other stockholder equity 216.94M 193.69M -61.16000M -73.68100M -31.89300M
Property plant equipment 1623.04M 1586.11M 1574.48M 1500.59M 1350.20M
Total current assets 2618.28M 2271.29M 2349.11M 2483.66M 2283.88M
Long term investments - - - - -
Net tangible assets - - - -495.53800M -356.54700M
Short term investments - - - - -
Net receivables 171.91M 181.63M 188.30M 162.76M 159.38M
Long term debt 1413.62M 1493.32M 1519.84M 1505.30M 1398.64M
Inventory 2111.90M 1821.84M 2042.95M 2123.86M 1792.87M
Accounts payable 147.71M 145.35M 133.52M 127.69M 136.76M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - 99.86M 75.84M
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - - - - -
Additional paid in capital - - - - -
Common stock total equity - - - 0.48M 0.48M
Preferred stock total equity - - - - -
Retained earnings total equity - - - 221.03M 189.47M
Treasury stock - - - - -130.00600M
Accumulated amortization - - - - -
Non currrent assets other 36.45M 29.69M 39.83M 29.30M 24.93M
Deferred long term asset charges - - - - -
Non current assets total 2426.05M 2591.99M 2496.57M 2316.49M 2089.05M
Capital lease obligations 1003.74M 964.15M 942.54M 931.04M 916.82M
Long term debt total 1539.00M 1624.32M 1617.59M 1599.52M 1398.64M
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Investments -16.47800M -88.17500M -460.76500M -422.53500M -7.98300M
Change to liabilities - - - -40.85200M 67.45M
Total cashflows from investing activities -201.16200M -88.17500M -369.40600M -422.53500M -355.77200M
Net borrowings 386.29M -271.74000M 73.86M 426.32M 738.77M
Total cash from financing activities 339.77M 11.79M -31.88500M 95.55M 303.03M
Change to operating activities - - - -90.76600M -80.21700M
Net income 345.96M -38.63700M 52.93M 351.03M 642.08M
Change in cash 6.62M 168.78M -90.48400M -137.20100M 101.26M
Begin period cash flow 208.42M 39.65M 130.13M 267.33M 166.07M
End period cash flow 215.04M 208.42M 39.65M 130.13M 267.33M
Total cash from operating activities -131.98500M 245.16M 310.81M 189.78M 154.00M
Issuance of capital stock 0.00000M 333.36M 0.00000M - -
Depreciation 95.33M 81.19M 68.64M 80.30M 66.42M
Other cashflows from investing activities -54.80200M 2.59M 41.77M -266.72500M -347.78900M
Dividends paid 31.43M 24.75M 98.34M -268.35000M -260.91100M
Change to inventory -222.85300M 228.02M 200.94M -254.31900M -629.83000M
Change to account receivables -3.41300M 10.17M -23.95700M 0.67M -96.93500M
Sale purchase of stock 0.00000M -5.41200M -6.86100M -79.75700M -168.34500M
Other cashflows from financing activities -14.51200M -24.09400M -7.40900M 462.09M -9.65200M
Change to netincome - - - 84.12M 50.60M
Capital expenditures 129.44M 90.84M 200.49M 211.48M 253.51M
Change receivables - - - - -
Cash flows other operating - - - -73.96000M 23.41M
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - -137.20100M 101.26M
Change in working capital -300.60300M 153.14M 123.59M -378.72600M -663.30000M
Stock based compensation 44.28M 21.59M 24.09M 33.85M 47.94M
Other non cash items -177.33800M 62.41M 58.21M 60.14M 63.95M
Free cash flow -261.42700M 154.32M 110.31M -21.69300M -99.50200M

Peer Comparison

Sector: Consumer Cyclical Industry: Auto & Truck Dealerships

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
CWH
Camping World Holdings Inc		 -0.32 4.30% 7.12 - 13.83 0.07 2.15 0.68 10.52
KMX
CarMax Inc		 2.10 4.78% 46.03 24.45 20.04 0.42 1.97 1.14 21.00
PAG
Penske Automotive Group Inc		 -0.48 0.28% 171.88 9.64 10.66 0.37 2.37 0.60 9.29
SIEVF
D'Ieteren Group SA		 - -% 192.15 21.65 10.35 1.43 2.56 1.61 14.22
SIETY
D’Ieteren NV ADR		 - -% 105.09 21.11 11.32 1.46 2.80 1.62 14.36

Reports Covered

Stock Research & News

View All

Profile

Camping World Holdings, Inc., together its subsidiaries, retails recreational vehicles (RVs), and related products and services in the United States. It operates through two segments, Good Sam Services and Plans; and RV and Outdoor Retail. The company provides a portfolio of services, protection plans, products, and resources in the RV industry. It also offers extended vehicle service contracts; vehicle roadside assistance plans; property and casualty insurance; travel protection, travel planning, and directories; and publications, as well as operates the Coast to Coast Resorts and Good Sam Campgrounds. In addition, the company provides new and used RVs; vehicle financing; RV repair and maintenance services; protection plans and services; various RV parts, equipment, supplies, and accessories, which include towing and hitching products, satellite and GPS systems, electrical and lighting products, appliances and furniture, and other products; and collision repair services comprising fiberglass front and rear cap replacement, windshield replacement, interior remodel solutions, and paint and body work. Further, it offers co-branded credit cards; operates Good Sam Club, a membership organization that offers savings on a range of products and services; and facilitates an RV rental platform that connects travelers with RV owners. The company serves customers through dealerships and service centers, and online and e-commerce platforms. Camping World Holdings, Inc. was founded in 1966 and is headquartered in Lincolnshire, Illinois.

Camping World Holdings Inc

2 Marriott Drive, Lincolnshire, IL, United States, 60069

Key Executives

Name Title Year Born
Mr. Marcus A. Lemonis Chairman & CEO 1974
Mr. Brent L. Moody Pres & Director 1962
Ms. Karin L. Bell Chief Financial Officer 1960
Ms. Tamara R. Ward Chief Operating Officer 1968
Mr. Matthew D. Wagner Exec. VP 1986
Mr. Brett Richard Andress C.F.A. Sr. VP of Corp. Devel. & Investor Relations NA
Ms. Lindsey Christen Sr. VP, Gen. Counsel & Company Sec. NA
Ms. Kelly Allen Sr. VP of Sales, Merchandising & Supply Chain NA
Ms. Brenda Wintrow Sr. VP of Field Operations NA
Ms. Vilma Fraguada Pres of Good Sam Media & Events NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.