Explore 3 Stock Ideas & Industry Insights Download Free Report

Cushman & Wakefield plc

Real Estate US CWK

12.79USD
0.01(0.08%)

Last update at 2026-06-23T20:06:00Z

Day Range

12.7013.00
LowHigh

52 Week Range

8.3617.40
LowHigh

Fundamentals

  • Previous Close 12.78
  • Market Cap3397.17M
  • Volume1775477
  • P/E Ratio38.16
  • Dividend Yield-%
  • EBITDA562.80M
  • Revenue TTM10288.20M
  • Revenue Per Share TTM44.50
  • Gross Profit TTM 1880.00M
  • Diluted EPS TTM0.38

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Income before tax 114.20M 175.80M -30.00000M 338.00M 339.90M
Minority interest - - - - -
Net income 88.20M 131.30M -35.40000M 196.40M 250.00M
Selling general administrative 1317.20M 1177.10M 1262.80M 1261.30M 1226.70M
Selling and marketing expenses - 38.50M 39.90M - -
Gross profit 1671.60M 1726.30M 1652.10M 1952.20M 1940.30M
Reconciled depreciation 190.70M 208.70M 243.40M 249.10M 276.30M
Ebit 330.40M 388.50M 251.10M 535.10M 497.00M
Ebitda 434.60M 510.70M 494.50M 802.00M 862.30M
Depreciation and amortization 104.20M 122.20M 243.40M 266.90M 365.30M
Non operating income net other - - - -4.00000M 22.40M
Operating income 458.60M 338.90M 205.60M 535.10M 497.00M
Other operating expenses 9829.60M 9107.60M 9288.10M 9561.70M 8847.20M
Interest expense 216.20M 229.90M 281.10M 193.10M 179.50M
Tax provision 26.00M 44.50M 5.40M 141.60M 89.90M
Interest income 384.40M 191.70M 223.00M 108.10M 158.30M
Net interest income -216.20000M -229.90000M -281.10000M -193.10000M -179.50000M
Extraordinary items - - - - -
Non recurring - - - 8.90M 44.50M
Other items - - - - -
Income tax expense 26.00M 44.50M 5.40M 141.60M 89.90M
Total revenue 10288.20M 9446.50M 9493.70M 10105.70M 9388.70M
Total operating expenses 1213.00M 1387.40M 1446.50M 1408.20M 1398.80M
Cost of revenue 8616.60M 7720.20M 7841.60M 8153.50M 7448.40M
Total other income expense net -344.40000M -163.10000M -235.60000M -197.10000M -157.10000M
Discontinued operations - - - - -
Net income from continuing ops 88.20M 131.30M -35.40000M 196.40M 250.00M
Net income applicable to common shares 88.20M 131.30M -35.40000M 196.40M 250.00M
Preferred stock and other adjustments - - - - -
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Total assets 7676.60M 7549.20M 7774.00M 7949.30M 7890.40M
Intangible assets 654.70M 690.10M 805.90M 874.50M 922.20M
Earning assets - - - - -
Other current assets 543.40M 544.70M 189.40M 246.30M 264.70M
Total liab 5720.80M 5793.80M 6096.00M 6287.20M 6441.80M
Total stockholder equity 1955.30M 1754.90M 1677.40M 1661.30M 1447.80M
Deferred long term liab - - - 57.20M 48.70M
Other current liab -29.00000M 1096.40M 1069.00M 1141.60M 204.50M
Common stock 23.20M 23.00M 22.70M 22.60M 22.40M
Capital stock 23.20M 23.00M 22.70M 22.60M 22.40M
Retained earnings -897.70000M -985.90000M -1117.20000M -1081.80000M -1278.20000M
Other liab - - - 339.80M 392.20M
Good will 2058.30M 1998.30M 2080.90M 2065.50M 2081.90M
Other assets 671.30M 587.20M 480.40M 1034.60M 806.60M
Cash 784.20M 793.30M 767.70M 644.50M 770.70M
Cash and equivalents 784.20M 793.30M 767.70M 644.50M 770.70M
Total current liabilities 124.90M 2329.90M 2397.20M 2390.40M 2434.50M
Current deferred revenue - - 872.20M - 1081.40M
Net debt 2458.80M 2519.80M 2798.50M 2951.60M 2886.80M
Short term debt 124.90M 103.20M 149.70M 49.80M 42.40M
Short long term debt 124.90M 103.20M 149.70M 49.80M 42.40M
Short long term debt total 3243.00M 3313.10M 3566.20M 3596.10M 3657.50M
Other stockholder equity 3038.40M 2986.40M 2957.30M 2911.50M 2896.60M
Property plant equipment 410.10M 426.10M 502.80M 530.60M 608.10M
Total current assets 2843.10M 2690.40M 2803.20M 2766.80M 2830.30M
Long term investments 536.90M 723.60M 708.00M 677.30M 641.30M
Net tangible assets - - - 786.80M -1556.30000M
Short term investments - - 124.00M - -
Net receivables 1515.50M 1352.40M 1846.10M 1876.00M 1794.90M
Long term debt 2604.60M 2939.60M 3096.90M 3211.70M 3220.50M
Inventory - - -105.00000M - -
Accounts payable 1225.00M 1110.50M 1157.70M 1199.00M 1106.20M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - 0.80M 0.80M
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income -208.60000M -268.60000M -185.40000M -191.00000M -193.00000M
Additional paid in capital - - - - -
Common stock total equity - - - 22.60M 22.40M
Preferred stock total equity - - - - -
Retained earnings total equity - - - -1081.80000M -1278.20000M
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 1024.50M 927.60M 805.80M 976.00M 935.70M
Deferred long term asset charges - - - - -
Non current assets total 4833.50M 4858.80M 4970.80M 5182.50M 5060.10M
Capital lease obligations 246.60M 270.30M 319.60M 334.60M 394.60M
Long term debt total 2624.90M 2939.60M 3096.90M 3211.70M 3220.50M
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Investments -8.90000M 81.20M 67.20M -120.70000M -688.90000M
Change to liabilities - - - -106.60000M 131.10M
Total cashflows from investing activities -21.10000M 81.20M 48.90M -120.70000M -749.50000M
Net borrowings -326.10000M -228.60000M -34.20000M -26.70000M -40.10000M
Total cash from financing activities -350.50000M -253.40000M -120.80000M -79.30000M -65.80000M
Change to operating activities - - - -166.20000M 59.30M
Net income 88.20M 131.30M -35.40000M 196.40M 250.00M
Change in cash -11.10000M 13.40M 82.20M -171.30000M -273.80000M
Begin period cash flow 814.60M 801.20M 719.00M 890.30M 1164.10M
End period cash flow 803.50M 814.60M 801.20M 719.00M 890.30M
Total cash from operating activities 340.40M 208.00M 152.20M 49.10M 549.50M
Issuance of capital stock - - - - 0.00000M
Depreciation 104.20M 122.20M 243.40M 249.10M 276.30M
Other cashflows from investing activities 28.60M 82.90M 106.80M -70.00000M 0.20M
Dividends paid - - - - 19.00M
Change to inventory - - - - -181.50000M
Change to account receivables -139.90000M -57.90000M 62.50M -298.90000M -212.50000M
Sale purchase of stock -11.20000M -10.40000M -8.10000M -27.20000M -8.60000M
Other cashflows from financing activities -13.20000M -14.40000M -78.50000M -8.10000M -17.10000M
Change to netincome - - - 48.60M 49.60M
Capital expenditures 47.40M 41.00M 51.00M 50.70M 53.80M
Change receivables - - - -298.90000M -212.50000M
Cash flows other operating - - - 53.10M -64.50000M
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - -150.90000M -265.80000M
Change in working capital -110.70000M -138.60000M -124.50000M -538.80000M -35.80000M
Stock based compensation 58.20M 35.60M 54.10M 40.30M 58.20M
Other non cash items 245.50M 85.60M 65.00M 87.50M 57.10M
Free cash flow 293.00M 167.00M 101.20M -1.60000M 495.70M

Peer Comparison

Sector: Real Estate Industry: Real Estate Services

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
CWK
Cushman & Wakefield plc
0.01 0.08% 12.79 38.16 14.86 0.33 1.78 0.55 10.92
MSGNF
Man Sang International Limited
- -% 0.0015 - - 844.75 3.95 3.76 -1.3608
CBRE
CBRE Group Inc Class A
3.26 2.51% 133.21 38.92 21.37 1.09 4.95 1.28 25.73
BEKE
Ke Holdings Inc
-0.09 0.60% 14.91 42.90 16.92 0.33 2.33 1.66 24.07
VONOY
Vonovia SE ADR
-0.373 3.15% 11.46 - 13.24 3.92 0.81 4.11 -3.0745

Reports Covered

Stock Research & News

Profile

Cushman & Wakefield Limited, together with its subsidiaries, provides commercial real estate services under the Cushman & Wakefield brand in the Americas, Europe, Middle East, Africa, and Asia Pacific. It offers integrated facilities management, project and development, portfolio administration, transaction management, and strategic consulting services; property management services, including client accounting, engineering and operations, lease compliance administration, project and development, tenant experience, residential property management, and sustainability services; self-performed facilities services, which include janitorial, maintenance, environment management, landscaping, and office services; project management sustainability and workplace consulting services. The company also provides owner representation and tenant representation leasing services; debt and structured financing for real estate purchase and sales transactions; and appraisal management, investment management, valuation advisory, portfolio advisory, diligence advisory, dispute analysis and litigation support, financial reporting, and property and/or portfolio valuation services on real estate debt and equity decisions. It serves real estate owners and occupiers, such as tenants, investors, and multinational companies. The company was founded in 1784 and is headquartered in Chicago, Illinois.

Cushman & Wakefield plc

225 West Wacker Drive, Chicago, IL, United States, 60606

Key Executives

Name Title Year Born
Mr. W. Brett White Exec. Chairman 1960
Mr. John Forrester CEO & Director 1962
Ms. Michelle M. MacKay Pres & COO 1966
Mr. Neil O. Johnston Principal Accounting Officer, Exec. VP & CFO 1966
Mr. Nathaniel Robinson Exec. VP of Strategic Planning & Chief Investment Officer NA
Mr. Andrew McDonald Pres 1975
Ms. Sal Companieh Chief Digital & Information Officer NA
Mr. Brett Soloway Exec. VP, Gen. Counsel & Corp. Sec. 1969
Mr. Brad Kreiger Chief Marketing & Communications Officer NA
Ms. Holly R. Tyson Chief People Officer 1972

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.