Explore 3 Stock Ideas & Industry Insights Download Free Report

888-969-2592
Shopping Cart 0
countryflagCA
Login

Graphic Packaging Holding Company

Consumer Cyclical US GPK

10.81USD
0.05(0.46%)

Last update at 2026-06-03T20:26:00Z

Day Range

10.5810.91
LowHigh

52 Week Range

8.7925.08
LowHigh

Fundamentals

  • Previous Close 10.76
  • Market Cap2880.52M
  • Volume9006404
  • P/E Ratio6.58
  • Dividend Yield4.43%
  • EBITDA1379.00M
  • Revenue TTM8617.00M
  • Revenue Per Share TTM28.79
  • Gross Profit TTM 1613.00M
  • Diluted EPS TTM1.48

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Analyst Recommendations

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Income before tax 583.00M 887.00M 933.00M 716.00M 289.00M
Minority interest - - 0.00000M 0.00000M -12.00000M
Net income 444.00M 658.00M 723.00M 522.00M 204.00M
Selling general administrative 704.00M 774.00M 805.00M 774.00M 528.00M
Selling and marketing expenses - - - - -
Gross profit 1612.00M 1996.00M 2194.00M 1830.00M 1071.00M
Reconciled depreciation 536.00M 557.00M 619.00M 553.00M 489.00M
Ebit 805.00M 1117.00M 1174.00M 906.00M 550.00M
Ebitda 1341.00M 1674.00M 1793.00M 1597.00M 1039.00M
Depreciation and amortization 536.00M 557.00M 619.00M 691.00M 489.00M
Non operating income net other - - - - 1.00M
Operating income 869.00M 1153.00M 1334.00M 906.00M 550.00M
Other operating expenses 7748.00M 7654.00M 8094.00M 8403.00M 6611.00M
Interest expense 222.00M 230.00M 239.00M 197.00M 123.00M
Tax provision 139.00M 229.00M 210.00M 194.00M 74.00M
Interest income 220.00M 230.00M 239.00M 197.00M 123.00M
Net interest income -220.00000M -230.00000M -239.00000M -197.00000M -123.00000M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 139.00M 229.00M 210.00M 194.00M 74.00M
Total revenue 8617.00M 8807.00M 9428.00M 9440.00M 7156.00M
Total operating expenses 743.00M 843.00M 860.00M 793.00M 526.00M
Cost of revenue 7005.00M 6811.00M 7234.00M 7610.00M 6085.00M
Total other income expense net -286.00000M -266.00000M -401.00000M -190.00000M -261.00000M
Discontinued operations - - - - -
Net income from continuing ops 444.00M 658.00M 723.00M 522.00M 216.00M
Net income applicable to common shares 444.00M 658.00M 723.00M 522.00M 204.00M
Preferred stock and other adjustments - - - - -
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Total assets 11775.00M 11144.00M 11175.00M 10328.00M 10457.00M
Intangible assets 670.00M 667.00M 820.00M 717.00M 868.00M
Earning assets - - - - -
Other current assets 136.00M 114.00M 213.00M 71.00M 84.00M
Total liab 8438.00M 8131.00M 8393.00M 8178.00M 8564.00M
Total stockholder equity 3336.00M 3012.00M 2781.00M 2149.00M 1891.00M
Deferred long term liab - - - 668.00M 579.00M
Other current liab 665.00M 592.00M 669.00M 725.00M 616.00M
Common stock 3.00M 3.00M 3.00M 3.00M 3.00M
Capital stock 3.00M 3.00M 3.00M 3.00M 3.00M
Retained earnings 1614.00M 1410.00M 1029.00M 469.00M 66.00M
Other liab - - - 861.00M 1000.00M
Good will 2065.00M 1993.00M 2103.00M 1979.00M 2015.00M
Other assets 448.00M 186.00M 187.00M 347.00M 395.00M
Cash 261.00M 157.00M 162.00M 150.00M 172.00M
Cash and equivalents 261.00M 157.00M 162.00M 150.00M 172.00M
Total current liabilities 2241.00M 1903.00M 2589.00M 1933.00M 2049.00M
Current deferred revenue - 35.00M 30.00M 32.00M 29.00M
Net debt 5310.00M 5299.00M 5462.00M 5103.00M 5622.00M
Short term debt 549.00M 102.00M 826.00M 53.00M 279.00M
Short long term debt 542.00M 32.00M 757.00M 42.00M 279.00M
Short long term debt total 5571.00M 5456.00M 5624.00M 5253.00M 5794.00M
Other stockholder equity 1981.00M 2054.00M 2062.00M 2054.00M 2046.00M
Property plant equipment 5682.00M 5514.00M 5220.00M 4579.00M 4677.00M
Total current assets 2910.00M 2784.00M 2845.00M 2706.00M 2502.00M
Long term investments - - - - -
Net tangible assets - - - -547.00000M -992.00000M
Short term investments - - - - -
Net receivables 760.00M 759.00M 716.00M 879.00M 859.00M
Long term debt 5022.00M 5145.00M 4609.00M 5200.00M 5515.00M
Inventory 1753.00M 1754.00M 1754.00M 1606.00M 1387.00M
Accounts payable 1027.00M 1116.00M 1094.00M 1123.00M 1125.00M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - 1.00M 2.00M
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income -262.00000M -455.00000M -313.00000M -377.00000M -224.00000M
Additional paid in capital - - - - -
Common stock total equity - - - 3.00M 3.00M
Preferred stock total equity - - - - -
Retained earnings total equity - - - 469.00M 66.00M
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 448.00M 442.00M 187.00M -321.00000M 395.00M
Deferred long term asset charges - - - - -
Non current assets total 8865.00M 8360.00M 8330.00M 7622.00M 7955.00M
Capital lease obligations 74.00M 70.00M 258.00M 261.00M 412.00M
Long term debt total 5022.00M 5145.00M 4609.00M 5200.00M 5515.00M
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Investments - -342.00000M -943.00000M 119.00M -2392.00000M
Change to liabilities - - - 132.00M 77.00M
Total cashflows from investing activities -745.00000M -342.00000M -1025.00000M -435.00000M -2392.00000M
Net borrowings 311.00M -136.00000M 109.00M -530.00000M 2159.00M
Total cash from financing activities -18.00000M -489.00000M -106.00000M -666.00000M 1778.00M
Change to operating activities - - - 104.00M -229.00000M
Net income 444.00M 658.00M 723.00M 522.00M 216.00M
Change in cash 104.00M -5.00000M 12.00M -17.00000M -7.00000M
Begin period cash flow 157.00M 162.00M 150.00M 172.00M 179.00M
End period cash flow 261.00M 157.00M 162.00M 155.00M 172.00M
Total cash from operating activities 854.00M 840.00M 1144.00M 1090.00M 609.00M
Issuance of capital stock - - - - -
Depreciation 536.00M 557.00M 619.00M 553.00M 489.00M
Other cashflows from investing activities 174.00M 150.00M 140.00M 114.00M -5.00000M
Dividends paid 128.00M 122.00M 123.00M -92.00000M -92.00000M
Change to inventory 51.00M -124.00000M -117.00000M -268.00000M -80.00000M
Change to account receivables - -152.00000M -39.00000M 118.00M -205.00000M
Sale purchase of stock -184.00000M -225.00000M -76.00000M -46.00000M -15.00000M
Other cashflows from financing activities -15.00000M 3.00M -16.00000M 4583.00M 7828.00M
Change to netincome - - - 242.00M 124.00M
Capital expenditures 935.00M 1203.00M 804.00M 549.00M 802.00M
Change receivables - - - - -
Cash flows other operating - - - -236.00000M -253.00000M
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - -11.00000M -5.00000M
Change in working capital -200.00000M -269.00000M -308.00000M -218.00000M -229.00000M
Stock based compensation 2.00M 62.00M 44.00M - -24.00000M
Other non cash items -35.00000M -49.00000M 44.00M 102.00M 102.00M
Free cash flow -81.00000M -363.00000M 340.00M 541.00M -193.00000M

Peer Comparison

Sector: Consumer Cyclical Industry: Packaging & Containers

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
GPK
Graphic Packaging Holding Company		 0.05 0.46% 10.81 6.58 11.24 0.33 0.88 0.97 6.22
AMCCF
Amcor plc		 - -% 37.35 30.97 9.84 0.98 1.64 1.74 14.05
AMCR
Amcor PLC		 -0.53 1.38% 37.88 30.90 9.95 0.97 1.65 1.74 14.05
BALL
Ball Corporation		 -0.92 1.71% 52.83 19.20 16.03 1.28 3.11 1.72 10.98
PKG
Packaging Corp of America		 -0.44 0.20% 224.39 18.79 20.33 1.86 3.75 2.13 10.38

Reports Covered

Stock Research & News

View All

Profile

Graphic Packaging Holding Company, together with its subsidiaries, engages in the design, production, and sale of consumer packaging products to brands in food, beverage, foodservice, household, and other consumer products in the Americas, Europe, and the Asia Pacific. It operates through two segments, Americas Paperboard Packaging and International Paperboard Packaging. The Americas Paperboard Packaging segment includes paperboard packaging sold primarily to consumer packaged goods (CPG) companies serving the food, beverage and consumer product markets and cups, lids and food containers sold primarily to foodservice companies and quick-service restaurants in the Americas. The International Paperboard Packaging includes paperboard packaging sold primarily to CPG companies serving the food, foodservice, beverage and consumer product markets, including healthcare and beauty, outside of the Americas. It also designs, manufactures, and installs specialized packaging machines. The company sells its products through sales offices, as well as through broker arrangements with third parties. Graphic Packaging Holding Company was incorporated in 2007 and is headquartered in Atlanta, Georgia.

Graphic Packaging Holding Company

1500 Riveredge Parkway, Atlanta, GA, United States, 30328

Key Executives

Name Title Year Born
Mr. Michael P. Doss Pres, CEO & Director 1966
Mr. Stephen R. Scherger Exec. VP & CFO 1964
Ms. Lauren S. Tashma Exec. VP, Gen. Counsel & Sec. 1966
Mr. Joseph P. Yost Exec. VP & Pres of the International Bus. Unit 1967
Mr. Michael J. Farrell Exec. VP of Mills Division 1968
Mr. Charles D. Lischer Sr. VP & Chief Accounting Officer 1969
Melanie Skijus VP of Investor Relations NA
Mr. Jean-Francois Roche Sr. VP of Sales 1967
Ms. Elizabeth Spence Exec. VP of HR NA
Mr. Alex Ovshey Head & VP of Fin. at FP&A NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.