…
Graphic Packaging Holding Company, together with its subsidiaries, engages in the design, production, and sale of consumer packaging products to brands in food, beverage, foodservice, household, and other consumer products in the Americas, Europe, and the Asia Pacific. It operates through two segments, Americas Paperboard Packaging and International Paperboard Packaging. The Americas Paperboard Packaging segment includes paperboard packaging sold primarily to consumer packaged goods (CPG) companies serving the food, beverage and consumer product markets and cups, lids and food containers sold primarily to foodservice companies and quick-service restaurants in the Americas. The International Paperboard Packaging includes paperboard packaging sold primarily to CPG companies serving the food, foodservice, beverage and consumer product markets, including healthcare and beauty, outside of the Americas. It also designs, manufactures, and installs specialized packaging machines. The company sells its products through sales offices, as well as through broker arrangements with third parties. Graphic Packaging Holding Company was incorporated in 2007 and is headquartered in Atlanta, Georgia.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
Graphic Packaging Holding Company produces paperboard packaging and converting equipment for beverage, food and other consumer goods internationally. Long-term drivers include demand for recyclable fiber-based packaging, sustainability regulations and shifts to ready-to-drink and e-commerce formats, and its scale and integrated operations may support steady cash generation.
Key risks are raw-material and energy price volatility, competition from non-fiber alternatives and the capital intensity of capacity projects, so investors should monitor margin pressure, leverage and execution risk.
Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Income before tax | 583.00M | 887.00M | 933.00M | 716.00M | 289.00M |
| Minority interest | - | - | 0.00M | 0.00M | -12.00M |
| Net income | 444.00M | 658.00M | 723.00M | 522.00M | 204.00M |
| Selling general administrative | 704.00M | 774.00M | 805.00M | 774.00M | 528.00M |
| Gross profit | 1612.00M | 1996.00M | 2194.00M | 1830.00M | 1071.00M |
| Reconciled depreciation | 536.00M | 557.00M | 619.00M | 553.00M | 489.00M |
| Ebit | 805.00M | 1117.00M | 1174.00M | 906.00M | 550.00M |
| Ebitda | 1341.00M | 1674.00M | 1793.00M | 1597.00M | 1039.00M |
| Depreciation and amortization | 536.00M | 557.00M | 619.00M | 691.00M | 489.00M |
| Non operating income net other | - | - | - | - | 1.00M |
| Operating income | 869.00M | 1153.00M | 1334.00M | 906.00M | 550.00M |
| Other operating expenses | 7748.00M | 7654.00M | 8094.00M | 8403.00M | 6611.00M |
| Interest expense | 222.00M | 230.00M | 239.00M | 197.00M | 123.00M |
| Tax provision | 139.00M | 229.00M | 210.00M | 194.00M | 74.00M |
| Interest income | 220.00M | 230.00M | 239.00M | 197.00M | 123.00M |
| Net interest income | -220.00M | -230.00M | -239.00M | -197.00M | -123.00M |
| Income tax expense | 139.00M | 229.00M | 210.00M | 194.00M | 74.00M |
| Total revenue | 8617.00M | 8807.00M | 9428.00M | 9440.00M | 7156.00M |
| Total operating expenses | 743.00M | 843.00M | 860.00M | 793.00M | 526.00M |
| Cost of revenue | 7005.00M | 6811.00M | 7234.00M | 7610.00M | 6085.00M |
| Total other income expense net | -286.00M | -266.00M | -401.00M | -190.00M | -261.00M |
| Net income from continuing ops | 444.00M | 658.00M | 723.00M | 522.00M | 216.00M |
| Net income applicable to common shares | 444.00M | 658.00M | 723.00M | 522.00M | 204.00M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Total assets | 11775.00M | 11144.00M | 11175.00M | 10328.00M | 10457.00M |
| Intangible assets | 670.00M | 667.00M | 820.00M | 717.00M | 868.00M |
| Other current assets | 136.00M | 114.00M | 213.00M | 71.00M | 84.00M |
| Total liab | 8438.00M | 8131.00M | 8393.00M | 8178.00M | 8564.00M |
| Total stockholder equity | 3336.00M | 3012.00M | 2781.00M | 2149.00M | 1891.00M |
| Deferred long term liab | - | - | - | 668.00M | 579.00M |
| Other current liab | 665.00M | 592.00M | 669.00M | 725.00M | 616.00M |
| Common stock | 3.00M | 3.00M | 3.00M | 3.00M | 3.00M |
| Capital stock | 3.00M | 3.00M | 3.00M | 3.00M | 3.00M |
| Retained earnings | 1614.00M | 1410.00M | 1029.00M | 469.00M | 66.00M |
| Other liab | - | - | - | 861.00M | 1000.00M |
| Good will | 2065.00M | 1993.00M | 2103.00M | 1979.00M | 2015.00M |
| Other assets | 448.00M | 186.00M | 187.00M | 347.00M | 395.00M |
| Cash | 261.00M | 157.00M | 162.00M | 150.00M | 172.00M |
| Cash and equivalents | 261.00M | 157.00M | 162.00M | 150.00M | 172.00M |
| Total current liabilities | 2241.00M | 1903.00M | 2589.00M | 1933.00M | 2049.00M |
| Current deferred revenue | - | 35.00M | 30.00M | 32.00M | 29.00M |
| Net debt | 5310.00M | 5299.00M | 5462.00M | 5103.00M | 5622.00M |
| Short term debt | 549.00M | 102.00M | 826.00M | 53.00M | 279.00M |
| Short long term debt | 542.00M | 32.00M | 757.00M | 42.00M | 279.00M |
| Short long term debt total | 5571.00M | 5456.00M | 5624.00M | 5253.00M | 5794.00M |
| Other stockholder equity | 1981.00M | 2054.00M | 2062.00M | 2054.00M | 2046.00M |
| Property plant equipment | 5682.00M | 5514.00M | 5220.00M | 4579.00M | 4677.00M |
| Total current assets | 2910.00M | 2784.00M | 2845.00M | 2706.00M | 2502.00M |
| Net tangible assets | - | - | - | -547.00M | -992.00M |
| Net receivables | 760.00M | 759.00M | 716.00M | 879.00M | 859.00M |
| Long term debt | 5022.00M | 5145.00M | 4609.00M | 5200.00M | 5515.00M |
| Inventory | 1753.00M | 1754.00M | 1754.00M | 1606.00M | 1387.00M |
| Accounts payable | 1027.00M | 1116.00M | 1094.00M | 1123.00M | 1125.00M |
| Noncontrolling interest in consolidated entity | - | - | - | 1.00M | 2.00M |
| Accumulated other comprehensive income | -262.00M | -455.00M | -313.00M | -377.00M | -224.00M |
| Common stock total equity | - | - | - | 3.00M | 3.00M |
| Retained earnings total equity | - | - | - | 469.00M | 66.00M |
| Non currrent assets other | 448.00M | 442.00M | 187.00M | -321.00M | 395.00M |
| Non current assets total | 8865.00M | 8360.00M | 8330.00M | 7622.00M | 7955.00M |
| Capital lease obligations | 74.00M | 70.00M | 258.00M | 261.00M | 412.00M |
| Long term debt total | 5022.00M | 5145.00M | 4609.00M | 5200.00M | 5515.00M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Investments | - | -342.00M | -943.00M | 119.00M | -2392.00M |
| Change to liabilities | - | - | - | 132.00M | 77.00M |
| Total cashflows from investing activities | -745.00M | -342.00M | -1025.00M | -435.00M | -2392.00M |
| Net borrowings | 311.00M | -136.00M | 109.00M | -530.00M | 2159.00M |
| Total cash from financing activities | -18.00M | -489.00M | -106.00M | -666.00M | 1778.00M |
| Change to operating activities | - | - | - | 104.00M | -229.00M |
| Net income | 444.00M | 658.00M | 723.00M | 522.00M | 216.00M |
| Change in cash | 104.00M | -5.00M | 12.00M | -17.00M | -7.00M |
| Begin period cash flow | 157.00M | 162.00M | 150.00M | 172.00M | 179.00M |
| End period cash flow | 261.00M | 157.00M | 162.00M | 155.00M | 172.00M |
| Total cash from operating activities | 854.00M | 840.00M | 1144.00M | 1090.00M | 609.00M |
| Depreciation | 536.00M | 557.00M | 619.00M | 553.00M | 489.00M |
| Other cashflows from investing activities | 174.00M | 150.00M | 140.00M | 114.00M | -5.00M |
| Dividends paid | 128.00M | 122.00M | 123.00M | -92.00M | -92.00M |
| Change to inventory | 51.00M | -124.00M | -117.00M | -268.00M | -80.00M |
| Change to account receivables | - | -152.00M | -39.00M | 118.00M | -205.00M |
| Sale purchase of stock | -184.00M | -225.00M | -76.00M | -46.00M | -15.00M |
| Other cashflows from financing activities | -15.00M | 3.00M | -16.00M | 4583.00M | 7828.00M |
| Change to netincome | - | - | - | 242.00M | 124.00M |
| Capital expenditures | 935.00M | 1203.00M | 804.00M | 549.00M | 802.00M |
| Cash flows other operating | - | - | - | -236.00M | -253.00M |
| Cash and cash equivalents changes | - | - | - | -11.00M | -5.00M |
| Change in working capital | -200.00M | -269.00M | -308.00M | -218.00M | -229.00M |
| Stock based compensation | 2.00M | 62.00M | 44.00M | - | -24.00M |
| Other non cash items | -35.00M | -49.00M | 44.00M | 102.00M | 102.00M |
| Free cash flow | -81.00M | -363.00M | 340.00M | 541.00M | -193.00M |
Sector: Consumer Cyclical Industry: Packaging & Containers
|
Stock Name
|
Change
(USD) |
Price
(USD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| GPK Graphic Packaging Holding Company |
-0.35 3.03% |
11.19 | 14.64 | 8.28 | 0.33 | 0.87 | 0.96 | 7.80 |
| SW Smurfit WestRock plc |
-0.42 0.94% |
44.09 | 46.50 | 12.89 | 0.73 | 1.27 | 1.16 | 8.48 |
| AMCCF Amcor plc |
- -% |
47.65 | 18.56 | 10.83 | 0.87 | 1.73 | 1.42 | 9.68 |
| AMCR Amcor PLC |
-0.97 2.12% |
44.87 | 30.90 | 9.95 | 0.97 | 1.65 | 1.74 | 14.05 |
| IP International Paper |
0.29 0.85% |
34.53 | - | 11.26 | 0.74 | 1.25 | 1.12 | 330.49 |
Graphic Packaging Holding Company, together with its subsidiaries, engages in the design, production, and sale of consumer packaging products to brands in food, beverage, foodservice, household, and other consumer products in the Americas, Europe, and the Asia Pacific. It operates through two segments, Americas Paperboard Packaging and International Paperboard Packaging. The Americas Paperboard Packaging segment includes paperboard packaging sold primarily to consumer packaged goods (CPG) companies serving the food, beverage and consumer product markets and cups, lids and food containers sold primarily to foodservice companies and quick-service restaurants in the Americas. The International Paperboard Packaging includes paperboard packaging sold primarily to CPG companies serving the food, foodservice, beverage and consumer product markets, including healthcare and beauty, outside of the Americas. It also designs, manufactures, and installs specialized packaging machines. The company sells its products through sales offices, as well as through broker arrangements with third parties. Graphic Packaging Holding Company was incorporated in 2007 and is headquartered in Atlanta, Georgia.
1500 Riveredge Parkway, Atlanta, GA, United States, 30328
770 240 7200
23000
| Name | Title | Year Born |
|---|---|---|
| Mr. Michael P. Doss | Pres, CEO & Director | 1966 |
| Mr. Stephen R. Scherger | Exec. VP & CFO | 1964 |
| Ms. Lauren S. Tashma | Exec. VP, Gen. Counsel & Sec. | 1966 |
| Mr. Joseph P. Yost | Exec. VP & Pres of the International Bus. Unit | 1967 |
| Mr. Michael J. Farrell | Exec. VP of Mills Division | 1968 |
| Mr. Charles D. Lischer | Sr. VP & Chief Accounting Officer | 1969 |
| Melanie Skijus | VP of Investor Relations | NA |
| Mr. Jean-Francois Roche | Sr. VP of Sales | 1967 |
| Ms. Elizabeth Spence | Exec. VP of HR | NA |
| Mr. Alex Ovshey | Head & VP of Fin. at FP&A | NA |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.