Explore 3 Stock Ideas & Industry Insights Download Free Report

888-969-2592
Shopping Cart 0
countryflagCA
Login

Seadrill Limited

Energy US SDRL

45.83USD
-1.58(3.33%)

Last update at 2026-06-03T20:00:00Z

Day Range

45.8047.71
LowHigh

52 Week Range

29.9850.73
LowHigh

Fundamentals

  • Previous Close 47.41
  • Market Cap3562.25M
  • Volume820730
  • P/E Ratio0.79
  • Dividend Yield-%
  • EBITDA434.00M
  • Revenue TTM1284.00M
  • Revenue Per Share TTM19.76
  • Gross Profit TTM 277.00M
  • Diluted EPS TTM60.76

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Analyst Recommendations

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax 3678.00M -572.00000M -4431.00000M -747.00000M -4453.00000M
Minority interest - - 4.00M 3.00M -
Net income 3666.00M -572.00000M -4426.00000M -700.00000M -4483.00000M
Selling general administrative - 77.00M 80.00M 95.00M 277.00M
Selling and marketing expenses - -10.00000M -6.00000M -4.00000M -
Gross profit 277.00M 54.00M -37.00000M 244.00M 383.00M
Reconciled depreciation - 155.00M 346.00M 426.00M -
Ebit 72.00M -108.00000M -408.00000M -317.00000M -360.00000M
Ebitda 224.00M 19.00M -89.00000M 185.00M 304.00M
Depreciation and amortization 152.00M 127.00M 319.00M 502.00M 664.00M
Non operating income net other - - - - -
Operating income 72.00M -108.00000M -408.00000M -317.00000M -360.00000M
Other operating expenses -67.00000M 1092.00M 1448.00M 1683.00M 277.00M
Interest expense -91.00000M -108.00000M -390.00000M -374.00000M 240.00M
Tax provision - 5.00M 4.00M -40.00000M -
Interest income - 1.00M 9.00M 35.00M -
Net interest income - -89.00000M -445.00000M -389.00000M -
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 12.00M 5.00M 1.00M 44.00M 38.00M
Total revenue 977.00M 840.00M 894.00M 1201.00M 1182.00M
Total operating expenses -67.00000M 23.00M 71.00M 56.00M 277.00M
Cost of revenue 700.00M 786.00M 931.00M 957.00M 799.00M
Total other income expense net 3606.00M -464.00000M -4023.00000M -430.00000M -4093.00000M
Discontinued operations - 5.00M -215.00000M -502.00000M -
Net income from continuing ops - 3220.00M -4448.00000M -720.00000M -
Net income applicable to common shares 3907.00M -587.00000M -4659.00000M -1219.00000M -
Preferred stock and other adjustments - - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Total assets 2801.00M 2899.00M 3961.00M 9279.00M 10848.00M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets 169.00M 240.00M 184.00M 158.00M 783.00M
Total liab 1099.00M 1337.00M 7101.00M 7486.00M 7813.00M
Total stockholder equity 1702.00M 1562.00M -3140.00000M 1642.00M 2883.00M
Deferred long term liab - - - - -
Other current liab 306.00M 234.00M 285.00M 295.00M 325.00M
Common stock - 10.00M 10.00M 10.00M 10.00M
Capital stock 0.00000M 0.00000M 10.00M 10.00M -
Retained earnings 201.00M 1562.00M -6628.00000M -1851.00000M -611.00000M
Other liab 193.00M 6353.00M 113.00M 116.00M -
Good will - - - - -
Other assets - 101.00M 736.00M 690.00M -
Cash 480.00M 375.00M 491.00M 1087.00M 1542.00M
Cash and equivalents - - - - -
Total current liabilities 404.00M 293.00M 6545.00M 770.00M 464.00M
Current deferred revenue - - 553.00M 46.00M -
Net debt 38.00M 533.00M 5597.00M 5299.00M 5618.00M
Short term debt 22.00M - 5662.00M 343.00M 57.00M
Short long term debt 22.00M 0.00000M 5662.00M 343.00M -
Short long term debt total 518.00M 908.00M 6088.00M 6386.00M 7160.00M
Other stockholder equity 1499.00M -10.00000M 3504.00M 3483.00M 3489.00M
Property plant equipment - 1788.00M 2139.00M 6424.00M -
Total current assets 857.00M 924.00M 1062.00M 1773.00M 2767.00M
Long term investments 84.00M 81.00M 24.00M 24.00M -
Net tangible assets - -3716.00000M -3140.00000M 1642.00M -
Short term investments - - 121.00M 11.00M 57.00M
Net receivables 164.00M 169.00M 210.00M 173.00M 385.00M
Long term debt 496.00M 908.00M 426.00M 6043.00M -
Inventory 44.00M 140.00M 177.00M 355.00M -
Accounts payable 76.00M 59.00M 45.00M 86.00M 82.00M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 2.00M - -26.00000M -13.00000M -5.00000M
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 167.00M 174.00M 45.00M 1078.00M 575.00M
Deferred long term asset charges - - - - -
Non current assets total 1944.00M 1975.00M 2899.00M 7506.00M 8081.00M
Capital lease obligations - - - - -
Long term debt total - - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments - 37.00M -32.00000M -26.00000M -
Change to liabilities - 24.00M -43.00000M 17.00M -
Total cashflows from investing activities - 37.00M -32.00000M -26.00000M -
Net borrowings - - -132.00000M -34.00000M -
Total cash from financing activities - 0.00000M -163.00000M -367.00000M 679.00M
Change to operating activities - 29.00M -44.00000M -38.00000M -
Net income -587.00000M -610.00000M -4472.00000M -753.00000M -3102.00000M
Change in cash -463.00000M -119.00000M -634.00000M -646.00000M 644.00M
Begin period cash flow 604.00M 723.00M 1357.00M 2003.00M 1255.00M
End period cash flow -463.00000M 604.00M 723.00M 1357.00M 1899.00M
Total cash from operating activities -463.00000M -154.00000M -420.00000M -256.00000M -239.00000M
Issuance of capital stock - - - - -
Depreciation 127.00M 155.00M 346.00M 426.00M 627.00M
Other cashflows from investing activities - 23.00M 17.00M 47.00M -
Dividends paid - - - - -
Change to inventory - 29.00M -52.00000M -43.00000M -158.00000M
Change to account receivables - -37.00000M 49.00M 35.00M 167.00M
Sale purchase of stock - - - - 200.00M
Other cashflows from financing activities - 37.00M -31.00000M -333.00000M 479.00M
Change to netincome - 178.00M 3809.00M 353.00M -
Capital expenditures 0.00000M 29.00M 27.00M 48.00M 76.00M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital - 16.00M -37.00000M 14.00M 115.00M
Stock based compensation - 3.00M 3627.00M 61.00M 7.00M
Other non cash items 463.00M 285.00M 123.00M 57.00M 2136.00M
Free cash flow -463.00000M -183.00000M -447.00000M -304.00000M -315.00000M

Peer Comparison

Sector: Energy Industry: Oil & Gas Drilling

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
SDRL
Seadrill Limited		 -1.58 3.33% 45.83 0.79 14.03 2.57 1.04 2.99 0.87
NE
Noble Corporation plc		 -0.48 1.02% 46.65 13.16 15.31 2.65 1.72 2.65 9.34
RIG
Transocean Ltd		 -0.07 1.12% 6.18 - - 1.85 0.48 4.37 21.46
PTEN
Patterson-UTI Energy Inc		 0.28 2.39% 12.01 20.37 17.36 0.91 0.90 1.12 4.55
YZCFF
Sinopec Oilfield Service Corporation		 - -% 0.13 - 25.06 0.05 1.07 0.09 3.85

Reports Covered

Stock Research & News

View All

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.