
Last update at 2026-06-22T20:00:00Z
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Income before tax | 458.51M | 457.36M | 244.54M | 218.50M | 268.09M |
| Minority interest | -17.54100M | -19.25500M | -10.08400M | -7.34700M | -8.17600M |
| Net income | 322.25M | 438.77M | 147.43M | 137.40M | 192.29M |
| Selling general administrative | - | 24.10M | 19.37M | 18.39M | 16.96M |
| Selling and marketing expenses | - | - | 1.03M | - | - |
| Gross profit | 216.86M | 205.61M | 179.62M | 166.80M | 155.74M |
| Reconciled depreciation | 5.03M | 3.31M | 1.22M | 0.98M | 0.72M |
| Ebit | 550.95M | 174.91M | 154.31M | 253.58M | 313.70M |
| Ebitda | 555.97M | 178.09M | 155.38M | 254.56M | 314.42M |
| Depreciation and amortization | 5.02M | 3.17M | 1.07M | 0.98M | 0.72M |
| Non operating income net other | - | - | - | - | - |
| Operating income | 213.94M | 181.51M | 160.25M | 253.58M | 313.70M |
| Other operating expenses | 103.36M | 96.37M | 73.81M | 66.00M | 58.89M |
| Interest expense | 92.09M | 90.31M | 81.79M | 64.83M | 51.34M |
| Tax provision | 118.82M | -0.66600M | 87.02M | 73.75M | 67.63M |
| Interest income | 60.45M | 55.20M | 55.38M | 53.31M | 53.77M |
| Net interest income | -31.64800M | -35.10100M | -26.41500M | -11.52400M | 2.43M |
| Extraordinary items | - | - | - | - | - |
| Non recurring | - | - | - | - | - |
| Other items | - | - | - | - | - |
| Income tax expense | 118.73M | 0.67M | 87.02M | 73.75M | 67.63M |
| Total revenue | 317.31M | 277.88M | 234.05M | 210.61M | 192.73M |
| Total operating expenses | 7.86M | 24.10M | 19.37M | 22.19M | 21.90M |
| Cost of revenue | 95.50M | 72.27M | 54.43M | 43.81M | 36.99M |
| Total other income expense net | 244.57M | 275.86M | 84.29M | -35.08300M | -45.60700M |
| Discontinued operations | - | - | - | - | - |
| Net income from continuing ops | 340.03M | 458.03M | 157.51M | 144.75M | 200.47M |
| Net income applicable to common shares | - | - | - | 137.40M | 192.29M |
| Preferred stock and other adjustments | - | - | - | - | - |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Total assets | 4656.74M | 4481.10M | 3730.20M | 3217.12M | 3138.72M |
| Intangible assets | 8.15M | 11.70M | - | - | - |
| Earning assets | - | - | - | - | - |
| Other current assets | 870.68M | 262.81M | 121.01M | - | 29.44M |
| Total liab | 2571.20M | 2511.21M | 2091.05M | 1840.85M | 1690.14M |
| Total stockholder equity | 1868.75M | 1856.97M | 1543.67M | 1290.33M | 1356.90M |
| Deferred long term liab | - | - | - | - | - |
| Other current liab | 492.24M | 303.95M | 40.36M | 144.25M | 137.74M |
| Common stock | 1205.77M | 1194.09M | 1183.25M | 1002.17M | 993.40M |
| Capital stock | 1206.67M | 1194.09M | 1183.25M | 1002.17M | 993.40M |
| Retained earnings | 1501.64M | 1277.13M | 927.51M | 869.75M | 824.81M |
| Other liab | - | - | - | 450.30M | 459.06M |
| Good will | 9.59M | 10.76M | 12.43M | 12.49M | 13.89M |
| Other assets | 4656.74M | - | - | - | 2851.24M |
| Cash | 133.07M | 134.62M | 179.82M | 167.40M | 167.89M |
| Cash and equivalents | - | - | - | - | - |
| Total current liabilities | 997.57M | 829.93M | 607.81M | 532.19M | 589.88M |
| Current deferred revenue | - | - | 146.30M | 118.03M | 107.94M |
| Net debt | 1604.12M | 1630.37M | 1205.90M | 1075.45M | 918.30M |
| Short term debt | 501.93M | 513.14M | 415.16M | 384.49M | 448.90M |
| Short long term debt | 502.10M | 513.03M | 414.81M | 383.39M | 448.66M |
| Short long term debt total | 1737.19M | 1764.99M | 1385.72M | 1242.85M | 1086.19M |
| Other stockholder equity | 27.67M | -614.25400M | -567.09300M | -581.58800M | -461.31700M |
| Property plant equipment | - | - | - | 4.49M | 4.44M |
| Total current assets | 1111.29M | 468.66M | 309.21M | 276.60M | 266.32M |
| Long term investments | - | - | - | - | - |
| Net tangible assets | - | - | - | 1277.84M | 1343.00M |
| Short term investments | 8.95M | - | 0.65M | - | - |
| Net receivables | 98.58M | 70.58M | 7.58M | 9.24M | 68.47M |
| Long term debt | 1132.43M | 1250.43M | 967.95M | 856.44M | 634.18M |
| Inventory | 0.64M | 0.64M | 0.80M | 0.52M | 0.52M |
| Accounts payable | 3.40M | 11.62M | 5.99M | 3.45M | 3.24M |
| Total permanent equity | - | - | - | - | - |
| Noncontrolling interest in consolidated entity | - | - | - | - | - |
| Temporary equity redeemable noncontrolling interests | - | - | - | - | - |
| Accumulated other comprehensive income | -866.33907M | - | -637.64700M | - | - |
| Additional paid in capital | - | - | - | - | - |
| Common stock total equity | - | - | - | - | - |
| Preferred stock total equity | - | - | - | - | - |
| Retained earnings total equity | - | - | - | - | - |
| Treasury stock | - | - | - | - | - |
| Accumulated amortization | - | - | - | - | - |
| Non currrent assets other | 3509.15M | 3941.64M | 3360.64M | 2897.31M | 2824.91M |
| Deferred long term asset charges | - | - | - | - | - |
| Non current assets total | 3548.93M | 4012.44M | 3421.00M | 2940.51M | 2872.40M |
| Capital lease obligations | 1.33M | 1.52M | 2.96M | 3.02M | 3.35M |
| Long term debt total | - | - | - | - | - |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Investments | - | -381.62500M | -360.89100M | -152.63400M | -211.39500M |
| Change to liabilities | - | - | - | 12.41M | 5.91M |
| Total cashflows from investing activities | -149.45539M | -381.62500M | -360.89100M | -152.63400M | -211.39500M |
| Net borrowings | 129.25M | 373.64M | 123.80M | 170.11M | 278.43M |
| Total cash from financing activities | 131.43M | 192.70M | 128.69M | 11.12M | 130.19M |
| Change to operating activities | - | - | - | -1.25400M | -0.26000M |
| Net income | 322.25M | 458.03M | 157.51M | 144.75M | 200.47M |
| Change in cash | 20.27M | -45.20500M | 12.42M | -0.48900M | 66.76M |
| Begin period cash flow | 112.80M | 179.82M | 167.40M | 167.89M | 101.13M |
| End period cash flow | 133.07M | 134.62M | 179.82M | 167.40M | 167.89M |
| Total cash from operating activities | 44.86M | 171.06M | 245.04M | 145.28M | 147.58M |
| Issuance of capital stock | 99.20M | 0.00000M | 172.25M | - | - |
| Depreciation | 5.02M | 3.31M | 1.22M | 0.98M | 0.72M |
| Other cashflows from investing activities | -115.79153M | -343.54800M | -126.66700M | -41.86800M | -68.82600M |
| Dividends paid | 96.85M | 90.21M | 89.70M | -91.29800M | -96.67600M |
| Change to inventory | -0.09393M | 0.06M | -0.27400M | -0.05500M | -0.06500M |
| Change to account receivables | -36.69460M | -34.97900M | -38.15400M | -9.24200M | 1.19M |
| Sale purchase of stock | - | - | - | - | - |
| Other cashflows from financing activities | -99.20100M | -90.73200M | -77.66000M | 589.82M | 404.99M |
| Change to netincome | - | - | - | 5.05M | -52.19700M |
| Capital expenditures | 4.45M | 17.45M | 18.52M | 1.52M | 1.23M |
| Change receivables | - | - | - | - | - |
| Cash flows other operating | - | - | - | - | - |
| Exchange rate changes | - | - | - | - | - |
| Cash and cash equivalents changes | - | - | - | - | - |
| Change in working capital | 58.86M | -57.60200M | -19.66200M | 1.86M | 6.77M |
| Stock based compensation | - | - | 9.46M | - | - |
| Other non cash items | -341.27116M | -232.67800M | 105.97M | -2.30000M | -60.37300M |
| Free cash flow | 40.41M | 153.61M | 226.51M | 143.76M | 146.35M |
Sector: Real Estate Industry: Real Estate Services
| Company | Change (USD) | Price (USD) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | Enterprise Value to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| ACNDF Ascendas India Trust |
- -% | 0.77 | 4.53 | 15.29 | 6.46 | 0.79 | 10.37 | 5.49 |
| MSGNF Man Sang International Limited |
- -% | 0.0015 | - | - | 844.75 | 3.95 | 3.76 | -1.3608 |
| CBRE CBRE Group Inc Class A |
2.28 1.75% | 132.23 | 38.92 | 21.37 | 1.09 | 4.95 | 1.28 | 25.73 |
| BEKE Ke Holdings Inc |
-0.125 0.83% | 14.88 | 42.90 | 16.92 | 0.33 | 2.33 | 1.66 | 24.07 |
| VONOY Vonovia SE ADR |
-0.43 3.63% | 11.42 | - | 13.24 | 3.92 | 0.81 | 4.11 | -3.0745 |
CapitaLand India Trust (CLINT or the Trust) is Singapore's first listed property trust, which owns eight world-class IT business parks, three industrial facilities, one logistics park and three data centre developments in India, valued at S$3.8 billion as at 31 December 2025. With a total completed floor area of 21.7 million square feet spread across Bangalore, Chennai, Hyderabad, Pune and Mumbai, CLINT is focused on capitalizing on the growing IT industry, industrial and logistics asset class, and new economy asset classes, such as data centres. CLINT is structured as a business trust, offering stable income distributions similar to a real estate investment trust. CLINT focuses on enhancing shareholder value by actively managing existing properties, developing vacant land in its portfolio and acquiring new properties. CLINT's properties provide modern and high-quality business spaces to its tenants. This helps CLINT attract and retain prominent tenants that commit to long leases, thereby fostering a stable income profile for the Trust. The Trust's growth is founded on a prudent approach to capital management. CLINT is geared towards maintaining a strong balance sheet that meets the liquidity needs of the business CapitaLand India Trust was established on December 07, 2004 and incorporated in Singapore.
168 Robinson Road, Singapore, Singapore, 068912
| Name | Title | Year Born |
|---|---|---|
| Mr. Sanjeev Durjhati Prasad Dasgupta | CEO & Exec. Non-Independent Director of Ascendas Property Fund Trustee Pte. Ltd. | 1968 |
| Mr. Ying Soon Cheah | Chief Financial Officer of Ascendas Property Fund Trustee Pte Ltd | NA |
| Mr. Rohith Bhandary | Head of Investments of Ascendas Property Fund Trustee Pte. Ltd. | NA |
| Mr. Sumit Gera | Head of Portfolio Management of Ascendas Property Fund Trustee Pte. Ltd. | NA |
| Mr. Ananth Vasanth Nayak | Chief Financial Officer of ASIPL | 1969 |
| Ms. Mary Judith De Souza | Joint Company Sec. of Ascendas Property Fund Trustee Pte. Ltd. | NA |
| Mr. Wei Seng Hon LLB | Joint Company Sec. of Ascendas Property Fund Trustee Pte. Ltd. | NA |
| Mr. Vinamra Srivastava | Chief Exec. Officer of ASIPL | NA |
| Mr. Sanjeev Durjhati Prasad Dasgupta | CEO & Executive Director of CapitaLand India Trust Management Pte. Ltd. | 1968 |
| Mr. Ying Soon Cheah | Chief Financial Officer of CapitaLand India Trust Management Pte. Ltd. | NA |
Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.