Explore 3 Stock Ideas & Industry Insights Download Free Report

888-969-2592
Shopping Cart 0
countryflagCA
Login

Axfood AB ADR

Consumer Defensive US AXFOY

27.24USD
0.00(0%)

Last update at 2026-06-18T13:30:00Z

Day Range

27.2427.24
LowHigh

52 Week Range

24.3427.24
LowHigh

Fundamentals

  • Previous Close 27.24
  • Market Cap5881.71M
  • Volume0
  • P/E Ratio26.71
  • Dividend Yield-%
  • EBITDA5074.00M
  • Revenue TTM86795.00M
  • Revenue Per Share TTM402.23
  • Gross Profit TTM 12768.00M
  • Diluted EPS TTM1.02

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Analyst Recommendations

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Income before tax 3031.00M 2885.00M 3037.00M 2935.00M 2582.00M
Minority interest -37.00000M -27.00000M -16.00000M -10.00000M 56.00M
Net income 2339.00M 2192.00M 2357.00M 2360.00M 2150.00M
Selling general administrative 4733.00M 5087.00M 4625.00M 7859.00M 6876.00M
Selling and marketing expenses 5581.00M 4388.00M 4015.00M - -
Gross profit 13132.00M 12231.00M 11326.00M 10083.00M 8946.00M
Reconciled depreciation 4077.00M 3375.00M 2993.00M 2615.00M 2399.00M
Ebit 3610.00M 3303.00M 3396.00M 2975.00M 2652.00M
Ebitda 7687.00M 6678.00M 6389.00M 5725.00M 5104.00M
Depreciation and amortization 4077.00M 3375.00M 2993.00M - -
Non operating income net other - - - - -
Operating income 3572.00M 3290.00M 3353.00M 3166.00M 2750.00M
Other operating expenses 85580.00M 80767.00M 77758.00M -758.00000M -585.00000M
Interest expense 579.00M 456.00M 359.00M 175.00M 123.00M
Tax provision 656.00M 666.00M 664.00M 565.00M 488.00M
Interest income 12.00M 17.00M 19.00M 7.00M 4.00M
Net interest income -541.00000M -404.00000M -316.00000M -167.00000M -122.00000M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 655.00M 666.00M 664.00M 565.00M 488.00M
Total revenue 89152.00M 84057.00M 81111.00M 73474.00M 57891.00M
Total operating expenses 9560.00M 8941.00M 7973.00M 70309.00M 55141.00M
Cost of revenue 76020.00M 71826.00M 69785.00M 63392.00M 48945.00M
Total other income expense net -541.00000M -405.00000M -316.00000M - -
Discontinued operations - - - - -
Net income from continuing ops 2375.00M 2219.00M 2373.00M 2370.00M 2094.00M
Net income applicable to common shares - - - 2360.00M 2150.00M
Preferred stock and other adjustments - - - - -
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Total assets 36913.00M 35432.00M 30018.00M 28618.00M 23731.00M
Intangible assets 2438.00M 2439.00M 1459.00M 1465.00M 1450.00M
Earning assets - - - - -
Other current assets 622.00M 439.00M 1721.00M 55.00M 1.00M
Total liab 29082.00M 28044.00M 22833.00M 21717.00M 18555.00M
Total stockholder equity 7508.00M 7053.00M 6877.00M 6609.00M 4952.00M
Deferred long term liab - - - - -
Other current liab 1777.96M 3692.00M 3913.00M 1104.00M 805.00M
Common stock 271.00M 271.00M 271.00M 271.00M 262.00M
Capital stock 271.00M 271.00M 271.00M 271.00M 262.00M
Retained earnings 5286.09M 4807.00M 4652.00M 4319.00M 4233.00M
Other liab - - - 1586.00M 1640.00M
Good will 4848.00M 4769.00M 3606.00M 3526.00M 3846.00M
Other assets -1.00000M - -7972.73728M 271.00M 352.00M
Cash 1077.00M 735.00M 688.00M 559.00M 734.00M
Cash and equivalents - - - - -
Total current liabilities 13923.00M 13166.00M 13718.00M 12743.00M 12059.00M
Current deferred revenue - - 605.00M - -
Net debt 14325.00M 14561.00M 9076.00M - 866.00M
Short term debt 4448.04M 2235.00M 2267.00M - -
Short long term debt 0.00000M 2.00M 519.00M 200.00M 1600.00M
Short long term debt total 15402.00M 15296.00M 9764.00M - -
Other stockholder equity 1973.03M 1973.00M 1954.00M 46.00M -39.00000M
Property plant equipment - - - 14320.00M 10199.00M
Total current assets 9892.00M 8805.00M 8851.00M 8459.00M 7506.00M
Long term investments - - - - -
Net tangible assets - - - 1619.00M -343.00000M
Short term investments - - - - -
Net receivables 2908.00M 2744.00M 2195.00M 3584.00M 3236.00M
Long term debt 2700.00M 2900.00M 0.00000M - -
Inventory 5285.00M 4887.00M 4247.00M 3839.00M 3136.00M
Accounts payable 7697.00M 7229.00M 7538.00M 7190.00M 5845.00M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income -22.00000M 2.00M -1.78609M - -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 1.00M 136.00M 354.00M -2.00000M -1.00000M
Deferred long term asset charges - - - - -
Non current assets total 27022.00M 26627.00M 21167.00M 20159.00M 16225.00M
Capital lease obligations 12702.00M 12394.00M 9245.00M 9050.00M 6404.00M
Long term debt total - - - - -
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Investments -49.00000M -3184.00000M -2556.00000M -156.00000M -397.00000M
Change to liabilities - - - 0.00000M 0.00000M
Total cashflows from investing activities -1660.96227M -3184.00000M -2210.00000M -2778.00000M -3842.00000M
Net borrowings -202.00000M 1967.00M 319.00M -3107.00000M 22.00M
Total cash from financing activities -4364.37342M -2227.00000M -3468.00000M -3324.00000M -1548.00000M
Change to operating activities - - - 2122.00M 556.00M
Net income 3572.00M 3290.00M 2357.00M 2360.00M 2150.00M
Change in cash 463.77M 47.00M 129.00M -175.00000M -800.00000M
Begin period cash flow 613.25M 688.00M 559.00M 734.00M 1534.00M
End period cash flow 1077.02M 735.00M 688.00M 559.00M 734.00M
Total cash from operating activities 6345.87M 5459.00M 5807.00M 5927.00M 4590.00M
Issuance of capital stock - - 0.00000M 1485.00M -
Depreciation 4077.00M 3375.00M 2993.00M 2580.00M 2399.00M
Other cashflows from investing activities -230.96227M -425.00000M -410.00000M -38.00000M 7.00M
Dividends paid 1821.70M 1834.00M 1759.00M -1646.00000M -1569.00000M
Change to inventory -403.00000M -28.00000M -415.00000M -724.00000M -138.00000M
Change to account receivables - 740.00M 22.00M -340.00000M -467.00000M
Sale purchase of stock -23.49975M -66.00000M -59.00000M -115.00000M -50.00000M
Other cashflows from financing activities -2317.17312M -2294.00000M -1969.00000M 45.00M 49.00M
Change to netincome - - - -71.00000M 90.00M
Capital expenditures 1296.25M 1539.00M 1946.00M 2220.00M 1516.00M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 156.04M -678.00000M 169.00M 1058.00M -49.00000M
Stock based compensation - - 27.68M - -
Other non cash items -1459.16605M -528.00000M 260.32M -125.00000M 62.00M
Free cash flow 5049.63M 3920.00M 3861.00M 3333.00M 2765.00M

Peer Comparison

Sector: Consumer Defensive Industry: Grocery Stores

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
AXFOY
Axfood AB ADR		 - -% 27.24 26.71 - 0.65 10.02 0.12 2.47
ADRNY
Koninklijke Ahold Delhaize NV ADR		 -0.6 1.51% 39.02 16.62 15.11 0.47 2.57 0.55 6.99
AHODF
Koninklijke Ahold Delhaize NV		 - -% 41.10 16.07 15.04 0.45 2.56 0.55 6.99
SVNDY
Seven & i Holdings Co Ltd ADR		 -0.49 4.07% 11.55 21.78 15.04 0.0029 1.29 0.0044 0.06
SVNDF
Seven & i Holdings Co. Ltd.		 - -% 11.76 20.75 14.75 0.0029 1.27 0.0044 0.06

Reports Covered

Stock Research & News

View All

Profile

Axfood AB (publ) engages in the food retail and wholesale businesses primarily in Sweden. The company operates through five segments: Willys, Hemköp, City Gross, Snabbgross, and Dagab. The company sells groceries through Willys, HANDLAR'N, Hemköp, and Eurocash, City Gross, and Tempo store chains. It is also involved in the e-commerce business; and provision of private label products. In addition, it operates Urban Deli, a combination of restaurant, store, and market hall; Apohem, an online retail pharmacy; Matöppet, a personal grocery store and the retailer-owned mini-mart; Snabbgross, a restaurant; and Tempo, a mini-mart format of retailer-owned stores. The company serves restaurants, fast food operators, and cafés; and retailer-owned stores, mini-marts, and other convenience retailers. Axfood AB (publ) was incorporated in 1997 and is headquartered in Stockholm, Sweden. Axfood AB (publ) operates as a subsidiary of Axretail AB.

Axfood AB ADR

SolnavAegen 4, Stockholm, Sweden, 113 65

Key Executives

Name Title Year Born
Mr. Klas Balkow Pres & CEO 1965
Mr. Anders Lexmon Chief Financial Officer 1968
Catarina Forsgren Head of Group Accounting NA
Mr. Alexander Bergendorf Head of Investor Relations NA
Ms. Sandra Branstad Gen. Counsel & Company Sec. 1975
Ms. Sara Kraft Westrell Head of Corp. Communications 1974
Ms. Monica Langbo Head of HR 1963
Mr. Lars-Åke Johansson Head of Structure & Establishment NA
Mr. Bengt Andersson Head of Retail Trade Devel. NA
Ms. Åsa Domeij Head of Sustainability 1962

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.