
Last update at 2026-04-30T21:01:27.616057Z
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
Bouygues (BOUYF) Q1 2025 Earnings Call Highlights: Strong Construction Backlog and Telecom ...
Thu 15 May 25, 07:03 AMBouygues: First-quarter 2025 results
Wed 14 May 25, 05:30 AMMaylis Çarçabal is appointed Chief Communications Officer for the Bouygues group
Wed 02 Apr 25, 06:30 AMBouygues: Access to the 2024 Universal Registration Document
Tue 25 Mar 25, 02:23 PMBouygues: 2024 Full-Year Results
Thu 06 Mar 25, 06:30 AMBouygues downgraded to Neutral from Overweight at JPMorgan
Fri 29 Nov 24, 10:50 AMBouygues (BOUYF) Nine Months 2024 Earnings Call Highlights: Steady Growth Amid Market Challenges
Wed 06 Nov 24, 07:01 AM| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Income before tax | 1926.28M | 1839.00M | 1748.00M | 1553.00M | 1737.00M |
| Minority interest | -134.00000M | -164.00000M | -161.00000M | -158.00000M | -180.00000M |
| Net income | 1206.55M | 1058.00M | 1040.00M | 973.00M | 1125.00M |
| Selling general administrative | - | - | - | 10572.00M | 8614.00M |
| Selling and marketing expenses | - | - | - | - | - |
| Gross profit | 3134.83M | 31318.00M | 30043.00M | 25011.00M | 20849.00M |
| Reconciled depreciation | 3352.00M | 3074.00M | 2915.00M | 2685.00M | 2333.00M |
| Ebit | 2554.04M | 2338.00M | 2222.00M | 1872.00M | 2453.00M |
| Ebitda | 2654.01M | 5412.00M | 5137.00M | 4699.00M | 4786.00M |
| Depreciation and amortization | 99.96M | 3074.00M | 2915.00M | 2827.00M | 2333.00M |
| Non operating income net other | - | - | - | - | - |
| Operating income | 2554.04M | 2242.00M | 2113.00M | 1872.00M | 2453.00M |
| Other operating expenses | 54301.65M | 54510.00M | 53943.00M | 42278.00M | 35451.00M |
| Interest expense | 698.74M | 741.22M | 474.00M | 291.00M | 228.00M |
| Tax provision | 655.00M | 617.00M | 547.00M | 424.00M | 432.00M |
| Interest income | 123.00M | 166.00M | 73.00M | 29.00M | 19.00M |
| Net interest income | -418.00000M | -401.00000M | -434.00000M | -291.00000M | -220.00000M |
| Extraordinary items | - | - | - | - | - |
| Non recurring | - | - | - | - | - |
| Other items | - | - | - | - | - |
| Income tax expense | 573.79M | 617.00M | 547.00M | 424.00M | 432.00M |
| Total revenue | 56855.70M | 56752.00M | 56056.00M | 44322.00M | 37589.00M |
| Total operating expenses | 580.78M | 29076.00M | 27930.00M | 22967.00M | 18711.00M |
| Cost of revenue | 53720.87M | 25434.00M | 26013.00M | 19311.00M | 16740.00M |
| Total other income expense net | -627.76479M | -403.00000M | -365.00000M | -319.00000M | -716.00000M |
| Discontinued operations | - | - | - | - | - |
| Net income from continuing ops | 1272.00M | 1222.00M | 1201.00M | 1131.00M | 1305.00M |
| Net income applicable to common shares | - | - | - | 973.00M | 1125.00M |
| Preferred stock and other adjustments | - | - | - | - | - |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Total assets | 64094.99M | 63084.00M | 60746.00M | 60595.00M | 44642.00M |
| Intangible assets | 3644.63M | 3912.00M | 3317.00M | 3969.00M | 2774.00M |
| Earning assets | - | - | - | - | - |
| Other current assets | 47.98M | 2077.00M | 5557.00M | 1154.00M | 884.00M |
| Total liab | 49249.55M | 48572.00M | 46634.00M | 46663.00M | 31853.00M |
| Total stockholder equity | 13031.12M | 12700.00M | 12408.00M | 12212.00M | 11144.00M |
| Deferred long term liab | - | - | - | 318.00M | 258.00M |
| Other current liab | 10851.93M | 19078.00M | 17269.00M | 16568.00M | 5854.00M |
| Common stock | 384.86M | 379.00M | 382.00M | 375.00M | 383.00M |
| Capital stock | 385.00M | 379.00M | 382.00M | 375.00M | 383.00M |
| Retained earnings | 10983.89M | 1058.00M | 1040.00M | 973.00M | 1125.00M |
| Other liab | - | - | - | 3009.00M | 2437.00M |
| Good will | 13709.86M | 13652.00M | 12658.00M | 12626.00M | 7446.00M |
| Other assets | - | - | - | 1233.00M | 1011.00M |
| Cash | 7532.18M | 5567.00M | 5548.00M | 5736.00M | 6501.00M |
| Cash and equivalents | - | - | - | - | - |
| Total current liabilities | 33063.61M | 32153.00M | 30357.00M | 29961.00M | 22138.00M |
| Current deferred revenue | 9471.45M | - | 7910.00M | - | 5981.00M |
| Net debt | 10476.08M | 9175.00M | 9286.00M | 10234.00M | 2814.00M |
| Short term debt | 2624.02M | 1790.00M | 1736.00M | 2277.00M | 2037.00M |
| Short long term debt | 2053.00M | 1165.00M | 1173.00M | 1779.00M | 1675.00M |
| Short long term debt total | 18008.25M | 14742.00M | 14834.00M | 15970.00M | 9315.00M |
| Other stockholder equity | 1790.33M | 11263.00M | 2241.00M | 10864.00M | 9636.00M |
| Property plant equipment | - | - | - | 11659.00M | 9789.00M |
| Total current assets | 30806.46M | 29703.00M | 28957.00M | 29582.00M | 22967.00M |
| Long term investments | - | - | - | - | - |
| Net tangible assets | - | - | - | -4065.00000M | 1182.00M |
| Short term investments | - | - | 716.00M | - | - |
| Net receivables | 20125.46M | 19140.00M | 15310.00M | 9573.00M | 12616.00M |
| Long term debt | 9696.00M | 10467.00M | 10644.00M | 11586.00M | 5805.00M |
| Inventory | 3100.84M | 2919.00M | 2542.00M | 3131.00M | 2810.00M |
| Accounts payable | 10116.21M | 10761.00M | 11006.00M | 11116.00M | 8266.00M |
| Total permanent equity | - | - | - | - | - |
| Noncontrolling interest in consolidated entity | - | - | - | - | - |
| Temporary equity redeemable noncontrolling interests | - | - | - | - | - |
| Accumulated other comprehensive income | -127.95200M | 9078.00M | 8745.00M | - | - |
| Additional paid in capital | - | - | - | - | - |
| Common stock total equity | - | - | - | - | - |
| Preferred stock total equity | - | - | - | - | - |
| Retained earnings total equity | - | - | - | - | - |
| Treasury stock | - | - | - | - | - |
| Accumulated amortization | - | - | - | - | - |
| Non currrent assets other | 111.96M | 773.00M | 1627.00M | 2270.00M | 1374.00M |
| Deferred long term asset charges | - | - | - | - | - |
| Non current assets total | 33288.53M | 33381.00M | 31789.00M | 31013.00M | 21675.00M |
| Capital lease obligations | 3419.00M | 3110.00M | 3017.00M | 2605.00M | 1835.00M |
| Long term debt total | - | - | - | - | - |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Investments | - | -3483.00000M | -2327.00000M | -8631.00000M | -4.00000M |
| Change to liabilities | - | - | - | 963.00M | 341.00M |
| Total cashflows from investing activities | -1983.25691M | -3483.00000M | -2327.00000M | -8631.00000M | -1243.00000M |
| Net borrowings | -215.00000M | -243.00000M | -1680.00000M | 5304.00M | 696.00M |
| Total cash from financing activities | -1320.50523M | -2070.00000M | -3402.00000M | 4853.00M | -284.00000M |
| Change to operating activities | - | - | - | -380.00000M | 77.00M |
| Net income | 1137.57M | 1222.00M | 1040.00M | 1131.00M | 1305.00M |
| Change in cash | 2627.23M | -89.00000M | -411.00000M | -832.00000M | 2113.00M |
| Begin period cash flow | 4904.95M | 4907.00M | 5318.00M | 6150.00M | 4037.00M |
| End period cash flow | 7532.18M | 4818.00M | 4907.00M | 5318.00M | 6150.00M |
| Total cash from operating activities | 5132.08M | 5378.00M | 5376.00M | 2978.00M | 3576.00M |
| Issuance of capital stock | - | - | - | - | - |
| Depreciation | 3117.83M | 3074.00M | 2915.00M | 2685.00M | 2333.00M |
| Other cashflows from investing activities | -20.99213M | 292.00M | 128.00M | -105.00000M | -90.00000M |
| Dividends paid | 754.72M | 718.00M | 671.00M | -680.00000M | -647.00000M |
| Change to inventory | 140.00M | 44.00M | 179.00M | -165.00000M | 70.00M |
| Change to account receivables | - | - | -179.00000M | -1024.00000M | -284.00000M |
| Sale purchase of stock | - | -151.00000M | -183.00000M | - | - |
| Other cashflows from financing activities | -555.79176M | -403.00000M | -868.00000M | 5533.00M | 363.00M |
| Change to netincome | - | - | - | -41.00000M | -171.00000M |
| Capital expenditures | 2500.06M | 2714.00M | 2664.00M | 2730.00M | 2536.00M |
| Change receivables | - | - | - | - | - |
| Cash flows other operating | - | - | - | - | - |
| Exchange rate changes | - | - | - | - | - |
| Cash and cash equivalents changes | - | - | - | - | - |
| Change in working capital | 953.64M | 776.00M | 1148.00M | -606.00000M | 204.00M |
| Stock based compensation | - | - | -5845.00000M | - | - |
| Other non cash items | -76.97116M | 306.00M | 273.00M | -232.00000M | -266.00000M |
| Free cash flow | 2632.01M | 2664.00M | 2712.00M | 248.00M | 1040.00M |
Sector: Industrials Industry: Engineering & Construction
| Company | Change (USD) | Price (USD) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | Enterprise Value to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| BOUYF Bouygues SA |
- -% | - | 14.92 | 11.64 | 0.33 | 1.25 | 0.52 | 5.15 |
| VCISF VINCI SA |
- -% | 148.71 | 14.66 | 12.94 | 1.06 | 2.37 | 1.40 | 8.24 |
| VCISY Vinci SA ADR |
-0.04 0.11% | 37.24 | 14.51 | 12.97 | 1.07 | 2.38 | 1.40 | 8.26 |
| FIX Comfort Systems USA Inc |
99.10 5.04% | 2066.51 | 57.81 | 47.39 | 6.47 | 24.14 | 6.44 | 40.64 |
| LTOUF Larsen & Toubro Limited |
- -% | 41.95 | 40.39 | 28.41 | 0.03 | 6.23 | 0.03 | 0.25 |
Bouygues SA, together with its subsidiaries, operates in the construction, energies and services, telecom, and media sectors in France and internationally. It operates through Colas, Bouygues Construction, Bouygues Immobilier, Equans, Bouygues Telecom, TF1, and Other segments. The company engages in the construction and maintenance of roads; production, distribution, sale, and recycling of aggregates, emulsions, asphalt mixes, ready-mix concrete, and bitumen; design, construction, upgrade, and maintenance of rail networks; design, construction, refurbishment, and renovation of buildings, as well as property development and consulting; public works, which include civil engineering, bridges, nuclear power station, tunnels and underground structures, prestressing, and stay cable systems; and concession activities. It is also involved in property development of housing, offices, and hotels; urban operations; design, building, management, and decarbonization of electrical installations; mechanical and robotics; HVAC; cooling and fire protection; facility management solutions, including technical services for installations; and digital technology and ICT services. In addition, the company engages in the roll out, maintenance, and management of mobile and fixed networks; B2C and B2B services; production, editing, and broadcasting of televisual content; music production and live events; and creation and distribution of programmes for TV channels and digital platforms. Further, it operates unencrypted television channels comprising TF1, TMC, TFX, TF1 Séries Films, and LCI; theme television channels consisting of Ushuaia TV, Histoire TV, TV Breizh, and Série Club; TF1+, a free streaming platform for family entertainment and news; TFOU MAX, an on-demand platform; and TF1 PUB, an advertising sales unit. The company exports its products. Bouygues SA was founded in 1952 and is headquartered in Paris, France.
32 avenue Hoche, Paris, France, 75008
| Name | Title | Year Born |
|---|---|---|
| Mr. Olivier Roussat | Group Chief Exec. Officer | 1964 |
| Mr. Pascal Grange | Deputy CEO & CFO | 1961 |
| Karine Adam Gruson | Investor Relations Director | NA |
| Mr. Didier Casas | Gen. Counsel | 1970 |
| Mr. Pierre Auberger | Group Corp. Communications Director | NA |
| Mr. Jean-Manuel Soussan | Sr. VP & HR Director | 1963 |
| Mr. Emmanuel Forest | Sr. VP of Institutional & European Affairs | 1959 |
| Mr. Christophe Liénard | Group Chief Innovation Officer | NA |
| Mr. Gilles Christian Gerard Pelisson | Chairman & CEO of TF1 | 1957 |
| Mr. Pascal Minault | Chairman & CEO of Bouygues Construction | 1963 |
Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.