SI6 Metals Limited

Basic Materials US BWNAF

0.005USD
0.00(0%)

Last update at 2026-06-18T13:30:00Z

Day Range

0.0050.005

LowHigh

52 Week Range

0.00110.04

LowHigh

Fundamentals

Previous Close 0.005
Market Cap1.67M
Volume0
P/E Ratio-
Dividend Yield-%
EBITDA-4.24095M
Revenue TTM0.03M
Revenue Per Share TTM-
Gross Profit TTM 0.03M
Diluted EPS TTM-

Overview
Financials
Peer Comparison
Reports
Stock Research & News
Profile

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown	2025-06-30	2024-06-30	2023-06-30	2022-06-30	2021-06-30
Type	yearly	yearly	yearly	yearly	yearly
Date	2025-06-30	2024-06-30	2023-06-30	2022-06-30	2021-06-30
Income before tax	-1.02234M	-4.48700M	-1.91330M	-2.82972M	-2.88755M
Minority interest	-	-	-	-	-
Net income	-1.02234M	-4.48700M	-1.91330M	-2.82972M	-2.88755M
Selling general administrative	0.61M	1.30M	0.55M	0.78M	0.97M
Selling and marketing expenses	0.02M	0.14M	-	-	-
Gross profit	0.03M	0.07M	-	-	-
Reconciled depreciation	-	0.02M	-	0.00554M	0.01M
Ebit	-1.55470M	-4.40774M	-1.97308M	-2.72582M	-2.88046M
Ebitda	-1.53206M	-4.38300M	-	-2.82348M	-2.87507M
Depreciation and amortization	0.02M	0.02M	-	-	-
Non operating income net other	-	-	-	-	-
Operating income	-1.04274M	-4.24800M	-1.99584M	-2.76809M	-2.89158M
Other operating expenses	1.56M	4.32M	0.13M	0.10M	0.06M
Interest expense	-	-	-	0.00070M	0.00140M
Tax provision	-	0.00000M	0.00000M	0.00000M	0.00000M
Interest income	-	0.02M	0.01M	0.00071M	0.00112M
Net interest income	-	0.02M	0.01M	0.00002M	-0.00028M
Extraordinary items	-	-	-	-	-
Non recurring	-	-	-	-	-
Other items	-	-	-	-	-
Income tax expense	-	-0.00190M	-	-	-
Total revenue	0.03M	0.07M	-	-	-
Total operating expenses	1.56M	4.32M	-	-	-
Cost of revenue	-	0.02M	-	-	-
Total other income expense net	0.02M	-0.23900M	0.07M	-0.06165M	0.00431M
Discontinued operations	-	-	-	-	-
Net income from continuing ops	-	-4.48750M	-1.91330M	-2.82972M	-2.88755M
Net income applicable to common shares	-	-	-1.91330M	-2.82972M	-2.88755M
Preferred stock and other adjustments	-	-	-	-	-

Breakdown	2025-06-30	2024-06-30	2023-06-30	2022-06-30	2021-06-30
Type	yearly	yearly	yearly	yearly	yearly
Date	2025-06-30	2024-06-30	2023-06-30	2022-06-30	2021-06-30
Total assets	2.21M	1.75M	0.87M	2.66M	4.84M
Intangible assets	-	-	-	-	-
Earning assets	-	-	-	-	-
Other current assets	-	-	-	-	-
Total liab	0.42M	0.29M	0.21M	0.12M	0.38M
Total stockholder equity	1.79M	1.46M	0.66M	2.54M	4.46M
Deferred long term liab	-	-	-	-	-
Other current liab	0.30M	0.11M	0.03M	0.05M	0.07M
Common stock	35.65M	33.75M	28.66M	28.62M	27.70M
Capital stock	-	33.75M	28.66M	28.62M	27.70M
Retained earnings	-34.59292M	-33.27279M	-28.78529M	-26.87199M	-24.04227M
Other liab	-	-	-	-	-
Good will	-	-	-	-	-
Other assets	-	-0.58393M	-	-	-
Cash	0.59M	0.27M	0.61M	2.51M	4.56M
Cash and equivalents	-	-	-	-	-
Total current liabilities	0.42M	0.29M	0.21M	0.12M	0.31M
Current deferred revenue	-	-	-	-	-
Net debt	-0.58631M	-0.27112M	-	-	-
Short term debt	-	-	-	-	-
Short long term debt	-	-	-	-	-
Short long term debt total	-	-	-	-	-
Other stockholder equity	-	0.00000M	0.79M	0.79M	0.80M
Property plant equipment	-	-	-	-	0.12M
Total current assets	0.94M	0.34M	0.87M	2.66M	4.72M
Long term investments	-	-	-	-	-
Net tangible assets	-	-	0.66M	2.54M	4.46M
Short term investments	-	-	0.10M	0.03M	0.09M
Net receivables	0.05M	0.07M	0.06M	0.05M	0.05M
Long term debt	-	-	-	-	-
Inventory	-	-	-	-	-
Accounts payable	0.12M	0.18M	0.12M	0.06M	0.13M
Total permanent equity	-	-	-	-	-
Noncontrolling interest in consolidated entity	-	-	-	-	-
Temporary equity redeemable noncontrolling interests	-	-	-	-	-
Accumulated other comprehensive income	0.73M	0.98M	-	-	-
Additional paid in capital	-	-	-	-	-
Common stock total equity	-	-	-	-	-
Preferred stock total equity	-	-	-	-	-
Retained earnings total equity	-	-	-	-	-
Treasury stock	-	-	-	-	-
Accumulated amortization	-	-	-	-	-
Non currrent assets other	-	0.88M	-	-	-
Deferred long term asset charges	-	-	-	-	-
Non current assets total	1.27M	1.41M	0.00000M	0.00000M	0.12M
Capital lease obligations	-	-	-	-	0.09M
Long term debt total	-	-	-	-	-

Breakdown	2025-06-30	2024-06-30	2023-06-30	2022-06-30	2021-06-30
Type	yearly	yearly	yearly	yearly	yearly
Date	2025-06-30	2024-06-30	2023-06-30	2022-06-30	2021-06-30
Investments	-	-0.21235M	-	-0.03809M	-0.09674M
Change to liabilities	-	-	0.11M	-0.16011M	0.16M
Total cashflows from investing activities	-0.00115M	-0.21235M	-	-0.03809M	-0.09674M
Net borrowings	-	0.02M	-	-0.00945M	-0.04423M
Total cash from financing activities	1.25M	4.23M	-0.06150M	0.41M	6.24M
Change to operating activities	-	-	-0.01980M	-0.01538M	0.03M
Net income	-1.55470M	-4.48750M	-1.91330M	-2.82972M	-2.88755M
Change in cash	0.41M	-0.34356M	-1.89594M	-2.04880M	3.76M
Begin period cash flow	0.18M	0.61M	2.51M	4.56M	0.80M
End period cash flow	0.59M	0.27M	0.61M	2.51M	4.56M
Total cash from operating activities	-0.82926M	-4.32671M	-1.82840M	-2.41370M	-2.38796M
Issuance of capital stock	-	4.48M	-	0.42M	6.59M
Depreciation	0.02M	0.02M	-	0.00554M	0.01M
Other cashflows from investing activities	-	-0.14253M	-	-	-
Dividends paid	-	-	-	-	-
Change to inventory	-	-	-	-	-
Change to account receivables	0.02M	0.03M	0.02M	-0.04779M	-0.04161M
Sale purchase of stock	-	-0.26258M	-0.06150M	-	-0.30496M
Other cashflows from financing activities	-	4.22M	-0.06150M	-0.06150M	-0.30496M
Change to netincome	-	-	-0.02577M	0.63M	0.33M
Capital expenditures	0.00175M	0.12M	0.00000M	0.00000M	0.00000M
Change receivables	-	-	-	-	-
Cash flows other operating	-	-	-	-	-
Exchange rate changes	-	-	-	-	-
Cash and cash equivalents changes	-	-	-	-	-
Change in working capital	0.11M	0.10M	-	-	-
Stock based compensation	-	-	-	-	-
Other non cash items	0.59M	0.04M	-	-	-
Free cash flow	-1.26283M	-4.45134M	-1.82840M	-2.41370M	-2.38796M

Peer Comparison

Sector: Basic Materials Industry: Other Industrial Metals & Mining

Company	Change (USD)	Price (USD)	Trailing PE (x)	Forward PE (x)	Price Sales TTM (x)	Price to Book Value (x)	Enterprise Value to Revenue (x)	Enterprise Value to EBITDA (x)
BWNAF SI6 Metals Limited	- -%	0.005	-	-	53.84	2.83	1809.66	-1.4687
BHPLF BHP Group Limited	- -%	44.00	19.59	15.20	3.72	3.95	4.00	7.44
BHP BHP Group Limited	-2.09 2.38%	85.78	19.28	15.06	3.66	3.92	3.99	7.42
RTNTF Rio Tinto Group	- -%	129.57	17.11	11.85	2.81	2.79	2.88	7.27
RTPPF Rio Tinto Group	- -%	98.19	14.16	9.87	2.26	2.29	2.35	5.93

Reports Covered

View All

Profile

Verity Resources Limited, together with its subsidiaries, engages in the acquisition, exploration, and development of mineral resources in Australia and Botswana. The company primarily explores for nickel, copper, cobalt, gold, silver, platinum group, and rare earth elements. Its flagship project, the Monument gold project, comprises approximately 195 square kilometers of prospective tenure located in the Laverton Gold District in Western Australia. The company was formerly known as SI6 Metals Limited and changed its name to Verity Resources Limited in November 2024. Verity Resources Limited was incorporated in 2007 and is based in Kew East, Australia.

SI6 Metals Limited

832 High Street, Kew East, VIC, Australia, 3102

61 3 9249 9589
https://www.verityresources.com.au

Key Executives

Name	Title	Year Born
Mr. Steven Russell Groves	Independent Director & Technical Director	NA
Mr. Mauro Piccini	Company Sec.	NA
Mr. Patrick Antonio Volpe C.P.A.	Non-Executive Director & Company Secretary	NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.