Citychamp Watch & Jewellery Group Limited

Consumer Cyclical US CEBTF

0.01USD
0.00(0%)

Last update at 2026-06-18T20:00:00Z

Day Range

0.010.01

LowHigh

52 Week Range

0.010.02

LowHigh

Fundamentals

Previous Close 0.01
Market Cap149.40M
Volume5114
P/E Ratio-
Dividend Yield-%
EBITDA172.85M
Revenue TTM1302.84M
Revenue Per Share TTM0.30
Gross Profit TTM 912.71M
Diluted EPS TTM-0.01

Overview
Financials
Peer Comparison
Reports
Stock Research & News
Profile

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown	2025-12-31	2024-12-31	2023-12-31	2022-12-31	2021-12-31
Type	yearly	yearly	yearly	yearly	yearly
Date	2025-12-31	2024-12-31	2023-12-31	2022-12-31	2021-12-31
Income before tax	-225.51530M	-260.04700M	83.80M	-110.28000M	-74.27200M
Minority interest	-	27.58M	-18.15900M	8.39M	4.47M
Net income	-212.55126M	-254.07200M	45.10M	-111.05100M	-100.90700M
Selling general administrative	-	672.72M	667.76M	1075.04M	1233.92M
Selling and marketing expenses	-	301.85M	376.36M	-	-
Gross profit	599.71M	808.98M	1187.97M	1002.66M	1185.88M
Reconciled depreciation	-	92.74M	93.84M	91.48M	117.89M
Ebit	-120.51637M	-196.95200M	143.85M	-54.74500M	-5.66700M
Ebitda	-17.14807M	-104.21600M	205.63M	51.73M	110.97M
Depreciation and amortization	103.37M	92.74M	61.78M	-	-
Non operating income net other	-	-	-	-	-
Operating income	-120.51637M	-165.21900M	128.42M	-57.64300M	-22.63600M
Other operating expenses	1423.06M	1750.60M	1600.46M	-	-
Interest expense	55.25M	63.09M	139.78M	70.53M	67.35M
Tax provision	-	21.61M	20.54M	9.16M	31.10M
Interest income	-	1.03M	0.80M	0.41M	1.86M
Net interest income	-	-62.06600M	-77.44500M	-70.11700M	-65.48800M
Extraordinary items	-	-	-	-	-
Non recurring	-	-	-	-	-
Other items	-	-	-	-	-
Income tax expense	14.37M	21.61M	20.54M	9.16M	31.10M
Total revenue	1302.54M	1585.38M	1728.88M	1657.11M	2037.39M
Total operating expenses	720.22M	974.20M	1059.55M	1714.75M	2060.03M
Cost of revenue	702.83M	776.40M	540.90M	654.45M	851.52M
Total other income expense net	-104.99893M	-94.82800M	-44.61900M	-	-
Discontinued operations	-	-	-	-	-
Net income from continuing ops	-	-281.65200M	63.26M	-119.43700M	-105.37600M
Net income applicable to common shares	-	-	-	-111.05100M	-100.90700M
Preferred stock and other adjustments	-	-	-	-	-

Breakdown	2025-12-31	2024-12-31	2023-12-31	2022-12-31	2021-12-31
Type	yearly	yearly	yearly	yearly	yearly
Date	2025-12-31	2024-12-31	2023-12-31	2022-12-31	2021-12-31
Total assets	20592.90M	17963.83M	16531.01M	16157.24M	19962.42M
Intangible assets	69.86M	79.62M	105.69M	43.25M	52.41M
Earning assets	-	-	-	-	-
Other current assets	0.00002M	138.80M	379.58M	27.88M	160.02M
Total liab	16505.62M	14181.78M	12165.71M	11978.38M	15338.88M
Total stockholder equity	3934.00M	3614.42M	4166.70M	4012.81M	4361.13M
Deferred long term liab	-	-	-	-	-
Other current liab	14840.46M	13087.15M	393.97M	91.83M	108.47M
Common stock	435.09M	435.19M	435.19M	435.19M	435.19M
Capital stock	-	435.19M	435.19M	435.19M	435.19M
Retained earnings	-	2864.16M	3226.18M	-	3253.86M
Other liab	-	-	-	10585.92M	13303.19M
Good will	936.25M	973.41M	1150.67M	1092.01M	1151.79M
Other assets	-	-	247.61M	494.37M	219.34M
Cash	7092.76M	3724.21M	3749.47M	4314.64M	6409.63M
Cash and equivalents	-	-	-	-	-
Total current liabilities	15258.03M	13355.98M	1467.31M	10934.70M	1232.77M
Current deferred revenue	-	-	44.20M	-	-
Net debt	-6512.12895M	-3056.76600M	-3019.19400M	-	-
Short term debt	261.95M	-	777.71M	-	-
Short long term debt	-	-	-	51.91M	58.30M
Short long term debt total	580.63M	667.45M	806.08M	-	-
Other stockholder equity	3498.91M	315.08M	682.03M	3577.62M	-9.94800M
Property plant equipment	-	-	-	1285.31M	1348.15M
Total current assets	12028.21M	11839.42M	11768.92M	11251.80M	14719.47M
Long term investments	-	-	-	-	-
Net tangible assets	-	-	-	2877.55M	3156.93M
Short term investments	46.26M	273.46M	27.56M	324.17M	590.25M
Net receivables	3440.26M	6189.11M	5759.80M	4945.27M	5702.50M
Long term debt	-	595.08M	681.25M	906.23M	1118.33M
Inventory	1448.93M	1513.83M	1805.90M	1935.92M	2193.28M
Accounts payable	155.61M	190.12M	207.23M	198.99M	409.56M
Total permanent equity	-	-	-	-	-
Noncontrolling interest in consolidated entity	-	-	-	-	-
Temporary equity redeemable noncontrolling interests	-	-	-	-	-
Accumulated other comprehensive income	-	-	-176.70100M	-	-
Additional paid in capital	-	-	-	-	-
Common stock total equity	-	-	-	-	-
Preferred stock total equity	-	-	-	-	-
Retained earnings total equity	-	-	-	-	-
Treasury stock	-	-	-	-	-
Accumulated amortization	-	-	-	-	-
Non currrent assets other	374.37M	468.32M	16.49M	0.86M	391.89M
Deferred long term asset charges	-	-	-	-	-
Non current assets total	8564.70M	6124.41M	4762.09M	4298.24M	5165.33M
Capital lease obligations	-	72.36M	49.03M	48.89M	77.23M
Long term debt total	-	-	-	-	-

Breakdown	2024-12-31	2023-12-31	2022-12-31	2021-12-31	2020-12-31
Type	yearly	yearly	yearly	yearly	yearly
Date	2024-12-31	2023-12-31	2022-12-31	2021-12-31	2020-12-31
Investments	-44.51100M	-197.52100M	239.41M	-440.29300M	-154.66800M
Change to liabilities	-	-	0.00000M	60.96M	-62.08900M
Total cashflows from investing activities	-44.51100M	-197.52100M	-	-580.03200M	-221.70400M
Net borrowings	-35.71100M	-251.06500M	-	-307.81000M	-217.29400M
Total cash from financing activities	-143.72400M	-351.42900M	-	-442.10900M	-320.08900M
Change to operating activities	-	-	-	2590.85M	1353.81M
Net income	-260.04700M	45.10M	-111.05100M	-100.90700M	-169.23300M
Change in cash	-13.20400M	-554.84700M	-2006.08100M	903.73M	815.89M
Begin period cash flow	3707.90M	4262.74M	6351.32M	5447.60M	4631.70M
End period cash flow	3694.69M	3707.90M	4262.74M	6351.32M	5447.60M
Total cash from operating activities	466.98M	-182.27500M	-1958.86100M	1995.25M	1309.61M
Issuance of capital stock	-	-	-	-	-
Depreciation	92.74M	93.84M	91.48M	117.89M	161.87M
Other cashflows from investing activities	38.59M	-191.36100M	-	13.47M	126.22M
Dividends paid	-	-	-	-	-
Change to inventory	243.08M	99.03M	179.49M	50.65M	62.08M
Change to account receivables	-795.46500M	-238.38000M	-	-759.89400M	-225.15800M
Sale purchase of stock	-	-	-	-	-
Other cashflows from financing activities	-108.01300M	-78.16200M	-	-134.29900M	-102.79500M
Change to netincome	-	-	-	42.32M	85.26M
Capital expenditures	31.64M	33.79M	92.38M	203.29M	186.07M
Change receivables	-	-	-	-	-
Cash flows other operating	-	-	-	-	-
Exchange rate changes	-	-	-	-	-
Cash and cash equivalents changes	-	-	-	-	-
Change in working capital	484.66M	-368.41300M	-2003.91200M	1935.95M	1231.70M
Stock based compensation	-	-	-	-	-
Other non cash items	149.63M	47.20M	70.27M	57.82M	78.73M
Free cash flow	435.34M	-216.06300M	-2051.23800M	1791.95M	1123.54M

Peer Comparison

Sector: Consumer Cyclical Industry: Luxury Goods

Company	Change (USD)	Price (USD)	Trailing PE (x)	Forward PE (x)	Price Sales TTM (x)	Price to Book Value (x)	Enterprise Value to Revenue (x)	Enterprise Value to EBITDA (x)
CEBTF Citychamp Watch & Jewellery Group Limited	- -%	0.01	-	-	0.11	0.10	0.49	3.30
LVMUY LVMH Moet Hennessy Louis Vuitton SA ADR	-7.11 6.07%	110.06	23.10	21.55	4.83	6.37	5.20	14.79
LVMHF LVMH Moët Hennessy - Louis Vuitton Société Européenne	-31.02 5.31%	553.50	23.09	21.60	4.80	6.39	5.20	14.79
HESAY Hermes International SA	-17.53 8.66%	184.96	53.32	46.73	18.21	15.86	17.14	36.17
HESAF Hermes International SCA	-119.96 6.03%	1869.00	53.48	46.95	18.17	15.95	17.14	36.17

Reports Covered

View All

Profile

Citychamp Watch & Jewellery Group Limited, an investment holding company, manufactures, sells, and distributes watches and timepieces in Hong Kong, the People's Republic of China, Switzerland, the United Kingdom, Liechtenstein, and internationally. It operates through Manufacturing and Distribution of Watches and Timepieces, Property Investments, and Banking and Financial Businesses segments. The company offers watches and timepieces under the Rossini, Corum, Eterna, Dreyfuss & Co, J&T Windmills, rotary, EBOHR, and Ernest Borel brands. It is also involved in the property investment activities; distribution of glasses; designing, development, and manufacturing of stainless-steel alloy watches cases and smartwatches cases; assets management, accepting client deposits, and making investment and granting loan; and issuance of bonds, and provision of investment fund services. In addition, it engages in the provision of investment counselling services, as well as acting as technical administrator of fund units, acting as a fund management company, and acting as an alternative investment fund manager. The company was formerly known as China Haidian Holdings Limited and changed its name to Citychamp Watch & Jewellery Group Limited in May 2014. Citychamp Watch & Jewellery Group Limited is based in Kowloon, Hong Kong.

Citychamp Watch & Jewellery Group Limited

International Commerce Centre, Kowloon, Hong Kong

852 2275 3700
https://www.citychampwj.com
Employees : 2215

Key Executives

Name	Title	Year Born
Mr. Kwok Lung Hon BBS	Exec. Chairman	1955
Mr. Tao Shi	Exec. Director	1964
Ms. Lai Hei Sit	Exec. Director	1977
Mr. Bo Bi	Exec. Director	1979
Mr. Halim Teguh	Exec. Director	1982
Mr. Hau Wong Hon	Exec. Director	1978
Mr. Chun Wa Siu	Co-Chief Exec. Officer & Exec. Director	1963
Mr. Xiaohui Hao	Co-Chief Exec. Officer & Exec. Director	1965
Dr. Chi Wah Fong	CFO & Company Sec.	1963
Mr. Kwok Lung Hon BBS	Executive Chairman	1955

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.