Explore 3 Stock Ideas & Industry Insights Download Free Report

888-969-2592
Shopping Cart 0
countryflagCA
Login

Chemistree Technology Inc

Financial Services US CHMJF

0.023USD
0.00(0%)

Last update at 2026-06-18T20:00:00Z

Day Range

0.100.10
LowHigh

52 Week Range

0.020.14
LowHigh

Fundamentals

  • Previous Close 0.02
  • Market Cap1.36M
  • Volume13
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-0.88971M
  • Revenue TTM-0.03799M
  • Revenue Per Share TTM-0.001
  • Gross Profit TTM 0.04M
  • Diluted EPS TTM-0.05

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Type yearly yearly yearly yearly yearly
Date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Income before tax -1.00000M -4.16142M -1.34668M -2.88444M -4.53398M
Minority interest - - - - -
Net income -1.00000M -4.16142M -1.34668M -2.68083M -4.53398M
Selling general administrative - 0.20M 0.28M 1.01M 1.47M
Selling and marketing expenses - 0.03M - - -
Gross profit - - - - 0.00000M
Reconciled depreciation - - 0.00000M 0.09M 0.11M
Ebit - - -0.94626M -1.08648M -1.38288M
Ebitda -1.00000M -3.35229M - -0.99223M -1.27747M
Depreciation and amortization - 0.62M - 0.09M 0.11M
Non operating income net other - - - - -
Operating income -1.00000M -0.67382M -0.99694M -1.08648M -1.38288M
Other operating expenses 0.53M 0.67M - 1.10M 1.57M
Interest expense - 0.81M 1.15M 1.45M 1.91M
Tax provision - - 0.00000M -0.20361M -
Interest income - 0.00000M 0.00001M 0.00005M 0.05M
Net interest income - -0.80913M -1.14526M -1.44820M -1.86515M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense - - - -0.20361M 2.05M
Total revenue - 0.00000M 0.00000M 0.00000M 0.00000M
Total operating expenses - 0.67M 1.00M 1.10M 1.57M
Cost of revenue - - - - 0.00000M
Total other income expense net -0.01292M -3.48760M 0.80M -0.33573M -1.09650M
Discontinued operations - - - - -
Net income from continuing ops - -4.16142M -1.34668M -2.68083M -4.53398M
Net income applicable to common shares - - -1.34668M -2.35094M -4.53398M
Preferred stock and other adjustments - - - - -
Breakdown 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Type yearly yearly yearly yearly yearly
Date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Total assets 0.30M 0.48M 0.96M 2.08M 3.74M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets -0.02360M - - 0.94M 1.62M
Total liab 1.12M 0.75M 7.87M 8.04M 9.15M
Total stockholder equity -1.00000M -0.27311M -6.90740M -5.96391M -5.40916M
Deferred long term liab - - - - -
Other current liab 0.67M 0.14M - 0.38M 0.07M
Common stock 31.62M 31.60M 19.71M 19.28M 17.60M
Capital stock - 31.60M 19.71M 19.28M 17.60M
Retained earnings -35.00000M -34.42255M -30.26113M -28.91445M -26.23362M
Other liab - - - - 0.07M
Good will - - - - -
Other assets 0.30M - - - -
Cash 0.01M 0.20M 0.62M 1.04M 0.40M
Cash and equivalents - - - - -
Total current liabilities 0.67M 0.31M 7.42M 0.45M 8.64M
Current deferred revenue - - - - -
Net debt 0.43M 0.24M 7.03M 6.55M 8.56M
Short term debt - - - - 8.51M
Short long term debt - - 7.21M - 8.37M
Short long term debt total 0.44M 0.44M - 7.59M 8.96M
Other stockholder equity - - 3.65M 3.67M 3.22M
Property plant equipment - - - - 0.94M
Total current assets - 0.22M 0.66M 2.00M 2.30M
Long term investments - 0.26M 0.30M 0.07M 0.50M
Net tangible assets - - -6.90740M -5.96391M -5.40916M
Short term investments - - - 0.00000M 0.15M
Net receivables 0.02M 0.02M 0.01M 0.02M 0.10M
Long term debt - 0.44M 0.44M 7.59M 0.44M
Inventory - - - - -
Accounts payable - 0.16M 0.10M 0.07M 0.07M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 2.55M 2.55M - 3.67M 3.22M
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other - - - - -
Deferred long term asset charges - - - - -
Non current assets total - 0.26M 0.30M 0.07M 1.44M
Capital lease obligations - - - 0.00000M 0.14M
Long term debt total - - - - -
Breakdown 2024-06-30 2023-06-30 2022-06-30 2021-06-30 2020-06-30
Type yearly yearly yearly yearly yearly
Date 2024-06-30 2023-06-30 2022-06-30 2021-06-30 2020-06-30
Investments 0.00000M -0.26126M -0.17400M -0.50000M -0.20819M
Change to liabilities - 0.03M 0.00933M -0.07444M 0.02M
Total cashflows from investing activities - 0.42M 2.03M -0.49301M -0.84411M
Net borrowings 0.00000M - -0.00032M 0.06M -0.00138M
Total cash from financing activities 0.00000M 0.00000M -0.04127M 0.09M -0.00138M
Change to operating activities - - - - -
Net income -4.16142M -1.34668M -2.68083M -4.53398M -5.45345M
Change in cash -0.41998M -0.41671M 0.64M -2.85185M -4.03898M
Begin period cash flow 0.62M 1.04M 0.40M 3.25M 7.29M
End period cash flow 0.20M 0.62M 1.04M 0.40M 3.25M
Total cash from operating activities -0.41998M -0.83248M -1.34852M -2.45054M -3.19350M
Issuance of capital stock - - 0.00000M 0.04M 0.00000M
Depreciation - 0.00000M 0.09M 0.11M 0.12M
Other cashflows from investing activities - - -0.00748M -0.00748M -0.46471M
Dividends paid - - - - -
Change to inventory - - - - -
Change to account receivables 0.02M 0.01M 0.02M 0.06M -0.12094M
Sale purchase of stock - - - - -
Other cashflows from financing activities - - 0.11M 0.21M 0.16M
Change to netincome - 0.47M 0.88M 1.99M 2.23M
Capital expenditures 0.00000M 0.00000M 0.00000M 0.06M 0.17M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 0.08M 0.05M 0.03M -0.01655M -0.09672M
Stock based compensation - - 0.49M - 0.12M
Other non cash items 3.66M 0.49M 1.41M 1.99M 2.12M
Free cash flow -0.41998M -0.83248M -1.34852M -2.50922M -3.36470M

Peer Comparison

Sector: Financial Services Industry: Asset Management

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
CHMJF
Chemistree Technology Inc		 - -% 0.02 - - 10.69 17.43 57.13 220.35
BLK
BlackRock Inc		 1.65 0.16% 1051.74 26.25 19.57 6.33 2.90 6.35 17.13
BX
Blackstone Group Inc		 -0.53 0.43% 123.26 33.20 20.12 11.05 11.56 9.14 15.74
BN
Brookfield Corp		 -0.31 0.70% 44.13 94.78 11.89 1.35 2.37 4.58 10.79
IVSXF
Investor AB (publ)		 - -% 39.80 20.83 - 0.88 1.11 10.01 1.68

Reports Covered

Stock Research & News

View All

Profile

Waverunner Capital Inc. is a venture capital firm specializes in early-stage, seed/startup, PIPEs, bridge financing, recapitalizations, growth capital and secondary investing limited partner interests investments. It also holds investments in resources,renewable energy in the wind and solar sector; a plant-based wellness company; and consumer-targeted biotechnology venture. It seeks to invest in Europe and North America. It seeks to invest in equity investment between Can$500k($345 million) and Can$1million($694 million) enterprise value between Can$2 million($138 million) and Can$5million($347 million). It makes investments through its own balance sheet and personal capital. The company was formerly known as Chemistree Technology Inc. and changed its name to Waverunner Capital Inc. in June 2024. Waverunner Capital Inc. was founded in 2008 and is based in North Vancouver, Canada.

Chemistree Technology Inc

828 Harbourside Drive, North Vancouver, BC, Canada, V7P 3R9

Key Executives

Name Title Year Born
Mr. Karl Eric Kottmeier B.A. CEO, Pres & Director 1968
Mr. Sheldon Aberman Co-Founder, Chief Cannabis Officer & Director NA
Mr. Douglas Edward Ford CFO, Sec. & Director 1964
Mr. Douglas Edward Ford CEO & Director 1963
Mr. Elbert Yow Wong CPA CFO & Secretary NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.