
Last update at 2026-06-22T20:00:00Z
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Income before tax | 52.36M | -292.29000M | 28.09M | 143.87M | 86.49M |
| Minority interest | - | -0.01100M | -0.00800M | -0.06600M | 0.00000M |
| Net income | 52.36M | -292.30100M | 28.08M | -35.54800M | -0.21700M |
| Selling general administrative | 25.99M | 25.52M | 68.55M | 67.93M | 62.10M |
| Selling and marketing expenses | - | 49.67M | 50.98M | - | - |
| Gross profit | 398.54M | 469.82M | 348.47M | 418.74M | 283.22M |
| Reconciled depreciation | - | 31.76M | 50.03M | 70.69M | 92.99M |
| Ebit | 372.55M | -9.63100M | 288.37M | 246.12M | 114.24M |
| Ebitda | 408.95M | 22.35M | 330.71M | 316.81M | 207.23M |
| Depreciation and amortization | 36.40M | 31.98M | 42.34M | 70.69M | 92.99M |
| Non operating income net other | - | - | - | - | - |
| Operating income | 372.55M | 6.33M | 292.02M | 246.12M | 114.24M |
| Other operating expenses | 43.45M | 477.57M | 276.32M | 217.98M | 254.29M |
| Interest expense | 174.28M | 239.47M | 260.77M | 156.54M | 83.90M |
| Tax provision | - | - | - | - | - |
| Interest income | - | - | - | - | - |
| Net interest income | - | -239.46600M | -243.07800M | -156.53900M | -83.89900M |
| Extraordinary items | - | - | - | - | - |
| Non recurring | - | - | - | - | - |
| Other items | - | - | - | - | - |
| Income tax expense | - | 0.01M | 0.00800M | 179.41M | 86.71M |
| Total revenue | 416.00M | 483.90M | 568.86M | 452.15M | 365.73M |
| Total operating expenses | 25.99M | 463.49M | 17.57M | 184.58M | 171.79M |
| Cost of revenue | 17.46M | 14.08M | 220.39M | 33.40M | 82.50M |
| Total other income expense net | -320.19300M | -298.61800M | -263.93200M | -102.25300M | -27.74800M |
| Discontinued operations | - | - | - | - | - |
| Net income from continuing ops | - | -292.29000M | 90.64M | 143.87M | 86.49M |
| Net income applicable to common shares | - | - | - | 143.80M | 86.49M |
| Preferred stock and other adjustments | - | - | - | - | - |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Total assets | 1286.50M | 5197.75M | 6446.48M | 7132.05M | 6962.78M |
| Intangible assets | 168.90M | 146.64M | 101.45M | 276.68M | 314.83M |
| Earning assets | - | - | - | - | - |
| Other current assets | - | 3409.94M | 22.50M | 57.62M | 1347.71M |
| Total liab | 3184.68M | 3256.21M | 4011.70M | 4675.98M | 4433.81M |
| Total stockholder equity | 1748.16M | 1774.86M | 2266.08M | 2456.08M | 2527.89M |
| Deferred long term liab | - | - | - | - | 7.21M |
| Other current liab | - | 25.22M | 26.64M | 30.91M | 27.85M |
| Common stock | 160.49M | 4.37M | 4.37M | 4.37M | 4.37M |
| Capital stock | - | 170.71M | 4.37M | 4.37M | 4.37M |
| Retained earnings | - | -1676.56200M | -1187.12500M | -1029.28700M | -1008.56100M |
| Other liab | - | - | - | 194.76M | 209.31M |
| Good will | - | - | - | - | - |
| Other assets | 892.24M | 872.06M | 4286.97M | 1619.61M | -307.77400M |
| Cash | 184.67M | 181.29M | 247.50M | 118.98M | 107.38M |
| Cash and equivalents | - | - | - | - | - |
| Total current liabilities | 6.23M | 1886.80M | 704.45M | 3119.99M | 2303.27M |
| Current deferred revenue | 6.23M | 4.95M | 4.43M | 7.27M | 21.28M |
| Net debt | -184.67400M | 2989.00M | 3676.22M | 4303.85M | 4035.82M |
| Short term debt | - | 1817.64M | 558.52M | 3056.14M | 2208.27M |
| Short long term debt | - | 1817.64M | 2557.76M | 3056.14M | 2208.27M |
| Short long term debt total | - | 3170.29M | 3923.72M | 4422.83M | 4143.20M |
| Other stockholder equity | 1607.10M | 3533.33M | 3529.97M | 3529.52M | 3529.13M |
| Property plant equipment | - | - | - | 1994.43M | 2377.20M |
| Total current assets | 225.36M | 3630.91M | 292.26M | 4234.46M | 4127.94M |
| Long term investments | - | 500.34M | 646.49M | 677.00M | 215.02M |
| Net tangible assets | - | - | - | 2270.49M | 2290.18M |
| Short term investments | - | - | - | 100.60M | 109.55M |
| Net receivables | 40.69M | 39.68M | 4309.23M | 4057.86M | 2670.37M |
| Long term debt | - | 1352.65M | 1365.96M | 1366.69M | 1934.93M |
| Inventory | - | - | - | - | - |
| Accounts payable | - | 38.98M | 40.24M | 25.67M | 45.87M |
| Total permanent equity | - | - | - | - | - |
| Noncontrolling interest in consolidated entity | - | - | - | - | - |
| Temporary equity redeemable noncontrolling interests | - | - | - | - | - |
| Accumulated other comprehensive income | -19.42800M | -86.28300M | -81.14300M | -48.52600M | 2.95M |
| Additional paid in capital | - | - | - | - | - |
| Common stock total equity | - | - | - | - | - |
| Preferred stock total equity | - | - | - | - | - |
| Retained earnings total equity | - | - | - | - | - |
| Treasury stock | - | - | - | - | - |
| Accumulated amortization | - | - | - | - | - |
| Non currrent assets other | - | 919.86M | 1119.30M | 1667.23M | 2304.99M |
| Deferred long term asset charges | - | - | - | - | - |
| Non current assets total | 168.90M | 1566.84M | 1867.24M | 2897.59M | 2834.84M |
| Capital lease obligations | - | - | - | - | - |
| Long term debt total | - | - | - | - | - |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Investments | - | 720.56M | 597.00M | -576.52800M | -117.81500M |
| Change to liabilities | - | - | - | -12.81900M | 11.93M |
| Total cashflows from investing activities | 110.65M | 720.56M | 559.47M | -576.52800M | -1469.23000M |
| Net borrowings | - | - | - | 617.42M | 1510.88M |
| Total cash from financing activities | - | -957.17900M | -699.26500M | 430.25M | 1336.82M |
| Change to operating activities | - | - | - | - | -3.36900M |
| Net income | 52.38M | -292.29000M | 28.08M | 143.87M | 86.49M |
| Change in cash | - | -75.37200M | 83.99M | 32.42M | 15.77M |
| Begin period cash flow | 185.21M | 260.58M | 176.59M | 144.17M | 128.41M |
| End period cash flow | - | 185.21M | 260.58M | 176.59M | 144.17M |
| Total cash from operating activities | 136.01M | 161.25M | 223.78M | 178.70M | 148.17M |
| Issuance of capital stock | - | - | - | - | - |
| Depreciation | 32.99M | 31.76M | 59.41M | 70.69M | 92.99M |
| Other cashflows from investing activities | 34.27M | 210.05M | 388.83M | 14.60M | 17.09M |
| Dividends paid | - | 154.04M | 141.82M | -124.03800M | -105.97800M |
| Change to inventory | - | - | - | - | -8.38800M |
| Change to account receivables | - | 8.02M | 0.20M | 68.17M | 28.23M |
| Sale purchase of stock | - | -44.97900M | -44.44500M | -39.38900M | -22.04100M |
| Other cashflows from financing activities | - | -1.64900M | -7.19800M | 2468.37M | -46.03500M |
| Change to netincome | - | - | - | -84.81200M | -81.98200M |
| Capital expenditures | 0.00000M | 0.00000M | 12.51M | 23.78M | 437.25M |
| Change receivables | - | - | - | - | - |
| Cash flows other operating | - | - | - | - | - |
| Exchange rate changes | - | - | - | - | - |
| Cash and cash equivalents changes | - | - | - | - | - |
| Change in working capital | - | 2.67M | 14.32M | 46.67M | 36.79M |
| Stock based compensation | 4.56M | 3.33M | 0.48M | 0.40M | 0.29M |
| Other non cash items | 46.08M | 415.77M | 126.02M | -82.92500M | 4.09M |
| Free cash flow | 136.01M | 161.25M | 223.78M | 154.92M | 585.42M |
Sector: Real Estate Industry: REIT - Diversified
| Company | Change (USD) | Price (USD) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | Enterprise Value to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| CMRF CIM Real Estate Finance Trust Inc. |
- -% | 2.15 | - | - | 0.0021 | 0.57 | 8.97 | 18.06 |
| GMGSF Goodman Group |
- -% | 21.70 | 35.32 | 21.46 | 13.97 | 2.56 | 32.21 | 34.78 |
| VICI VICI Properties Inc |
0.53 2.03% | 26.62 | 13.14 | 11.40 | 9.27 | 1.33 | 14.27 | 15.38 |
| WPC W P Carey Inc |
0.87 1.22% | 72.30 | 17.96 | - | 8.15 | 1.54 | 12.82 | 12.76 |
| STKAF Stockland |
- -% | 3.00 | 27.50 | 14.81 | 2.56 | 1.08 | 3.44 | 15.75 |
CIM Real Estate Finance Trust, Inc. is a non-exchange traded real estate investment trust that elected to be taxed, and operates its business to qualify, as a REIT for U.S. federal income tax purposes beginning with its taxable year ended December 31, 2012. The Company seeks to attain attractive risk-adjusted returns and create long term value for its investors by investing in a diversified portfolio of senior secured mortgage loans, creditworthy long-term net-leased property investments and other senior loan and liquid credit investments. As of September 30, 2025, the Company's loan portfolio consisted of 76 loans with a net book value of $3.2 billion, and investments in real estate-related securities and other of $246.1 million. The Company conducts its commercial real estate lending business through CIM Commercial Lending REIT, a Maryland statutory trust and subsidiary of the Company which the Company expects to be taxed as a REIT for U.S. federal income tax purposes. As of September 30, 2025, CLR holds a diversified portfolio of approximately $1.4 billion which includes first mortgage loans with a net book value of $1.1 billion, commercial mortgage-backed securities (CMBS) with an estimated fair value of $142.7 million, and an investment in the Unconsolidated Joint Venture (as defined in Note 2 " Summary of Significant Accounting Policies) with a carrying value of $152.7 million. As of September 30, 2025, the Company owned 198 commercial real estate properties, comprising approximately 6.4 million rentable square feet of commercial space located in 37 states. As of September 30, 2025, the rentable square feet at these properties were 96.9% leased, including month-to-month agreements, if any. As of September 30, 2025, the Company owned condominium developments with a net book value of $17.7 million. CIM Real Estate Finance Trust, Inc. was incorporated in Maryland on July 27, 2010.
2398 East Camelback Road, 4th Floor, Phoenix, AZ, United States, 85016-9078
| Name | Title | Year Born |
|---|---|---|
| Mr. Richard S. Ressler | Chairman, Pres & CEO | 1958 |
| Mr. Nathan David DeBacker CPA, CPA | CFO & Treasurer | 1980 |
| Mr. Michael Regan | Managing Director of Investments | NA |
| Mr. Jeffrey R. Smith | VP of Accounting | 1983 |
| Mr. Michael Goldban | Managing Director of Retail Leasing | NA |
| Ms. Brittany Hurley | Managing Director of Office Leasing | NA |
| Mr. Daniel Ottensoser | Managing Director of Portfolio Oversight | NA |
| Mr. Ricardo Goldberg | Managing Director of Portfolio Oversight | NA |
| Laura Eichelsderfer | Sec. | NA |
| Mr. Richard S. Ressler | Chairman, President & CEO | 1958 |
Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.