Daiwa Industries Ltd

Industrials US DAWIF

9.44USD
0.00(0%)

Last update at 2026-06-18T13:30:00Z

Day Range

9.449.44

LowHigh

52 Week Range

9.4411.42

LowHigh

Fundamentals

Previous Close 9.44
Market Cap738.06M
Volume0
P/E Ratio17.68
Dividend Yield4.06%
EBITDA5233.00M
Revenue TTM28048.00M
Revenue Per Share TTM545.79
Gross Profit TTM 16527.00M
Diluted EPS TTM0.65

Overview
Financials
Peer Comparison
Reports
Stock Research & News
Profile

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown	2025-12-31	2024-12-31	2023-12-31	2022-12-31	2021-12-31
Type	yearly	yearly	yearly	yearly	yearly
Date	2025-12-31	2024-12-31	2023-12-31	2022-12-31	2021-12-31
Income before tax	7481.34M	7960.73M	7989.42M	6867.14M	5245.26M
Minority interest	-	-	-	-	-
Net income	5076.08M	5441.65M	5537.04M	4446.15M	3610.99M
Selling general administrative	4319.07M	3927.07M	3696.18M	3766.28M	3829.94M
Selling and marketing expenses	-	112.34M	118.49M	-	-
Gross profit	26332.33M	27030.04M	26134.10M	24450.77M	24843.25M
Reconciled depreciation	952.39M	904.71M	692.16M	690.55M	801.34M
Ebit	-	8076.56M	8137.64M	-	-
Ebitda	-	8981.27M	8829.80M	7675.98M	7067.45M
Depreciation and amortization	-	904.71M	692.16M	-	-
Non operating income net other	-	-	-	-	-
Operating income	7477.53M	8076.56M	8137.64M	6985.43M	6266.11M
Other operating expenses	-	39862.02M	37831.61M	-	-
Interest expense	-	-	-	-	0.00000M
Tax provision	2405.26M	2519.09M	2452.38M	2420.99M	1634.27M
Interest income	129.96M	23.29M	15.04M	14.17M	18.89M
Net interest income	129.96M	23.29M	15.04M	14.17M	18.89M
Extraordinary items	-	-	-	-	-
Non recurring	-	-	-	-	-
Other items	-	-	-	-	-
Income tax expense	-	2519.09M	2452.38M	-	-
Total revenue	46919.74M	47938.58M	45969.24M	43942.86M	43979.38M
Total operating expenses	39442.21M	18953.48M	17996.47M	36957.43M	37713.28M
Cost of revenue	20587.41M	20908.54M	19835.14M	19492.09M	19136.13M
Total other income expense net	-	-115.82500M	-148.21600M	-	-
Discontinued operations	-	-	-	-	-
Net income from continuing ops	5076.08M	5441.65M	5537.04M	4446.15M	3610.99M
Net income applicable to common shares	-	-	-	-	-
Preferred stock and other adjustments	-	-	-	-	-

Breakdown	2025-12-31	2024-12-31	2023-12-31	2022-12-31	2021-12-31
Type	yearly	yearly	yearly	yearly	yearly
Date	2025-12-31	2024-12-31	2023-12-31	2022-12-31	2021-12-31
Total assets	93543.31M	93566.62M	92203.55M	86071.40M	82719.47M
Intangible assets	216.32M	241.53M	160.94M	127.35M	136.91M
Earning assets	-	-	-	-	-
Other current assets	260.68M	406.67M	424.74M	650.58M	126.88M
Total liab	22993.64M	25282.32M	27924.92M	25874.67M	12929.88M
Total stockholder equity	70549.67M	68284.29M	64278.63M	60196.74M	69789.60M
Deferred long term liab	-	-	-	-	-
Other current liab	1003.80M	20056.35M	2992.39M	706.36M	1149.15M
Common stock	-	9907.04M	9907.04M	-	-
Capital stock	9907.04M	9907.04M	9907.04M	9907.04M	9907.04M
Retained earnings	38743.07M	36628.81M	32668.08M	28611.98M	36378.96M
Other liab	-	-	-	-	-
Good will	-	-	0.00100M	-	-
Other assets	-	0.00400M	0.00800M	-	-
Cash	39410.62M	49586.39M	60066.69M	53867.82M	55102.58M
Cash and equivalents	-	-	-	-	-
Total current liabilities	22584.61M	24861.24M	27507.59M	25462.17M	11528.94M
Current deferred revenue	-	-	17077.45M	-	-
Net debt	-	-49586.39100M	-60066.68800M	-	-
Short term debt	-	-	-	-	-
Short long term debt	-	-	-	-	-
Short long term debt total	-	-	-	-	-
Other stockholder equity	-	21748.44M	6851.78M	-	-
Property plant equipment	-	-	-	-	-
Total current assets	69228.82M	69259.84M	68536.29M	62155.16M	63143.88M
Long term investments	-	-	-	-	-
Net tangible assets	-	-	-	-	-
Short term investments	20000.00M	10000.00M	-	-	100.01M
Net receivables	5138.08M	5417.61M	3904.51M	4402.27M	5273.54M
Long term debt	-	-	-	-	-
Inventory	4177.90M	3849.16M	4140.35M	2992.17M	2299.79M
Accounts payable	1205.23M	3767.87M	6097.15M	6300.64M	5820.29M
Total permanent equity	-	-	-	-	-
Noncontrolling interest in consolidated entity	-	-	-	-	-
Temporary equity redeemable noncontrolling interests	-	-	-	-	-
Accumulated other comprehensive income	-	-	14851.73M	-	-
Additional paid in capital	-	-	-	-	-
Common stock total equity	-	-	-	-	-
Preferred stock total equity	-	-	-	-	-
Retained earnings total equity	-	-	-	-	-
Treasury stock	-	-	-	-	-
Accumulated amortization	-	-	-	-	-
Non currrent assets other	0.94M	19081.32M	24.11M	2.72M	3.32M
Deferred long term asset charges	-	-	-	-	-
Non current assets total	24314.48M	24306.77M	23667.26M	23916.23M	19575.59M
Capital lease obligations	-	-	-	-	-
Long term debt total	-	-	-	-	-

Breakdown	2025-12-31	2024-12-31	2023-12-31	2022-12-31	2021-12-31
Type	yearly	yearly	yearly	yearly	yearly
Date	2025-12-31	2024-12-31	2023-12-31	2022-12-31	2021-12-31
Investments	25.11M	2.36M	-1217.15600M	-1141.53400M	-3137.76100M
Change to liabilities	-	-	-	-	-
Total cashflows from investing activities	-	-2449.34900M	-1217.15600M	-	-
Net borrowings	-	-	-	-	-
Total cash from financing activities	-	-1479.75500M	-1475.91500M	-	-
Change to operating activities	-	-	-	-	-
Net income	5076.08M	7960.73M	5537.04M	4446.15M	3610.99M
Change in cash	-175.77000M	-480.29700M	6198.87M	-234.76300M	1635.17M
Begin period cash flow	59386.39M	59866.69M	53667.82M	53902.58M	52267.41M
End period cash flow	59210.62M	59386.39M	59866.69M	53667.82M	53902.58M
Total cash from operating activities	4299.67M	3448.79M	8891.81M	4293.40M	6431.90M
Issuance of capital stock	-	-	-	-	-
Depreciation	952.39M	904.71M	692.16M	690.55M	801.34M
Other cashflows from investing activities	-	-112.55000M	-35.89700M	-	-
Dividends paid	-2959.92400M	1479.03M	1475.22M	1528.14M	1530.87M
Change to inventory	-328.73600M	291.19M	-1148.17800M	-692.38800M	345.83M
Change to account receivables	-	-1512.36800M	496.70M	-	-
Sale purchase of stock	-0.49200M	-0.72700M	-0.69600M	-1858.55400M	-128.09500M
Other cashflows from financing activities	-	-0.00100M	-	-	-
Change to netincome	-	-	-	-	-
Capital expenditures	1385.22M	2550.64M	1183.62M	600.77M	2210.58M
Change receivables	-	-	-	-	-
Cash flows other operating	-	-	-	-	-
Exchange rate changes	-	-	-	-	-
Cash and cash equivalents changes	-	-	-	-	-
Change in working capital	-2608.14900M	-3936.76700M	-792.71600M	-376.26900M	416.29M
Stock based compensation	-	-	-	-	-
Other non cash items	94.68M	-1479.88500M	3455.33M	-810.95900M	453.45M
Free cash flow	2914.45M	898.14M	7708.19M	3692.63M	4221.32M

Peer Comparison

Sector: Industrials Industry: Specialty Industrial Machinery

Company	Change (USD)	Price (USD)	Trailing PE (x)	Forward PE (x)	Price Sales TTM (x)	Price to Book Value (x)	Enterprise Value to Revenue (x)	Enterprise Value to EBITDA (x)
DAWIF Daiwa Industries Ltd	- -%	9.44	17.68	7.30	0.03	1.05	0.75	4.19
GEV GE Vernova LLC	17.86 1.61%	1127.59	56.16	67.57	7.02	23.82	6.79	115.11
ETN Eaton Corporation PLC	14.01 3.32%	435.78	39.21	30.77	5.80	8.18	6.15	27.30
SIEGY Siemens AG ADR	0.12 0.08%	158.91	17.07	15.75	1.88	2.76	2.37	11.38
SMAWF Siemens AG Class N	0.004 0.0012%	323.53	16.98	15.53	1.83	2.72	2.35	11.32

Reports Covered

View All

Profile

Daiwa Industries Ltd. manufactures, sells, and leases freezers, refrigerators, showcases, ice makers, cooling systems, and vending machines in Japan and internationally. It also engages in the installation of cooling equipment, and manufacture and sale of its parts; manufacturing, selling, and leasing of kitchen equipment, devices, and parts; planning, designing, and construction of stores and kitchens; other construction works; and power generation and selling electricity. In addition, the company also offers undercounters; and health and science equipment. Daiwa Industries Ltd. was incorporated in 1950 and is headquartered in Osaka, Japan.

Daiwa Industries Ltd

Daiwa Reiki Uehonmachi DRK Building, Osaka, Japan, 543-0028

81 6 6767 8171
https://www.drk.co.jp
Employees : 1872

Key Executives

Name	Title	Year Born
Mr. Atsushi Ozaki	Exec. Pres & Representative Director	1970
Mr. Masahiro Ozaki	Exec. Officer, Chief of Office of Pres, Head of Admin. & Director	1973
Mr. Toshihiro Sugita	Sr. Managing Exec. Officer, Head of Sales, Head of Direct Sales, Head of Corp. & Director	1954
Mr. Shigeru Ozaki	Chief Advisor & Director	1929
Mr. Kazushige Hiraide	Exec. Officer, GM of Regional Corp. Sales & Director	1951
Mr. Kaoru Maekawa	Head of Factory, Exec. Officer & Director	1951
Masaaki Okubo	Exec. Officer & Head of Overseas	NA
Mr. Tetsuro Kudo	Exec. Officer, GM of Tokyo Corp. Sales & Director	1950
Shoichi Emura	Exec. Officer & GM of Admin.	NA
Akinobu Nakatsuru	Exec. Officer & GM of Corp. Planning Office	NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.