…
Energy Resources of Australia Ltd engages in mine rehabilitation in Australia. It rehabilitates the Ranger project area, a uranium mine. It operates sophisticated water treatment infrastructure, such as the brine concentrator, to manage water inventories and comply with regulatory requirements. The company was incorporated in 1980 and is headquartered in Darwin, Australia. Energy Resources of Australia Ltd operates as a subsidiary of North Limited.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
Energy Resources of Australia Ltd is an Australian company engaged in uranium mining, processing and site rehabilitation, principally tied to the Ranger operations in the Northern Territory. The company may benefit from long-term growth in global nuclear power demand and any recovery in uranium prices, and appears positioned to generate value if decisions to resume or expand production or optimize rehabilitation funding occur.
The most important investment risks are regulatory and environmental approval and remediation liabilities, uranium price volatility and concentrated operational exposure that could pressure earnings or require additional financing.
Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Income before tax | -50.30M | -245.97M | -1388.09M | -160.55M | -647.39M |
| Net income | -50.30M | -245.97M | -1388.09M | -160.55M | -650.21M |
| Selling general administrative | 8.80M | 5.15M | 2.27M | 21.93M | 25.98M |
| Selling and marketing expenses | - | 7.58M | 11.97M | - | - |
| Gross profit | 85.15M | 36.73M | 33.08M | 32.55M | 79.72M |
| Reconciled depreciation | 0.29M | 0.29M | 0.29M | 0.31M | 0.35M |
| Ebit | 81.50M | -135.36M | -1387.45M | -54.09M | -627.87M |
| Ebitda | 49.57M | -135.06M | 18.74M | -53.77M | -627.51M |
| Depreciation and amortization | -31.93M | 0.29M | 1406.20M | 0.31M | 0.35M |
| Operating income | 81.50M | 24.00M | 18.84M | -54.09M | -627.87M |
| Other operating expenses | 22.65M | 13.20M | 15.34M | 107.46M | 818.98M |
| Interest expense | 131.80M | 110.62M | 0.64M | 106.47M | 19.53M |
| Tax provision | 0.00M | 0.00M | 0.00M | 0.00M | 2.82M |
| Interest income | 58.33M | - | 32.25M | 9.26M | 1.94M |
| Net interest income | -73.53M | -110.62M | -25.03M | -106.47M | -19.53M |
| Income tax expense | - | - | 1406.03M | 104.53M | 2.82M |
| Total revenue | 58.85M | 37.20M | 34.18M | 55.31M | 201.01M |
| Total operating expenses | 3.65M | 12.73M | 14.24M | 84.70M | 697.69M |
| Cost of revenue | -26.31M | 0.47M | 1.10M | 22.76M | 121.29M |
| Total other income expense net | -131.80M | -269.98M | -1406.93M | -1.94M | -9.89M |
| Net income from continuing ops | -50.32M | -245.97M | -1388.09M | -160.55M | -650.21M |
| Net income applicable to common shares | - | - | - | -160.55M | -650.21M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Total assets | 1173.44M | 1345.08M | 828.80M | 679.77M | 855.93M |
| Other current assets | 0.77M | 1.93M | 0.79M | 2.92M | 0.83M |
| Total liab | 2338.25M | 2459.70M | 2456.10M | 1283.43M | 1298.35M |
| Total stockholder equity | -1164.81M | -1114.62M | -1627.30M | -603.66M | -442.42M |
| Other current liab | 315.88M | 268.79M | 310.36M | 279.78M | 232.73M |
| Common stock | 2300.14M | 2301.05M | 1542.35M | 1177.66M | 1177.66M |
| Capital stock | 2301.05M | 2301.05M | 1542.35M | 1177.66M | 1177.66M |
| Retained earnings | -3852.10M | -3803.29M | -3557.32M | -2169.22M | -2008.67M |
| Other liab | - | - | - | 956.73M | 1028.72M |
| Other assets | - | - | - | 486.19M | 469.44M |
| Cash | 58.35M | 331.33M | 216.95M | 87.12M | 163.87M |
| Total current liabilities | 344.98M | 294.31M | 335.29M | 326.02M | 269.63M |
| Net debt | -58.27M | -330.95M | -216.27M | -73.90M | -163.78M |
| Short term debt | 0.08M | 0.31M | 0.29M | 12.54M | 0.09M |
| Short long term debt | - | - | - | 12.25M | - |
| Short long term debt total | 0.08M | 0.39M | 0.68M | 13.22M | 0.09M |
| Other stockholder equity | 387.15M | 0.00M | 387.67M | 387.91M | 388.59M |
| Property plant equipment | - | - | - | 90.81M | 89.95M |
| Total current assets | 612.98M | 809.61M | 229.28M | 102.78M | 296.54M |
| Long term investments | - | - | - | 89.86M | 469.44M |
| Net tangible assets | - | - | - | -603.66M | -442.42M |
| Short term investments | 539.79M | 460.00M | 186.43M | - | 65.40M |
| Net receivables | 6.24M | 9.10M | 4.23M | 4.68M | 33.38M |
| Inventory | 7.83M | 7.25M | 7.32M | 8.06M | 29.61M |
| Accounts payable | 29.03M | 25.21M | 24.64M | 33.70M | 36.80M |
| Accumulated other comprehensive income | - | 387.63M | 387.67M | 387.91M | 388.59M |
| Non currrent assets other | - | 535.11M | - | 486.19M | 89.86M |
| Non current assets total | 560.46M | 535.47M | 599.52M | 576.99M | 559.39M |
| Capital lease obligations | 0.08M | 0.39M | 0.68M | 0.96M | 0.09M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Investments | -80.00M | -459.69M | 1.27M | 59.28M | -0.04M |
| Change to liabilities | - | - | - | -3.10M | -2.49M |
| Total cashflows from investing activities | -79.84M | -459.69M | 1.27M | 59.28M | -0.04M |
| Net borrowings | - | - | -12.25M | 11.95M | -1.68M |
| Total cash from financing activities | -0.86M | 758.00M | 351.81M | 10.94M | -2.51M |
| Change to operating activities | - | - | - | -195.02M | -167.58M |
| Net income | -50.30M | -245.97M | -1388.09M | -160.55M | -650.21M |
| Change in cash | -248.74M | 114.38M | 129.84M | -76.76M | -40.48M |
| Begin period cash flow | 307.09M | 216.95M | 87.12M | 163.87M | 204.35M |
| End period cash flow | 58.35M | 331.33M | 216.95M | 87.12M | 163.87M |
| Total cash from operating activities | -192.14M | -183.95M | -223.25M | -146.96M | -37.93M |
| Issuance of capital stock | - | 766.50M | 369.14M | - | - |
| Depreciation | -31.93M | - | 1406.20M | 106.14M | 19.15M |
| Other cashflows from investing activities | - | -459.61M | 1.35M | 56.78M | 56.78M |
| Dividends paid | - | - | 4.16M | - | - |
| Change to inventory | - | 0.06M | 0.74M | 21.55M | 118.51M |
| Change to account receivables | - | -4.87M | 0.45M | 28.70M | -25.59M |
| Sale purchase of stock | - | -7.80M | -4.44M | - | - |
| Other cashflows from financing activities | -0.31M | -0.40M | -0.63M | 10.94M | -2.51M |
| Change to netincome | - | - | - | 55.33M | 670.26M |
| Capital expenditures | 0.00M | 0.08M | 0.08M | 0.23M | 0.04M |
| Change in working capital | - | -181.90M | -209.56M | - | - |
| Stock based compensation | - | - | 0.10M | - | - |
| Other non cash items | -109.90M | 243.92M | -31.89M | - | - |
| Free cash flow | -192.14M | -184.02M | -223.32M | -0.23M | -0.04M |
Sector: Energy Industry: Uranium
|
Stock Name
|
Change
(USD) |
Price
(USD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| EGRAF Energy Resources of Australia Ltd |
- -% |
0.00 | - | 31.15 | 68.89 | 6.08 | 10.50 | 2.60 |
| CCJ Cameco Corp |
2.97 4.35% |
71.30 | 125.05 | 57.80 | 6.80 | 4.81 | 9.68 | 41.12 |
| NATKY JSC National Atomic Company Kazatomprom |
- -% |
61.50 | 16.35 | 14.01 | 4.62 | 4.00 | 4.23 | 7.90 |
| SRUUF Sprott Physical Uranium Trust |
0.07 0.38% |
18.52 | 16.29 | 13.18 | 687.37 | 0.94 | 2113.61 | 1.23 |
| NXE NexGen Energy Ltd. |
0.32 4.04% |
8.25 | - | - | - | 4.77 | - | 50.49 |
Energy Resources of Australia Ltd engages in mine rehabilitation in Australia. It rehabilitates the Ranger project area, a uranium mine. It operates sophisticated water treatment infrastructure, such as the brine concentrator, to manage water inventories and comply with regulatory requirements. The company was incorporated in 1980 and is headquartered in Darwin, Australia. Energy Resources of Australia Ltd operates as a subsidiary of North Limited.
| Name | Title | Year Born |
|---|---|---|
| Mr. Brad Welsh L.L.B. | MD, CEO & Director | NA |
| Mr. Richard Grantley Prest AAICD, B.E., M.B.A. | CFO & Joint Company Sec. | NA |
| Rachel Storrs | Investor Relations Officer | NA |
| Mr. David Nolan | Gen. Counsel | NA |
| Mr. Brad Welsh L.L.B. | MD, CEO & Executive Director | 1982 |
| Mr. David Pritchard-Davies | Chief Financial Officer & Joint Company Secretary | NA |
| Ms. Stephanie So L.L.B. | Joint Company Secretary | NA |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.