Explore 3 Stock Ideas & Industry Insights Download Free Report

888-969-2592
Shopping Cart 0
countryflagCA
Login

Greek Organization of Football Prognostics S.A

Consumer Cyclical US GRKZF

15.252USD
0.00(0%)

Last update at 2026-06-22T13:30:00Z

Day Range

15.2515.25
LowHigh

52 Week Range

14.7423.17
LowHigh

Fundamentals

  • Previous Close 15.25
  • Market Cap19998.71M
  • Volume0
  • P/E Ratio14.78
  • Dividend Yield-%
  • EBITDA874.00M
  • Revenue TTM9059.00M
  • Revenue Per Share TTM4.58
  • Gross Profit TTM 5268.00M
  • Diluted EPS TTM1.58

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Analyst Recommendations

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Income before tax 667.75M 677.76M 570.09M 723.25M 357.26M
Minority interest -7.71300M -13.96000M -9.02600M -3.70200M -1.44500M
Net income 483.24M 485.78M 408.32M 592.33M 259.43M
Selling general administrative 258.22M 92.40M 82.09M 111.70M 90.64M
Selling and marketing expenses - 142.57M 123.36M - 90.64M
Gross profit 727.45M 962.93M 852.35M 1110.13M 605.84M
Reconciled depreciation 139.17M 135.22M 131.87M 133.72M 144.80M
Ebit 679.86M 700.11M 606.37M 587.48M 408.28M
Ebitda 818.97M 835.32M 739.93M 897.95M 553.09M
Depreciation and amortization 139.11M 135.22M 133.56M - 144.80M
Non operating income net other - - - - -
Operating income 679.86M 687.03M 590.20M 588.84M 400.83M
Other operating expenses 626.35M 883.02M 845.57M 119.46M 642.08M
Interest expense 30.74M 22.35M 36.28M 40.99M 45.85M
Tax provision 176.87M 178.02M 134.17M 127.22M 96.39M
Interest income 15.08M 16.76M 13.24M 0.89M 2.29M
Net interest income -15.37400M -10.66600M -13.19400M -40.09600M -43.56400M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 176.81M 178.02M 155.96M 127.22M 96.39M
Total revenue 1306.21M 1570.05M 1435.77M 1333.39M 1043.86M
Total operating expenses 47.59M 275.90M 262.15M 744.54M 204.06M
Cost of revenue 578.76M 607.12M 583.43M 223.26M 438.02M
Total other income expense net -12.10646M -9.27600M -20.10700M - -43.56400M
Discontinued operations - - - - -
Net income from continuing ops 491.13M 499.74M 623.25M 596.04M 260.87M
Net income applicable to common shares - - - 592.33M 259.43M
Preferred stock and other adjustments - - - - -
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Total assets 2181.22M 2000.19M 2100.09M 2571.29M 2702.50M
Intangible assets 807.71M 892.85M 930.48M 1021.35M 1133.30M
Earning assets - - - - -
Other current assets 30.55M 45.72M 79.53M 182.28M 47.95M
Total liab 1697.48M 1390.81M 1325.32M 1495.86M 1753.12M
Total stockholder equity 423.08M 579.41M 740.65M 1042.78M 910.86M
Deferred long term liab - - - - 1.19M
Other current liab 341.95M 190.25M 309.04M 344.78M 340.82M
Common stock 110.98M 111.02M 111.02M 109.00M 105.86M
Capital stock 111.02M 111.02M 111.02M 109.00M 105.86M
Retained earnings 419.42M 578.26M 567.29M 745.15M 437.82M
Other liab - - - 130.43M 145.02M
Good will 338.31M 340.38M 342.69M 342.69M 342.69M
Other assets - 0.00100M - 100.32M 106.43M
Cash 766.69M 490.10M 487.33M 724.43M 860.36M
Cash and equivalents - - - - -
Total current liabilities 1009.07M 571.61M 590.30M 819.42M 571.47M
Current deferred revenue - - 119.05M - 60.66M
Net debt 201.50M 191.31M 199.25M 63.95M 237.28M
Short term debt 440.54M 52.74M 80.49M - 62.47M
Short long term debt 432.44M 44.50M 73.98M 281.71M 54.97M
Short long term debt total 968.19M 681.41M 686.58M - 1097.64M
Other stockholder equity -146.82099M -109.86900M 62.34M 36.33M 367.18M
Property plant equipment - - - 88.89M 105.61M
Total current assets 905.45M 640.27M 679.75M 1018.04M 1007.52M
Long term investments - - - - -
Net tangible assets - - - -321.25700M -563.93000M
Short term investments 6.60M 4.77M 3.56M 3.63M 3.63M
Net receivables 96.72M 94.02M 104.26M 102.14M 90.89M
Long term debt 506.92M 607.61M 586.57M 506.68M 991.67M
Inventory 4.89M 5.67M 5.08M 5.55M 4.68M
Accounts payable 226.58M 168.42M 81.73M 181.68M 168.19M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 39.50M 0.00100M 0.00000M - -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 45.66M 50.77M 61.41M 60.92M 78.33M
Deferred long term asset charges - - - - -
Non current assets total 1275.77M 1359.91M 1420.34M 1553.25M 1694.98M
Capital lease obligations 29.19M 29.31M 26.04M 47.12M 51.01M
Long term debt total - - - - -
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Investments 0.63M -18.48800M 160.56M -0.00100M 1.00M
Change to liabilities - - - 56.61M 72.95M
Total cashflows from investing activities -247.22037M -18.48800M 92.63M -53.23500M -39.09600M
Net borrowings 289.91M -9.40400M -128.19600M -272.00700M -4.10700M
Total cash from financing activities -199.50425M -683.59800M -857.32300M -742.49300M -100.79700M
Change to operating activities - - - - -
Net income 483.24M 677.76M 408.32M 592.33M 357.26M
Change in cash 334.88M 2.77M -237.09900M -135.92800M 353.49M
Begin period cash flow 431.82M 487.33M 724.43M 860.36M 506.87M
End period cash flow 766.69M 490.10M 487.33M 724.43M 860.36M
Total cash from operating activities 726.09M 704.85M 527.59M 659.80M 493.38M
Issuance of capital stock - - - - -
Depreciation 139.11M 135.22M 133.56M 133.72M 144.80M
Other cashflows from investing activities 0.34M -18.14600M -12.23400M 1.73M 0.44M
Dividends paid 466.32M 438.65M 515.21M 141.43M -91.03500M
Change to inventory 0.77M -1.09100M 0.48M -0.87000M 1.29M
Change to account receivables -9.99825M 47.41M -5.43000M -14.99500M -53.13200M
Sale purchase of stock -0.09097M -209.34800M -194.49200M - -
Other cashflows from financing activities -18.53905M -26.19600M -8.49600M -11.48800M 440.51M
Change to netincome - - - -106.99200M 68.03M
Capital expenditures 11.22M 32.76M 29.67M 4.62M 24.22M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 83.80M 74.75M -17.29400M 40.74M 21.11M
Stock based compensation - - - - -
Other non cash items 19.94M -182.86900M 3.02M 40.09M -29.80300M
Free cash flow 714.87M 672.09M 497.92M 637.00M 469.17M

Peer Comparison

Sector: Consumer Cyclical Industry: Gambling

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
GRKZF
Greek Organization of Football Prognostics S.A		 - -% 15.25 14.78 8.71 2.21 24.39 6.70 13.17
ARLUF
Aristocrat Leisure Limited		 - -% 41.84 26.33 19.23 3.10 4.56 4.80 11.38
FLUT
Flutter Entertainment plc		 1.32 1.35% 98.76 - 14.10 1.16 2.11 1.72 14.19
EVVTY
Evolution Gaming Group AB ADR		 -1.81 2.49% 70.84 11.33 10.92 6.79 2.87 5.37 7.86
EVGGF
Evolution AB (publ)		 - -% 70.95 11.03 11.26 6.77 2.97 5.33 7.80

Reports Covered

Stock Research & News

View All

Profile

Allwyn AG engages in the operation of numerical and instant lotteries, casinos, sports and other odds betting, and other similar games in Austria, Czech Republic, Greece, Cyprus, Italy, the United Kingdom, Belgium, Germany, and the United States. The company's gaming operations also include video lottery terminals; and online lottery games, online instant win games, online casino, and slot gaming. In addition, it offers mobile telecommunication services that include voice, messages, and data provided to retail customers; and phone top-up service. Further, the company engages in the sale of food and beverages. Allwyn AG was formerly known as Allwyn International AG and changed its name to Allwyn AG in March 2025. The company was incorporated in 2012 and is based in Lucerne, Switzerland with additional offices in Prague, Czech Republic and London, United Kingdom.

Greek Organization of Football Prognostics S.A

Mühlenplatz 9, Lucerne, Switzerland, 6004

Key Executives

Name Title Year Born
Mr. Kamil Ziegler Exec. Chairman 1962
Mr. Jan Karas CEO & Exec. Director NA
Mr. Pavel Mucha CFO & Exec. Director 1974
Petros Xarchakos Operational Director NA
Mr. Matthaios Matthaiou Chief Operations Officer NA
Mr. Konstantinos Tsilivis Chief Accounting Officer NA
Mr. Argiris Diamantis Chief Technology Officer NA
Mr. Evagelos Maganas Gen. Director of Admin. Services NA
Mr. Nikos Polymenakos Head of Investor Relations Division NA
Ms. Anastasia Verra Chief Legal, Regulatory & Compliance Officer NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.