…
Allwyn AG engages in the operation of lotteries, casinos, and sports and other odds betting in Austria, Czech Republic, Greece, Cyprus, Italy, the United Kingdom, Belgium, Germany, and the United States. It also engages in operating video lottery terminals, online lottery games, online instant win games, online casino, and slot gaming. In addition, the company offers mobile telecommunication services, including voice, message, and data to retail customers, as well as phone top-up services. Further, it sells food and beverages. The company was founded in 1958 and is based in Lucerne, Switzerland.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Income before tax | 667.75M | 677.76M | 570.09M | 723.25M | 357.26M |
| Minority interest | -7.71M | -13.96M | -9.03M | -3.70M | -1.45M |
| Net income | 483.24M | 485.78M | 408.32M | 592.33M | 259.43M |
| Selling general administrative | 258.22M | 92.40M | 82.09M | 111.70M | 90.64M |
| Selling and marketing expenses | - | 142.57M | 123.36M | - | 90.64M |
| Gross profit | 727.45M | 962.93M | 852.35M | 1110.13M | 605.84M |
| Reconciled depreciation | 139.17M | 135.22M | 131.87M | 133.72M | 144.80M |
| Ebit | 679.86M | 700.11M | 606.37M | 587.48M | 408.28M |
| Ebitda | 818.97M | 835.32M | 739.93M | 897.95M | 553.09M |
| Depreciation and amortization | 139.11M | 135.22M | 133.56M | - | 144.80M |
| Operating income | 679.86M | 687.03M | 590.20M | 588.84M | 400.83M |
| Other operating expenses | 626.35M | 883.02M | 845.57M | 119.46M | 642.08M |
| Interest expense | 30.74M | 22.35M | 36.28M | 40.99M | 45.85M |
| Tax provision | 176.87M | 178.02M | 134.17M | 127.22M | 96.39M |
| Interest income | 15.08M | 16.76M | 13.24M | 0.89M | 2.29M |
| Net interest income | -15.37M | -10.67M | -13.19M | -40.10M | -43.56M |
| Income tax expense | 176.81M | 178.02M | 155.96M | 127.22M | 96.39M |
| Total revenue | 1306.21M | 1570.05M | 1435.77M | 1333.39M | 1043.86M |
| Total operating expenses | 47.59M | 275.90M | 262.15M | 744.54M | 204.06M |
| Cost of revenue | 578.76M | 607.12M | 583.43M | 223.26M | 438.02M |
| Total other income expense net | -12.11M | -9.28M | -20.11M | - | -43.56M |
| Net income from continuing ops | 491.13M | 499.74M | 623.25M | 596.04M | 260.87M |
| Net income applicable to common shares | - | - | - | 592.33M | 259.43M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Total assets | 2181.22M | 2000.19M | 2100.09M | 2571.29M | 2702.50M |
| Intangible assets | 807.71M | 892.85M | 930.48M | 1021.35M | 1133.30M |
| Other current assets | 30.55M | 45.72M | 79.53M | 182.28M | 47.95M |
| Total liab | 1697.48M | 1390.81M | 1325.32M | 1495.86M | 1753.12M |
| Total stockholder equity | 423.08M | 579.41M | 740.65M | 1042.78M | 910.86M |
| Deferred long term liab | - | - | - | - | 1.19M |
| Other current liab | 341.95M | 190.25M | 309.04M | 344.78M | 340.82M |
| Common stock | 110.98M | 111.02M | 111.02M | 109.00M | 105.86M |
| Capital stock | 111.02M | 111.02M | 111.02M | 109.00M | 105.86M |
| Retained earnings | 419.42M | 578.26M | 567.29M | 745.15M | 437.82M |
| Other liab | - | - | - | 130.43M | 145.02M |
| Good will | 338.31M | 340.38M | 342.69M | 342.69M | 342.69M |
| Other assets | - | 0.00M | - | 100.32M | 106.43M |
| Cash | 766.69M | 490.10M | 487.33M | 724.43M | 860.36M |
| Total current liabilities | 1009.07M | 571.61M | 590.30M | 819.42M | 571.47M |
| Current deferred revenue | - | - | 119.05M | - | 60.66M |
| Net debt | 201.50M | 191.31M | 199.25M | 63.95M | 237.28M |
| Short term debt | 440.54M | 52.74M | 80.49M | - | 62.47M |
| Short long term debt | 432.44M | 44.50M | 73.98M | 281.71M | 54.97M |
| Short long term debt total | 968.19M | 681.41M | 686.58M | - | 1097.64M |
| Other stockholder equity | -146.82M | -109.87M | 62.34M | 36.33M | 367.18M |
| Property plant equipment | - | - | - | 88.89M | 105.61M |
| Total current assets | 905.45M | 640.27M | 679.75M | 1018.04M | 1007.52M |
| Net tangible assets | - | - | - | -321.26M | -563.93M |
| Short term investments | 6.60M | 4.77M | 3.56M | 3.63M | 3.63M |
| Net receivables | 96.72M | 94.02M | 104.26M | 102.14M | 90.89M |
| Long term debt | 506.92M | 607.61M | 586.57M | 506.68M | 991.67M |
| Inventory | 4.89M | 5.67M | 5.08M | 5.55M | 4.68M |
| Accounts payable | 226.58M | 168.42M | 81.73M | 181.68M | 168.19M |
| Accumulated other comprehensive income | 39.50M | 0.00M | 0.00M | - | - |
| Non currrent assets other | 45.66M | 50.77M | 61.41M | 60.92M | 78.33M |
| Non current assets total | 1275.77M | 1359.91M | 1420.34M | 1553.25M | 1694.98M |
| Capital lease obligations | 29.19M | 29.31M | 26.04M | 47.12M | 51.01M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Investments | 0.63M | -18.49M | 160.56M | -0.00M | 1.00M |
| Change to liabilities | - | - | - | 56.61M | 72.95M |
| Total cashflows from investing activities | -247.22M | -18.49M | 92.63M | -53.23M | -39.10M |
| Net borrowings | 289.91M | -9.40M | -128.20M | -272.01M | -4.11M |
| Total cash from financing activities | -199.50M | -683.60M | -857.32M | -742.49M | -100.80M |
| Net income | 483.24M | 677.76M | 408.32M | 592.33M | 357.26M |
| Change in cash | 334.88M | 2.77M | -237.10M | -135.93M | 353.49M |
| Begin period cash flow | 431.82M | 487.33M | 724.43M | 860.36M | 506.87M |
| End period cash flow | 766.69M | 490.10M | 487.33M | 724.43M | 860.36M |
| Total cash from operating activities | 726.09M | 704.85M | 527.59M | 659.80M | 493.38M |
| Depreciation | 139.11M | 135.22M | 133.56M | 133.72M | 144.80M |
| Other cashflows from investing activities | 0.34M | -18.15M | -12.23M | 1.73M | 0.44M |
| Dividends paid | 466.32M | 438.65M | 515.21M | 141.43M | -91.03M |
| Change to inventory | 0.77M | -1.09M | 0.48M | -0.87M | 1.29M |
| Change to account receivables | -10.00M | 47.41M | -5.43M | -14.99M | -53.13M |
| Sale purchase of stock | -0.09M | -209.35M | -194.49M | - | - |
| Other cashflows from financing activities | -18.54M | -26.20M | -8.50M | -11.49M | 440.51M |
| Change to netincome | - | - | - | -106.99M | 68.03M |
| Capital expenditures | 11.22M | 32.76M | 29.67M | 4.62M | 24.22M |
| Change in working capital | 83.80M | 74.75M | -17.29M | 40.74M | 21.11M |
| Other non cash items | 19.94M | -182.87M | 3.02M | 40.09M | -29.80M |
| Free cash flow | 714.87M | 672.09M | 497.92M | 637.00M | 469.17M |
Sector: Consumer Cyclical Industry: Gambling
|
Stock Name
|
Change
(USD) |
Price
(USD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| GRKZF Greek Organization of Football Prognostics S.A |
- -% |
15.53 | 21.04 | 13.32 | 1.64 | 2.36 | 6.48 | 16.06 |
| ARLUF Aristocrat Leisure Limited |
- -% |
44.55 | 26.33 | 19.23 | 3.10 | 4.56 | 4.80 | 11.38 |
| FLUT Flutter Entertainment plc |
- -% |
81.70 | - | 14.77 | 1.01 | 2.00 | 1.54 | 16.36 |
| EVGGF Evolution AB (publ) |
- -% |
87.47 | 14.77 | 13.93 | 8.16 | 3.41 | 6.59 | 9.66 |
| EVVTY Evolution Gaming Group AB ADR |
-1.73 1.98% |
85.62 | 11.33 | 10.92 | 6.79 | 2.87 | 5.37 | 7.86 |
Allwyn AG engages in the operation of lotteries, casinos, and sports and other odds betting in Austria, Czech Republic, Greece, Cyprus, Italy, the United Kingdom, Belgium, Germany, and the United States. It also engages in operating video lottery terminals, online lottery games, online instant win games, online casino, and slot gaming. In addition, the company offers mobile telecommunication services, including voice, message, and data to retail customers, as well as phone top-up services. Further, it sells food and beverages. The company was founded in 1958 and is based in Lucerne, Switzerland.
| Name | Title | Year Born |
|---|---|---|
| Mr. Kamil Ziegler | Exec. Chairman | 1962 |
| Mr. Jan Karas | CEO & Exec. Director | NA |
| Mr. Pavel Mucha | CFO & Exec. Director | 1974 |
| Petros Xarchakos | Operational Director | NA |
| Mr. Matthaios Matthaiou | Chief Operations Officer | NA |
| Mr. Konstantinos Tsilivis | Chief Accounting Officer | NA |
| Mr. Argiris Diamantis | Chief Technology Officer | NA |
| Mr. Evagelos Maganas | Gen. Director of Admin. Services | NA |
| Mr. Nikos Polymenakos | Head of Investor Relations Division | NA |
| Ms. Anastasia Verra | Chief Legal, Regulatory & Compliance Officer | NA |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.