888-969-2592
Kalkine 0
countryflagCA

Avant Brands Inc

Healthcare CA AVNT

0.77CAD
-(-%)

Last update at 2025-07-03T20:00:00Z

Day Range

0.770.77
LowHigh

52 Week Range

0.462.25
LowHigh

Fundamentals

  • Previous Close 0.77
  • Market Cap8.33M
  • Volume800
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-13.69600M
  • Revenue TTM36.33M
  • Revenue Per Share TTM3.52
  • Gross Profit TTM -0.98900M
  • Diluted EPS TTM-2.07

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Analyst Recommendations

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax -6.25400M -12.33000M -8.54500M -9.59300M -12.95036M
Minority interest -0.92400M - - 0.00000M 0.00939M
Net income -6.61800M -11.13100M -9.74400M -9.57400M -10.52744M
Selling general administrative 8.91M 6.18M 4.57M 7.99M 9.29M
Selling and marketing expenses 0.55M 0.20M 0.21M 0.62M 0.99M
Gross profit 3.91M 1.90M 6.15M 1.32M 0.18M
Reconciled depreciation 4.37M 1.60M 1.26M 1.00M 0.19M
Ebit -8.54200M -3.86200M 1.22M -8.29900M -12.50335M
Ebitda -2.98000M -2.52900M 2.48M -7.66100M -12.30838M
Depreciation and amortization 5.56M 1.33M 1.26M 0.64M 0.19M
Non operating income net other - - - - -
Operating income -8.54200M -3.86200M 1.22M -8.29900M -10.44116M
Other operating expenses 28.69M 13.36M 6.26M 10.66M 10.50M
Interest expense 0.17M 1.15M 1.59M 1.32M 0.44M
Tax provision 0.36M -1.19900M 1.20M -0.01900M -2.41352M
Interest income 1.04M 1.49M 2.02M 2.21M 0.02M
Net interest income -0.03700M -1.14800M -1.59400M -1.32500M -0.41396M
Extraordinary items 0.00000M -0.10300M -0.42700M -0.19500M -
Non recurring - - - - -
Other items - - - - -
Income tax expense 0.36M -1.19900M 1.20M -0.01900M -2.41352M
Total revenue 20.15M 9.50M 7.91M 2.36M 0.06M
Total operating expenses 12.46M 5.76M 4.51M 9.62M 10.62M
Cost of revenue 16.23M 7.60M 1.75M 1.04M -0.11787M
Total other income expense net 2.29M -8.46800M -9.76500M -1.29400M -2.50920M
Discontinued operations - -0.10300M -0.42700M -0.19500M -0.19500M
Net income from continuing ops -6.61800M -11.13100M -9.74400M -9.57400M -10.53683M
Net income applicable to common shares -7.54200M -11.23400M -10.17100M -9.76900M -10.52800M
Preferred stock and other adjustments - - - - -
Breakdown 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Total assets 59.47M 82.55M 67.03M 50.57M 40.80M
Intangible assets 1.42M 2.06M 3.87M 3.20M 8.10M
Earning assets - - - - -
Other current assets - 1.61M 1.69M 1.21M 0.79M
Total liab 26.62M 33.22M 18.79M 2.70M 12.38M
Total stockholder equity 32.85M 49.33M 43.92M 47.87M 28.42M
Deferred long term liab - - - - -
Other current liab - 1.32M 2.68M - 1.20M
Common stock - 104.57M 94.54M 92.74M 62.21M
Capital stock 109.80M 104.57M 94.54M 92.74M 62.21M
Retained earnings -88.01000M -65.91300M -59.28900M -51.74700M -40.40500M
Other liab - - 13.09M - 1.20M
Good will 0.00000M 6.02M 6.02M 0.18M 1.09M
Other assets - - - - 0.11M
Cash 1.74M 0.77M 6.76M 14.31M 0.62M
Cash and equivalents - - - 14.31M 0.62M
Total current liabilities 14.97M 21.22M 3.29M 2.40M 5.92M
Current deferred revenue - -1.32200M - - 0.60M
Net debt 5.07M 17.93M -3.75300M -13.69000M 6.87M
Short term debt - 8.19M 0.61M 0.32M 2.23M
Short long term debt 4.61M 6.92M - - 1.96M
Short long term debt total - 18.70M 3.01M 0.62M 7.50M
Other stockholder equity - 10.67M 8.67M 6.88M 6.61M
Property plant equipment - - 28.65M 17.07M 18.30M
Total current assets 26.23M 35.19M 27.49M 26.17M 10.34M
Long term investments - - 1.00M 3.95M 2.67M
Net tangible assets - - 34.03M 44.49M 19.23M
Short term investments 0.00000M 0.02M 0.02M 0.18M 0.00000M
Net receivables 6.75M 3.85M 4.41M 2.35M 2.07M
Long term debt 2.20M - - 0.00000M 4.62M
Inventory 16.69M 28.94M 14.61M 8.12M 6.86M
Accounts payable 8.36M 13.02M 2.68M 2.07M 2.49M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - - - - -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other - - - - 0.30M
Deferred long term asset charges - - - - -
Non current assets total 33.24M 47.36M 39.54M 24.40M 30.46M
Capital lease obligations 10.20M 10.04M 3.01M 0.62M 0.92M
Long term debt total - - - 0.30M 5.27M
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments -3.09500M -1.55500M -1.34500M -1.34500M -0.19200M
Change to liabilities 0.21M -0.41600M 1.06M -0.26800M 1.78M
Total cashflows from investing activities -3.09500M -1.64900M -0.96200M -2.49800M -22.24700M
Net borrowings -0.69500M -6.75300M 0.55M 0.50M 6.55M
Total cash from financing activities -0.99300M 20.96M 0.39M 12.11M 26.86M
Change to operating activities -2.74200M -1.17100M -0.92400M -0.63500M -0.04700M
Net income -6.61800M -11.13100M -9.74400M -9.57400M -10.52800M
Change in cash -7.54900M 13.69M -1.34400M 1.05M -1.52400M
Begin period cash flow 14.31M 0.62M 1.97M 0.92M 2.44M
End period cash flow 6.76M 14.31M 0.62M 1.97M 0.92M
Total cash from operating activities -3.46100M -5.62300M -0.35700M -8.56500M -6.14200M
Issuance of capital stock 0.00000M 25.40M 0.00000M 11.33M 20.33M
Depreciation 4.37M 1.60M 1.26M 1.00M 0.20M
Other cashflows from investing activities -1.65200M -1.05500M 0.20M 2.53M -2.72100M
Dividends paid - - - - -
Change to inventory -4.57700M -3.02400M -2.48200M -1.18700M -0.08600M
Change to account receivables -1.01200M -0.28100M -0.68000M -0.58000M -0.94000M
Sale purchase of stock 0.00000M 29.27M 0.09M 11.61M 20.81M
Other cashflows from financing activities -0.29800M 2.06M 5.91M 0.79M -0.72400M
Change to netincome 7.84M 8.49M 10.05M 2.27M 1.73M
Capital expenditures 1.44M 0.59M 0.76M 6.92M 13.35M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -5.63900M -4.48500M -1.49600M -2.07000M 0.69M
Stock based compensation 3.60M 8.21M 0.72M 1.24M -
Other non cash items 0.47M 9.59M 7.71M 0.86M 2.92M
Free cash flow -4.90400M -6.21700M -1.11800M -15.49000M -19.49542M

Peer Comparison

Sector: Healthcare Industry: Drug Manufacturers - Specialty & Generic

Company Change (CAD) Price (CAD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
AVNT
Avant Brands Inc		 - -% 0.77 - - 0.23 0.26 0.64 16.06
BHC
Bausch Health Companies Inc		 -0.02 0.21% 9.42 - 1.69 0.32 18.74 2.33 8.07
CRON
Cronos Group Inc		 0.01 0.36% 2.77 13.68 - 8.04 0.67 0.02 -1.9458
CURA
Curaleaf Holdings Inc.		 0.01 0.89% 1.14 - 138.89 0.62 0.72 1.00 5.90
GUD
Knight Therapeutics Inc.		 0.01 0.25% 6.04 60.30 80.65 1.61 0.76 1.27 6.84

Reports Covered

Stock Research & News

View All

Profile

Avant Brands Inc. cultivates, produces, markets, and sells cannabis products in Canada. The company offers recreational cannabis products under the BLK MKT, Tenzo, Cognoscente, Treehugger, Pristine, and Flowr brands. It also provides medical cannabis products under the GreenTec brand. The company distributes cannabis through medical and recreational sales channels, as well as an e-commerce website. The company was formerly known as GTEC Holdings Ltd. and changed its name to Avant Brands Inc. in July 2021. Avant Brands Inc. is headquartered in Kelowna, Canada.

Avant Brands Inc

1632 Dickson Avenue, Kelowna, BC, Canada, V1Y 7T2

Key Executives

Name Title Year Born
Mr. Norton Singhavon Founder, CEO & Director NA
Mr. Michael Blady B.Sc Co-Founder, Sec. & Director 1983
Mr. David Lynn Chief Operating Officer NA
Mr. Matthew Whitt Chief Financial Officer NA
Mr. Adil Hirji Director of Marketing NA
Mr. Kyle Marko Sales Mang. NA
Mr. Chris Pearson Director of Sales NA
Mr. Jeremy Christopher Wright C.M.A., CPA, CMA, CPA Consultant 1974
Mr. David Buckle Head of Cultivation NA
Mr. Jeremy Christopher Wright C.M.A., CPA, CMA, CPA Chief Financial Officer 1975

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.