Explore 3 Stock Ideas & Industry Insights Download Free Report

888-969-2592
Shopping Cart 0
countryflagCA
Login

Dream Unlimited Corp

Real Estate CA DRM

19.44CAD
-0.31(1.57%)

Last update at 2026-06-22T20:00:00Z

Day Range

19.3419.86
LowHigh

52 Week Range

16.6922.76
LowHigh

Fundamentals

  • Previous Close 19.75
  • Market Cap818.53M
  • Volume17439
  • P/E Ratio-
  • Dividend Yield3.34%
  • EBITDA129.85M
  • Revenue TTM462.95M
  • Revenue Per Share TTM10.98
  • Gross Profit TTM 186.10M
  • Diluted EPS TTM-0.44

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Analyst Recommendations

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Income before tax -8.68900M 225.37M -119.79000M 197.29M 125.88M
Minority interest - - - 0.00000M -0.63100M
Net income -18.63500M 187.86M -117.07900M 164.44M 110.03M
Selling general administrative 53.99M 59.42M 31.16M 63.09M 40.44M
Selling and marketing expenses 8.64M 6.94M 39.33M 4.95M 5.56M
Gross profit 179.69M 201.66M 125.19M 113.61M 91.14M
Reconciled depreciation 6.42M 3.38M 8.12M 7.53M 6.43M
Ebit 65.80M 301.52M 60.19M 99.35M 133.90M
Ebitda 72.22M 304.89M 68.31M 106.88M 140.34M
Depreciation and amortization 6.42M 3.38M 8.12M 7.53M 6.43M
Non operating income net other - - - - -
Operating income 123.47M 135.30M 114.20M 99.35M 133.90M
Other operating expenses 339.48M 489.21M 332.23M 298.20M 280.78M
Interest expense 74.49M 76.14M 65.78M 49.49M 24.72M
Tax provision 9.95M 37.52M -2.71100M 32.85M 15.21M
Interest income - 94.18M 281.24M 15.11M 80.74M
Net interest income -74.49100M -78.39200M -68.30100M -51.80300M -26.67500M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 9.95M 37.52M -2.71100M 32.85M 15.21M
Total revenue 462.95M 624.51M 386.95M 343.77M 325.92M
Total operating expenses 56.21M 66.36M 70.48M 68.03M 46.00M
Cost of revenue 283.26M 422.85M 261.75M 230.16M 234.78M
Total other income expense net -132.16100M 90.08M -233.98600M 97.94M -8.02600M
Discontinued operations - - - - -
Net income from continuing ops -18.63500M 187.86M -117.07900M 164.44M 110.66M
Net income applicable to common shares - 187.86M -117.07900M 164.44M 110.03M
Preferred stock and other adjustments - - - - -
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Total assets 3993.12M 3921.05M 3875.52M 3956.49M 3488.67M
Intangible assets 12.03M - - - -
Earning assets - - - - -
Other current assets -32.50100M - 38.64M 23.48M 21.60M
Total liab 2535.97M 2419.52M 2471.46M 2402.80M 2066.46M
Total stockholder equity 1457.15M 1501.53M 1404.06M 1553.69M 1422.21M
Deferred long term liab - - - 4.84M 1.91M
Other current liab -117.49600M - 150.43M 148.41M 116.86M
Common stock 955.12M - 962.03M 968.08M 972.92M
Capital stock 955.12M 957.33M 962.03M 968.08M 972.92M
Retained earnings 1418.12M 1465.34M 1346.68M 1485.64M 1366.43M
Other liab - - - 446.84M 495.64M
Good will 12.03M 13.58M 13.58M 13.58M 13.58M
Other assets - - - 6.44M 18.65M
Cash 57.69M 83.88M 60.20M 47.63M 52.56M
Cash and equivalents - - - 0.10M 0.10M
Total current liabilities 3.10M 222.78M 302.67M 302.45M 213.32M
Current deferred revenue 50.82M - 78.93M 56.01M 54.42M
Net debt 1866.35M 1790.47M 1762.21M 1590.78M 1252.73M
Short term debt 3.10M - 1.78M 3.06M 0.00000M
Short long term debt 2.64M 3.99M 1.78M 3.06M -
Short long term debt total 1924.05M - 1822.42M 1638.42M 1305.30M
Other stockholder equity 13.98M - -2270.27100M -926.49500M -928.87600M
Property plant equipment - - - 82.23M 1331.55M
Total current assets 430.58M 1290.57M 1311.06M 1248.97M 1158.99M
Long term investments 565.40M 674.32M 721.84M 1022.95M 960.76M
Net tangible assets - - - 1540.12M 1408.64M
Short term investments 48.58M - 5.96M - -
Net receivables 356.81M 284.74M 317.09M 312.58M 290.68M
Long term debt 1919.18M 1870.37M 1810.55M 1612.57M 1293.69M
Inventory 864.66M 824.17M 895.13M 865.27M 794.14M
Accounts payable 66.67M 65.65M 71.53M 94.97M 42.04M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income -930.07300M - 18.95M 26.48M 11.74M
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 1036.25M 4.59M 9.56M 1657.16M 1345.84M
Deferred long term asset charges - - - - -
Non current assets total 3562.54M 2630.48M 2564.46M 2707.52M 2329.69M
Capital lease obligations 1.34M 1.58M 10.09M 11.84M 11.60M
Long term debt total - - - 1623.00M 1304.20M
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Investments -1.88400M 132.37M 12.37M -137.04600M -12.64000M
Change to liabilities - - - 20.62M 20.76M
Total cashflows from investing activities -136.38100M 132.37M -66.82100M -137.04600M -477.17100M
Net borrowings 122.65M -16.05100M 115.61M 209.38M 329.40M
Total cash from financing activities 98.84M -68.76000M 161.39M 198.47M 277.59M
Change to operating activities - - - 23.58M 19.64M
Net income -18.63500M 187.86M -117.07900M 164.44M 110.66M
Change in cash -26.18900M 23.68M 12.57M -4.93100M -132.55700M
Begin period cash flow 83.88M 60.20M 47.63M 52.56M 185.12M
End period cash flow 57.69M 83.88M 60.20M 47.63M 52.56M
Total cash from operating activities 11.36M -39.93300M -82.00300M -66.35300M 67.02M
Issuance of capital stock - - - - -
Depreciation 6.42M 3.38M 8.12M 7.53M 6.43M
Other cashflows from investing activities 8.52M -56.90000M -14.28700M -119.32100M -468.31900M
Dividends paid 27.43M -67.30700M -21.32000M 38.33M 13.47M
Change to inventory -74.76300M 4.14M -3.84300M -7.87300M -3.76200M
Change to account receivables -35.16600M -35.26900M -6.09300M -34.11600M -34.75500M
Sale purchase of stock -8.90400M -8.20000M -10.82700M -14.88500M -61.38200M
Other cashflows from financing activities 11.94M 22.80M 77.32M 394.63M 380.52M
Change to netincome - - - -238.18400M -52.94900M
Capital expenditures 3.44M 6.47M 11.39M 17.73M 8.85M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -44.90500M -7.04900M -49.95400M -0.13900M 3.51M
Stock based compensation 2.91M 5.49M 2.90M 5.51M 0.75M
Other non cash items 68.48M -202.36200M 102.54M -269.85200M -52.78200M
Free cash flow 7.91M -39.93300M -82.00300M -66.35300M 67.02M

Peer Comparison

Sector: Real Estate Industry: Real Estate - Development

Company Change (CAD) Price (CAD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
DRM
Dream Unlimited Corp		 -0.31 1.57% 19.44 - 11.72 1.77 0.56 5.79 38.37
MRD
Melcor Developments Ltd.		 -0.31 1.67% 18.20 9.74 5.59 1.36 0.44 2.52 7.90
GDC
Genesis Land Development Corp.		 - -% 3.32 4.90 24.04 0.51 0.64 0.82 4.99

Reports Covered

Stock Research & News

View All

Profile

Dream Unlimited Corp. formerly known as Dundee Realty Corporation is a real estate investment firm. The firm provides real estate asset management and advisory services including sourcing, acquiring, managing, and developing commercial and residential real estate primarily in Western Canada. It invests in the real estate markets across the globe. The firm also seeks to invest in renewable energy infrastructure and power projects with a focus on wind, hydro, and solar in North American. Dream Unlimited Corp. was founded in 1996 and is based in Toronto, Canada.

Dream Unlimited Corp

State Street Financial Centre, Toronto, ON, Canada, M5C 3H1

Key Executives

Name Title Year Born
Mr. Michael J. Cooper Pres, Chief Responsible Officer & Non Independent Director 1961
Ms. Deborah Joanne Starkman Chief Financial Officer 1971
Ms. P. Jane Gavan Pres of Asset Management & Non-Independent Director 1960
Mr. Bruce Traversy Sr. VP of Industrial 1966
Mr. Alexander Sannikov Sr. VP of Industrial 1986
Ms. Meaghan Peloso VP & Chief Accounting Officer NA
Ms. Kim Lefever Director of Investor Relations NA
Mr. Robert Michael-Lockwood Hughes Gen. Counsel & Corp. Sec. NA
Mr. Jay Jiang C.A. Exec. VP of Corp. Devel. & Strategy NA
Mr. Jason Lester Vice Chair of Devel. 1961

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.