Frontera Energy Corp

Energy CA FEC

16.35CAD
-0.32(1.92%)

Last update at 2026-06-23T16:20:00Z

Day Range

16.2516.60

LowHigh

52 Week Range

4.4715.04

LowHigh

Fundamentals

Previous Close 16.67
Market Cap983.16M
Volume25417
P/E Ratio-
Dividend Yield1.31%
EBITDA266.02M
Revenue TTM998.72M
Revenue Per Share TTM13.48
Gross Profit TTM 351.69M
Diluted EPS TTM-19.29

Overview
Financials
Peer Comparison
Reports
Stock Research & News
Profile

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown	2025-12-31	2024-12-31	2023-12-31	2022-12-31	2021-12-31
Type	yearly	yearly	yearly	yearly	yearly
Date	2025-12-31	2024-12-31	2023-12-31	2022-12-31	2021-12-31
Income before tax	-1079.69954M	78.33M	196.89M	540.31M	637.11M
Minority interest	18.21M	0.61M	0.74M	-4.42000M	-7.93300M
Net income	-1081.32348M	-24.16200M	193.50M	286.62M	628.13M
Selling general administrative	50.31M	50.25M	49.31M	59.71M	60.53M
Selling and marketing expenses	-	-	3.18M	-	-
Gross profit	72.77M	212.78M	516.50M	506.77M	350.97M
Reconciled depreciation	275.42M	262.52M	278.27M	195.42M	126.69M
Ebit	4.40M	128.39M	244.98M	467.31M	332.13M
Ebitda	294.29M	390.90M	523.25M	662.73M	458.82M
Depreciation and amortization	289.89M	262.52M	278.27M	195.42M	126.69M
Non operating income net other	-	-	-	-	-
Operating income	4.40M	116.66M	154.17M	467.31M	332.13M
Other operating expenses	1011.80M	1013.23M	994.44M	930.06M	634.84M
Interest expense	62.93M	50.05M	48.10M	41.53M	43.86M
Tax provision	-22.55700M	103.11M	4.13M	249.28M	1.04M
Interest income	6.68M	13.62M	9.98M	81.60M	183.48M
Net interest income	-54.32600M	-49.95400M	-43.51400M	-40.87800M	-42.98900M
Extraordinary items	-	-	-	-	-
Non recurring	-	-	-	-	-
Other items	-	-	-	-	-
Income tax expense	-22.95187M	103.11M	4.13M	249.28M	1.04M
Total revenue	1016.21M	1129.89M	1148.60M	1365.47M	926.63M
Total operating expenses	68.37M	96.11M	362.33M	71.36M	59.18M
Cost of revenue	943.43M	917.11M	632.11M	858.70M	575.66M
Total other income expense net	-1084.10331M	-38.32800M	42.72M	73.00M	304.97M
Discontinued operations	-	-	-	-	-
Net income from continuing ops	-1038.56700M	-24.77100M	192.76M	291.04M	636.07M
Net income applicable to common shares	-	-24.16200M	193.50M	286.62M	628.13M
Preferred stock and other adjustments	-	-	-	-	-

Breakdown	2025-12-31	2024-12-31	2023-12-31	2022-12-31	2021-12-31
Type	yearly	yearly	yearly	yearly	yearly
Date	2025-12-31	2024-12-31	2023-12-31	2022-12-31	2021-12-31
Total assets	1828.40M	2900.88M	3016.28M	2738.45M	2611.08M
Intangible assets	-	-	-	-	-
Earning assets	-	-	-	-	-
Other current assets	9.80M	-	37.05M	26.00M	52.15M
Total liab	1236.89M	1174.74M	1182.29M	1149.25M	1162.19M
Total stockholder equity	599.85M	1716.29M	1823.60M	1579.35M	1400.97M
Deferred long term liab	-	-	-	-	-
Other current liab	56.13M	4.57M	1.27M	34.01M	293.38M
Common stock	4459.49M	-	4604.70M	4608.23M	4694.37M
Capital stock	4467.62M	4567.98M	4604.70M	4608.23M	4694.37M
Retained earnings	-3952.44203M	-2883.69500M	-2844.41600M	-3037.91300M	-3324.52800M
Other liab	-	-	-	137.11M	154.28M
Good will	-	-	-	-	-
Other assets	-	-	-	84.99M	283.90M
Cash	230.16M	192.58M	159.67M	289.85M	257.50M
Cash and equivalents	-	-	-	122.11M	39.08M
Total current liabilities	550.38M	513.62M	544.70M	619.06M	596.04M
Current deferred revenue	48.75M	-	58.79M	-	-
Net debt	262.85M	301.19M	377.15M	221.71M	302.63M
Short term debt	48.46M	-	57.48M	118.47M	150.97M
Short long term debt	42.02M	30.51M	52.15M	115.92M	146.72M
Short long term debt total	493.01M	-	536.82M	511.55M	560.13M
Other stockholder equity	112.58M	-	110.88M	109.92M	122.49M
Property plant equipment	-	-	-	2081.36M	1721.65M
Total current assets	419.37M	413.05M	482.85M	509.45M	517.16M
Long term investments	81.50M	78.27M	84.54M	61.85M	88.37M
Net tangible assets	-	-	-	1579.35M	1400.97M
Short term investments	-	-	-	-	-
Net receivables	139.25M	9.25M	213.80M	118.50M	157.43M
Long term debt	431.98M	463.25M	465.45M	392.54M	405.84M
Inventory	40.17M	55.52M	72.32M	75.11M	50.08M
Accounts payable	397.04M	397.06M	427.16M	466.58M	151.70M
Total permanent equity	-	-	-	-	-
Noncontrolling interest in consolidated entity	-	-	-	-	-
Temporary equity redeemable noncontrolling interests	-	-	-	-	-
Accumulated other comprehensive income	-19.77595M	-	-47.57200M	-100.89200M	-91.36500M
Additional paid in capital	-	-	-	-	-
Common stock total equity	-	-	-	-	-
Preferred stock total equity	-	-	-	-	-
Retained earnings total equity	-	-	-	-	-
Treasury stock	-	-	-	-	-
Accumulated amortization	-	-	-	-	-
Non currrent assets other	24.01M	13.62M	18.22M	21.51M	58.76M
Deferred long term asset charges	-	-	-	-	-
Non current assets total	1409.03M	2487.83M	2533.43M	2229.01M	2093.92M
Capital lease obligations	19.91M	12.27M	19.22M	3.10M	7.57M
Long term debt total	-	-	-	393.08M	409.17M

Breakdown	2025-12-31	2024-12-31	2023-12-31	2022-12-31	2021-12-31
Type	yearly	yearly	yearly	yearly	yearly
Date	2025-12-31	2024-12-31	2023-12-31	2022-12-31	2021-12-31
Investments	-	-339.24600M	-484.31700M	-383.26600M	3.95M
Change to liabilities	-	-	-	0.00000M	0.00000M
Total cashflows from investing activities	-234.65000M	-339.24600M	-484.31700M	-383.26600M	-186.94300M
Net borrowings	-10.84900M	-30.63100M	-9.06200M	-50.40800M	-21.26300M
Total cash from financing activities	-128.98612M	-128.86000M	-62.65900M	-193.60400M	-108.38100M
Change to operating activities	-	-	-	120.08M	-40.07300M
Net income	-1038.22296M	-24.77100M	193.50M	291.04M	636.07M
Change in cash	11.05M	32.90M	-130.17200M	32.34M	25.22M
Begin period cash flow	219.10M	159.67M	289.85M	257.50M	232.29M
End period cash flow	230.16M	192.58M	159.67M	289.85M	257.50M
Total cash from operating activities	386.15M	510.03M	411.79M	620.48M	327.38M
Issuance of capital stock	-	-	-	-	-
Depreciation	289.89M	262.52M	120.05M	195.42M	126.69M
Other cashflows from investing activities	-27.18978M	3.83M	-38.73800M	32.39M	131.19M
Dividends paid	13.78M	-11.66000M	0.00000M	0.00000M	0.00000M
Change to inventory	-	-	-	-	-
Change to account receivables	-	-	-	-	-
Sale purchase of stock	-103.84661M	-38.40300M	-5.86600M	-91.42800M	-21.53700M
Other cashflows from financing activities	-7.72999M	-48.16600M	-9.53000M	-51.76800M	331.78M
Change to netincome	-	-	-	219.59M	167.21M
Capital expenditures	209.40M	350.66M	436.39M	415.66M	311.76M
Change receivables	-	-	-	-	-
Cash flows other operating	-	-	-	-	-
Exchange rate changes	-	-	-	-	-
Cash and cash equivalents changes	-	-	-	-	-
Change in working capital	-6.43674M	17.00M	63.74M	120.08M	-40.07300M
Stock based compensation	1.98M	1.73M	1.15M	7.78M	6.70M
Other non cash items	1163.92M	422.95M	62.25M	-155.92100M	-376.47400M
Free cash flow	176.75M	159.38M	-24.60100M	204.82M	15.62M

Peer Comparison

Sector: Energy Industry: Oil & Gas E&P

Company	Change (CAD)	Price (CAD)	Trailing PE (x)	Forward PE (x)	Price Sales TTM (x)	Price to Book Value (x)	Enterprise Value to Revenue (x)	Enterprise Value to EBITDA (x)
FEC Frontera Energy Corp	-0.32 1.92%	16.35	-	4.92	0.98	1.17	0.96	1.86
CNQ Canadian Natural Resources Ltd	-0.99 1.67%	58.15	11.45	12.38	3.26	2.78	3.15	6.36
OXY Occidental Petroleum CDR (CAD Hedged)	0.05 0.23%	21.80	42.29	13.11	2.65	2.04	3.96	7.33
TOU Tourmaline Oil Corp.	-0.69 1.13%	60.35	87.74	15.80	5.03	1.50	3.97	7.33
OVV Ovintiv Inc	1.00 1.30%	78.15	11.06	7.80	2.46	1.34	2.39	6.40

Reports Covered

View All

Profile

Frontera Energy Corporation engages in the exploration, development, production, transportation, storage, and sale of oil and natural gas in South America. The company has a portfolio of assets, which consists of interests in 17 exploration and production blocks in Colombia, and Guyana; and pipeline transportation and port facilities in Colombia. It also engages in onshore, and colombian infrastructure business. The company was formerly known as Pacific Exploration & Production Corporation and changed its name to Frontera Energy Corporation in June 2017. Frontera Energy Corporation was incorporated in 1985 and is headquartered in Calgary, Canada.

Frontera Energy Corp

1030, 140 - 4 Avenue SW, Calgary, AB, Canada, T2P 3N3

403-705-8814
https://www.fronteraenergy.ca
Employees : 857

Key Executives

Name	Title	Year Born
Mr. Orlando Cabrales Segovia	CEO & Director	1970
Mr. Rene Burgos Diaz	Chief Financial Officer	1980
Mr. Ivan Arevalo	Corp. VP of Operations	NA
Ms. Alejandra Bonilla	Gen. Counsel & Sec.	NA
Ms. Renata Campagnaro	Corp. VP of Marketing, Logistics & Bus. Sustainability	NA
Brent Anderson	Director of Investor Relations	NA
Ms. Anne Walters	Head of Legal - Canada & Assistant Sec.	NA
Mr. Victor Vega	Corp. VP of Field Devel., Reservoir Management & Exploration	NA
Mr. Luciano Biondi	Pres of Pacific Stratus	NA
Mr. Orlando Cabrales Segovia	CEO & Director	1969

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.