…
Geodrill Limited, together with its subsidiaries, provides mineral exploration drilling services to the mining companies in West Africa, Egypt, Chile, and Peru. The company offers reverse circulation, core, air-core, deep directional Navi, water borehole, and underground drilling services, as well as reverse circulation grade control services. It operates multi-purpose, core, air-core, grade control, and underground drill rigs; boosters and auxiliary compressors; and various support vehicles, as well as crawler-mounted rod carriers, and ancillary equipment. Geodrill Limited was incorporated in 1998 and is headquartered in Douglas, Isle of Man.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
Geodrill Limited provides contract diamond and reverse-circulation drilling services for mineral exploration and production mainly across West Africa. Long-term growth may be supported by sustained exploration spending for gold and base metals, ongoing mine developments and fleet expansion. The company appears positioned to benefit from regional scale, established local relationships and recurring revenue from multi-year drilling programs.
Key risks include commodity-price sensitivity to exploration budgets, political and regulatory instability in operating jurisdictions, operational and safety exposures inherent in field services and competition and capital intensity that could pressure margins.
Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Income before tax | 17.08M | 17.26M | 8.52M | 27.63M | 19.79M |
| Minority interest | 0.34M | 0.19M | 0.14M | -0.00M | 0.02M |
| Net income | -1.55M | 9.26M | 3.90M | 18.92M | 14.14M |
| Selling general administrative | 20.53M | 11.25M | 20.49M | 11.59M | 10.26M |
| Gross profit | 33.19M | 34.68M | 30.59M | 40.58M | 30.10M |
| Reconciled depreciation | 17.33M | 12.82M | 11.11M | 10.03M | 9.01M |
| Ebit | 13.59M | 18.34M | 9.45M | 28.32M | 20.45M |
| Ebitda | 31.22M | 31.16M | 20.56M | 38.17M | 27.86M |
| Depreciation and amortization | 17.64M | 12.82M | 11.11M | 9.85M | 7.41M |
| Operating income | 13.59M | 18.28M | 9.45M | 28.32M | 20.45M |
| Other operating expenses | 174.57M | 124.77M | 121.10M | 110.48M | 96.36M |
| Interest expense | 1.14M | 1.08M | 0.93M | 0.69M | 0.65M |
| Tax provision | 18.66M | 8.20M | 4.75M | 8.71M | 5.68M |
| Interest income | 0.05M | 1.02M | 0.93M | 0.69M | 0.65M |
| Net interest income | -1.06M | -1.02M | -0.93M | -0.69M | -0.65M |
| Income tax expense | 18.98M | 8.20M | 4.75M | 8.71M | 5.68M |
| Total revenue | 188.15M | 143.05M | 130.54M | 138.63M | 115.21M |
| Total operating expenses | 19.60M | 16.39M | 21.14M | 12.44M | 11.24M |
| Cost of revenue | 154.97M | 108.38M | 99.96M | 98.05M | 85.12M |
| Total other income expense net | 3.49M | -1.02M | -0.93M | -0.69M | -0.65M |
| Net income from continuing ops | -1.87M | 9.06M | 3.76M | 18.92M | 14.12M |
| Net income applicable to common shares | - | 9.26M | 3.90M | 18.92M | 14.14M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Total assets | 176.28M | 161.49M | 148.61M | 141.23M | 116.56M |
| Other current assets | 2.08M | - | 1.10M | 1.91M | -0.00M |
| Total liab | 59.08M | 41.97M | 38.65M | 34.17M | 29.03M |
| Total stockholder equity | 117.90M | 119.88M | 110.12M | 107.07M | 87.55M |
| Other current liab | 31.65M | - | 11.84M | 15.65M | 10.96M |
| Common stock | 28.41M | - | 28.26M | 28.11M | 24.86M |
| Capital stock | 28.46M | 28.55M | 28.26M | 28.11M | 24.86M |
| Retained earnings | 85.61M | 87.38M | 78.12M | 75.59M | 58.83M |
| Other liab | - | - | - | 3.27M | 3.38M |
| Cash | 17.26M | 13.05M | 15.64M | 14.39M | 9.28M |
| Total current liabilities | 55.59M | 37.39M | 35.61M | 28.33M | 22.30M |
| Net debt | -7.00M | - | -3.01M | -8.57M | -1.67M |
| Short term debt | 8.74M | - | 12.08M | 3.25M | 4.26M |
| Short long term debt total | 10.26M | - | 12.63M | 5.82M | 7.61M |
| Other stockholder equity | - | - | -0.00M | 3.38M | 3.86M |
| Property plant equipment | - | - | - | 58.36M | 49.90M |
| Total current assets | 101.76M | 88.81M | 84.77M | 82.87M | 66.66M |
| Net tangible assets | - | - | - | 107.07M | 87.55M |
| Short term investments | 1.67M | 6.47M | 0.17M | 0.72M | 4.25M |
| Net receivables | 44.27M | 23.92M | 32.66M | 34.30M | 23.71M |
| Long term debt | 1.33M | 2.33M | 0.33M | 1.98M | 2.94M |
| Inventory | 36.47M | 36.69M | 35.19M | 31.55M | 27.83M |
| Accounts payable | 15.20M | 11.79M | 11.68M | 9.44M | 7.08M |
| Accumulated other comprehensive income | 3.88M | - | 3.74M | - | - |
| Non current assets total | 74.52M | 72.68M | 63.84M | 58.36M | 49.90M |
| Capital lease obligations | 0.83M | 1.12M | 0.64M | 1.21M | 0.71M |
| Long term debt total | - | - | - | 2.57M | 3.35M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Investments | - | -20.68M | -15.28M | -16.88M | -14.63M |
| Change to liabilities | - | - | - | 5.00M | -0.44M |
| Total cashflows from investing activities | -18.22M | -20.68M | -15.28M | -16.88M | -14.63M |
| Net borrowings | -1.86M | -2.57M | 6.64M | -3.20M | 2.71M |
| Total cash from financing activities | -2.83M | -2.35M | 5.39M | -2.85M | 2.83M |
| Change to operating activities | - | - | - | -0.32M | -0.10M |
| Net income | -1.55M | 17.26M | 8.52M | 27.63M | 19.79M |
| Change in cash | 3.59M | -2.59M | 1.25M | 5.12M | 2.71M |
| Begin period cash flow | 13.67M | 15.64M | 14.39M | 9.28M | 6.56M |
| End period cash flow | 17.26M | 13.05M | 15.64M | 14.39M | 9.28M |
| Total cash from operating activities | 16.40M | 21.05M | 11.00M | 25.29M | 14.78M |
| Depreciation | 17.64M | 12.82M | 11.11M | 10.03M | 9.01M |
| Dividends paid | - | 0.00M | -1.37M | 2.16M | 0.72M |
| Change to inventory | -0.58M | -1.77M | -3.82M | -3.82M | -5.42M |
| Change to account receivables | -13.95M | -2.90M | -3.73M | -11.26M | -1.59M |
| Sale purchase of stock | -0.93M | 0.22M | 0.12M | 2.51M | -0.00M |
| Other cashflows from financing activities | -0.03M | 0.22M | 0.12M | 13.51M | 11.89M |
| Change to netincome | - | - | - | 2.95M | -0.66M |
| Capital expenditures | 18.22M | 20.68M | 15.28M | 16.88M | 14.63M |
| Change in working capital | -4.93M | -5.54M | -5.97M | -6.61M | -7.70M |
| Stock based compensation | 0.68M | 0.28M | 0.39M | 0.26M | 0.23M |
| Other non cash items | 5.24M | -3.77M | -3.05M | -6.03M | -6.55M |
| Free cash flow | -1.82M | 0.37M | -4.28M | 8.40M | 0.15M |
Sector: Basic Materials Industry: Other Industrial Metals & Mining
|
Stock Name
|
Change
(CAD) |
Price
(CAD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| GEO Geodrill Limited |
-0.07 2.63% |
2.78 | - | 28.57 | 0.78 | 0.92 | 0.55 | 2.86 |
| TECK-B Teck Resources Limited |
-5.36 5.96% |
84.58 | 12.14 | 9.12 | 1.91 | 0.97 | 2.53 | 6.34 |
| TECK-A Teck Resources Limited |
-5.55 6.18% |
84.28 | 12.13 | 9.34 | 1.91 | 0.99 | 2.58 | 6.47 |
| IVN Ivanhoe Mines Ltd. |
-0.30 3.61% |
8.14 | 44.19 | 31.45 | 37.10 | 2.17 | 30.10 | 40.94 |
| NGEX NGEx Minerals Ltd. |
-0.98 4.52% |
20.72 | - | - | - | 13.49 | - | -21.12 |
Geodrill Limited, together with its subsidiaries, provides mineral exploration drilling services to the mining companies in West Africa, Egypt, Chile, and Peru. The company offers reverse circulation, core, air-core, deep directional Navi, water borehole, and underground drilling services, as well as reverse circulation grade control services. It operates multi-purpose, core, air-core, grade control, and underground drill rigs; boosters and auxiliary compressors; and various support vehicles, as well as crawler-mounted rod carriers, and ancillary equipment. Geodrill Limited was incorporated in 1998 and is headquartered in Douglas, Isle of Man.
| Name | Title | Year Born |
|---|---|---|
| Mr. David Michael Harper FAIA, LEEDAP | Pres, CEO & Director | NA |
| Mr. Gregory Borsk | Chief Financial Officer | NA |
| Mr. Terry Frederick Burling | Chief Operating Officer | NA |
| Ms. Victoria Kay Prentice | Corp. Sec. | NA |
| Mr. David Michael Harper FAIA, LEEDAP | President, CEO & Director | NA |
| Ms. Victoria Kay Prentice | Corporate Secretary | NA |
| Ms. Victoria Kay Prentice LL.B Dip.IOD | Corporate Secretary | NA |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.