Greenfire Resources Ltd.

Energy CA GFR

7.98CAD
0.20(2.57%)

Last update at 2026-06-23T20:00:00Z

Day Range

7.787.98

LowHigh

52 Week Range

5.349.62

LowHigh

Fundamentals

Previous Close 7.78
Market Cap1012.20M
Volume73983
P/E Ratio12.23
Dividend Yield-%
EBITDA187.57M
Revenue TTM584.40M
Revenue Per Share TTM8.07
Gross Profit TTM 172.67M
Diluted EPS TTM0.66

Overview
Financials
Peer Comparison
Reports
Stock Research & News
Profile

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown	2025-09-30	2024-09-30	2023-09-30	2022-09-30	2021-09-30
Type	yearly	yearly	yearly	yearly	yearly
Date	2025-09-30	2024-09-30	2023-09-30	2022-09-30	2021-09-30
Income before tax	54.37M	36.53M	-116.28500M	44.02M	661.44M
Minority interest	-	-	-	-	-
Net income	46.69M	121.41M	-135.67100M	131.70M	661.44M
Selling general administrative	75.71M	408.99M	381.76M	446.88M	27.34M
Selling and marketing expenses	-	-	-	-	-
Gross profit	83.60M	638.09M	503.30M	787.96M	139.44M
Reconciled depreciation	84.25M	-	67.89M	67.87M	28.00M
Ebit	58.26M	-	-	-	-
Ebitda	142.86M	-	-	-	-
Depreciation and amortization	84.60M	-	-	-	-
Non operating income net other	-	-	-	-	-
Operating income	58.26M	151.61M	-31.20000M	268.67M	52.03M
Other operating expenses	516.08M	-	-	-	-
Interest expense	74.43M	-	109.31M	76.33M	25.05M
Tax provision	7.82M	-84.87900M	19.39M	-87.68100M	0.00000M
Interest income	-	100.52M	84.18M	223.91M	-
Net interest income	-75.73800M	-	-109.30800M	-76.33100M	-25.05000M
Extraordinary items	-	-	-	-	-
Non recurring	-	-	-	-	-
Other items	-	-	-	-	-
Income tax expense	7.68M	-	-	-	-
Total revenue	574.34M	790.95M	652.26M	948.78M	270.67M
Total operating expenses	25.34M	-	733.78M	728.36M	218.64M
Cost of revenue	490.74M	152.86M	148.97M	160.83M	131.24M
Total other income expense net	-3.88499M	-	50.84M	-150.14000M	634.46M
Discontinued operations	-	-	-	-	-
Net income from continuing ops	47.50M	-	-135.67100M	131.70M	661.44M
Net income applicable to common shares	-	121.41M	-135.67100M	131.70M	-
Preferred stock and other adjustments	-	-	-	-	-

Breakdown	2025-09-30	2024-09-30	2023-09-30	2022-09-30	2021-09-30
Type	yearly	yearly	yearly	yearly	yearly
Date	2025-09-30	2024-09-30	2023-09-30	2022-09-30	2021-09-30
Total assets	1287.79M	1257.47M	1173.48M	1174.26M	1129.08M
Intangible assets	-	-	-	-	-
Earning assets	-	-	-	-	-
Other current assets	20.48M	-	-	-	-
Total liab	118.80M	436.04M	478.48M	336.49M	424.19M
Total stockholder equity	1168.98M	821.43M	695.00M	837.77M	704.89M
Deferred long term liab	-	-	-	-	-
Other current liab	81.47M	-	19.05M	27.00M	30.72M
Common stock	463.78M	164.40M	-	-	-
Capital stock	462.94M	-	158.51M	0.01M	0.01M
Retained earnings	696.88M	648.11M	526.70M	793.08M	661.38M
Other liab	-	-	-	-	-
Good will	-	-	-	-	-
Other assets	-	153.17M	-	-	-
Cash	42.05M	-	109.53M	35.36M	60.87M
Cash and equivalents	-	67.42M	-	-	-
Total current liabilities	96.01M	335.86M	130.28M	136.92M	198.50M
Current deferred revenue	-	-	-	-	-
Net debt	-35.93440M	-	266.82M	219.04M	264.70M
Short term debt	3.28M	0.00000M	-	-	-
Short long term debt	-	-	44.32M	63.25M	110.36M
Short long term debt total	6.12M	-	-	-	-
Other stockholder equity	8.33M	-	-	-	-
Property plant equipment	-	960.06M	-	-	-
Total current assets	149.47M	144.24M	163.81M	123.53M	139.96M
Long term investments	-	-	-	-	-
Net tangible assets	-	-	-	-	-
Short term investments	-	-	-	-	-
Net receivables	66.31M	56.42M	22.45M	22.43M	35.02M
Long term debt	-	80.44M	332.03M	191.16M	215.21M
Inventory	20.63M	14.95M	13.86M	14.57M	15.92M
Accounts payable	11.26M	-	6.30M	3.37M	32.34M
Total permanent equity	-	-	-	-	-
Noncontrolling interest in consolidated entity	-	-	-	-	-
Temporary equity redeemable noncontrolling interests	-	-	-	-	-
Accumulated other comprehensive income	-	-	-	-	-
Additional paid in capital	-	-	-	-	-
Common stock total equity	-	-	-	-	-
Preferred stock total equity	-	-	-	-	-
Retained earnings total equity	-	-	-	-	-
Treasury stock	-	-	-	-	-
Accumulated amortization	-	-	-	-	-
Non currrent assets other	-	-	-	-	-
Deferred long term asset charges	-	-	-	-	-
Non current assets total	1138.32M	-	1009.67M	1050.73M	989.12M
Capital lease obligations	6.11M	-	13.72M	0.96M	0.00000M
Long term debt total	-	82.74M	-	-	-

Breakdown	2025-09-30	2024-09-30	2023-09-30	2022-09-30	2021-09-30
Type	yearly	yearly	yearly	yearly	yearly
Date	2025-09-30	2024-09-30	2023-09-30	2022-09-30	2021-09-30
Investments	-	-	-12.10300M	-63.74600M	-336.52800M
Change to liabilities	-	-	-	-	-
Total cashflows from investing activities	-98.49873M	-94.40500M	-12.10300M	-63.74600M	-
Net borrowings	-333.61400M	-	-	-	-
Total cash from financing activities	-57.18003M	-95.42600M	0.00200M	-123.63800M	365.61M
Change to operating activities	-	-	-	-	-
Net income	46.69M	121.41M	-135.67100M	131.70M	661.44M
Change in cash	-25.40860M	-42.10600M	74.16M	-25.50600M	60.87M
Begin period cash flow	67.46M	-	35.36M	60.87M	0.00000M
End period cash flow	42.05M	-	109.53M	35.36M	60.87M
Total cash from operating activities	134.11M	144.55M	86.55M	164.73M	31.98M
Issuance of capital stock	298.65M	-	67.11M	0.00000M	0.01M
Depreciation	84.60M	80.72M	67.89M	67.87M	-
Other cashflows from investing activities	11.34M	-4.39000M	35.31M	-24.15400M	-
Dividends paid	-	-	59.39M	0.00000M	0.00000M
Change to inventory	-	-	-	-	-
Change to account receivables	-	-	-	-	-
Sale purchase of stock	-	0.00000M	25.65M	0.00000M	0.00000M
Other cashflows from financing activities	-23.62346M	-4.21400M	-113.35700M	0.00000M	-
Change to netincome	-	-	-	-	-
Capital expenditures	109.84M	90.02M	47.42M	39.59M	4.59M
Change receivables	-	-	-	-	-
Cash flows other operating	-	-	-	-	-
Exchange rate changes	-	-	-	-	-
Cash and cash equivalents changes	-	-	-	-	-
Change in working capital	-5.09678M	-18.57900M	25.51M	3.57M	-6.91000M
Stock based compensation	2.92M	-	9.81M	1.18M	0.00000M
Other non cash items	0.24M	-	170.15M	30.66M	-687.73400M
Free cash flow	24.27M	-	53.12M	125.14M	27.39M

Peer Comparison

Sector: Energy Industry: Oil & Gas E&P

Company	Change (CAD)	Price (CAD)	Trailing PE (x)	Forward PE (x)	Price Sales TTM (x)	Price to Book Value (x)	Enterprise Value to Revenue (x)	Enterprise Value to EBITDA (x)
GFR Greenfire Resources Ltd.	0.20 2.57%	7.98	12.23	-	1.73	0.85	1.59	5.29
CNQ Canadian Natural Resources Ltd	-0.93 1.57%	58.21	11.45	12.38	3.26	2.78	3.15	6.36
OXY Occidental Petroleum CDR (CAD Hedged)	0.05 0.23%	21.80	42.29	13.11	2.65	2.04	3.96	7.33
TOU Tourmaline Oil Corp.	-0.5 0.82%	60.54	87.74	15.80	5.03	1.50	3.97	7.33
OVV Ovintiv Inc	0.82 1.06%	77.97	11.06	7.80	2.46	1.34	2.39	6.40

Reports Covered

View All

Profile

Greenfire Resources Ltd., together with its subsidiaries, engages in the exploration, development, and operation of oil and gas properties in the Athabasca oil sands region of Alberta, Canada. The company's principal asset includes the Hangingstone Facilities which consist of the Expansion Asset and the Demo Asset located in south of Fort McMurray, Alberta. Greenfire Resources Ltd. is headquartered in Calgary, Canada.

Greenfire Resources Ltd.

350 7th Avenue SW, Calgary, AB, Canada, T2P 3N9

587 315 5656
https://www.greenfireres.com
Employees : 197

Key Executives

Name	Title	Year Born
Mr. Robert B. Logan P.E., P.Eng.	President, CEO & Director	1981
Mr. Anton Kraljic C.A.	Chief Financial Officer	1975
Mr. Kevin Millar CET	Senior Vice President of Operations & Steam Chief	1965
Mr. Albert Ma P.Eng.	Senior Vice President of Engineering	1982
Mr. Darren Crawford	Vice President of Operations & Projects	NA
Mr. Jonathan Kanderka P.Eng.	Chief Operating Officer	NA
Ms. Crystal Park M.B.A., P.Eng.	Senior Vice President of Commercial	1976
Mr. Charles R. Kraus Esq.	Corporate Secretary	NA
Mr. Anton Kraljic C.A., CPA	Chief Financial Officer	1975
Mr. Adam R. Waterous	Executive Chairman	1961

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.