…
NextSource Materials Inc. explores for, develops, and evaluates mineral properties in Madagascar and Canada. It operates through Mine Development and Battery Anode Facilities (BAF) Development segments. The company explores for graphite and vanadium deposits. It holds interests in the Molo graphite mine located in the Province of Toliara in Southern Madagascar; the Green Giant Vanadium Project located in Madagascar; and the Sagar Project located in Quebec, Canada. The company also operates battery anode facilities in Mauritius. In addition, it provides mining and value-added processing of graphite concentrate and other minerals under the SuperFlake brand. The company was formerly known as Energizer Resources Inc. and changed its name to NextSource Materials Inc. in April 2017. NextSource Materials Inc. was founded in 2004 and is headquartered in Toronto, Canada.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
NextSource Materials Inc is a Canadian miner developing natural flake graphite projects in Madagascar to supply lithium-ion battery anodes and industrial users. Long-term drivers include rising battery raw-material demand, supply-chain localization for EVs and potential downstream processing, which may support future revenues.
Key risks are project execution and financing, permitting and geopolitical exposure in Madagascar, price volatility for graphite and competition from synthetic and established producers, which investors should monitor.
Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.
| Breakdown | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 | 2021-06-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 | 2021-06-30 |
| Income before tax | -22.71M | -8.75M | -11.68M | -21.45M | -41.96M |
| Net income | -32.44M | -9.00M | -11.68M | -21.46M | -78.55M |
| Selling general administrative | 8.90M | 6.77M | 4.00M | 2.32M | 5.46M |
| Selling and marketing expenses | -0.08M | 0.41M | - | - | - |
| Gross profit | -4.28M | -0.00M | - | -0.10M | -0.01M |
| Reconciled depreciation | - | 0.20M | - | 0.04M | 0.01M |
| Ebit | -28.08M | -7.38M | -4.79M | -2.12M | -5.37M |
| Ebitda | -27.15M | -7.37M | - | -2.08M | -5.36M |
| Depreciation and amortization | 0.93M | 0.01M | - | 0.04M | 0.01M |
| Operating income | -14.89M | -7.18M | -5.08M | -2.12M | -5.37M |
| Other operating expenses | 15.61M | 7.18M | - | 2.59M | 5.52M |
| Interest expense | 3.60M | 0.27M | 0.29M | 0.01M | 0.00M |
| Tax provision | 0.54M | 0.25M | 0.00M | 0.00M | 0.00M |
| Interest income | - | 1.16M | 2.78M | 19.23M | 36.49M |
| Net interest income | - | 0.89M | - | -0.01M | -0.00M |
| Income tax expense | 0.54M | 0.25M | - | 0.01M | 36.59M |
| Total revenue | 0.71M | 0.00M | 0.00M | 0.00M | 0.00M |
| Total operating expenses | 8.82M | 7.18M | - | 2.49M | 5.51M |
| Cost of revenue | 5.28M | 0.00M | - | 0.10M | 0.01M |
| Total other income expense net | -7.82M | -1.58M | - | -19.33M | -36.59M |
| Net income from continuing ops | - | -9.00M | - | -21.45M | -41.96M |
| Net income applicable to common shares | -23.26M | - | -11.68M | 16.12M | -41.96M |
| Breakdown | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 | 2021-06-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 | 2021-06-30 |
| Total assets | 84.20M | 92.85M | 52.98M | 29.30M | 26.92M |
| Other current assets | 1.18M | 1.33M | - | 0.10M | - |
| Total liab | 43.21M | 40.55M | 27.77M | 32.36M | 53.07M |
| Total stockholder equity | 55.93M | 52.30M | 25.20M | -3.06M | -26.15M |
| Other current liab | 4.36M | 3.55M | 3.60M | 23.46M | 46.34M |
| Common stock | 295.32M | 205.03M | 169.21M | 127.38M | 120.49M |
| Capital stock | - | 205.03M | - | 127.38M | 120.49M |
| Retained earnings | -238.39M | -151.45M | -142.45M | -130.77M | -146.89M |
| Other liab | - | - | 9.66M | 7.73M | 6.33M |
| Other assets | 0.89M | - | 0.72M | 0.18M | - |
| Cash | 4.48M | 10.77M | - | 9.79M | 22.44M |
| Cash and equivalents | 3.28M | - | 6.89M | 9.79M | 22.44M |
| Total current liabilities | 23.76M | 10.43M | 7.90M | 24.33M | 46.73M |
| Current deferred revenue | - | - | - | - | 0.96M |
| Net debt | 20.99M | 10.43M | - | -9.44M | -22.43M |
| Short term debt | 16.84M | 2.41M | 0.00M | 0.05M | 0.01M |
| Short long term debt total | 24.27M | 21.20M | - | 0.35M | 0.01M |
| Other stockholder equity | -0.74M | -0.00M | -1.56M | 0.33M | 0.26M |
| Property plant equipment | 72.66M | - | 44.24M | 18.65M | 4.34M |
| Total current assets | 14.52M | 13.54M | 8.02M | 10.46M | 22.58M |
| Net tangible assets | - | - | 25.20M | -3.06M | -26.15M |
| Net receivables | 0.66M | 0.43M | 0.49M | 0.57M | 0.09M |
| Long term debt | 8.69M | - | - | - | - |
| Inventory | 8.20M | 1.00M | 0.47M | - | - |
| Accounts payable | 2.56M | 4.47M | 3.01M | 0.82M | 0.38M |
| Accumulated other comprehensive income | -1.01M | -1.27M | - | 0.33M | 0.26M |
| Non currrent assets other | 0.89M | 9.49M | - | 0.18M | - |
| Non current assets total | 73.55M | 79.31M | - | 18.83M | 4.34M |
| Capital lease obligations | - | 21.20M | - | 0.35M | 0.01M |
| Long term debt total | 16.12M | - | 10.21M | 0.30M | 0.01M |
| Breakdown | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 | 2021-06-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 | 2021-06-30 |
| Investments | - | -20.93M | - | -13.14M | -4.33M |
| Change to liabilities | - | - | 1.15M | 1.26M | -0.09M |
| Total cashflows from investing activities | -13.46M | -20.93M | -14.05M | -13.14M | -4.33M |
| Net borrowings | - | -0.60M | -1.39M | -0.05M | -0.03M |
| Total cash from financing activities | 32.56M | 33.70M | 18.46M | 2.05M | 27.83M |
| Change to operating activities | - | - | -0.02M | -0.06M | 0.56M |
| Net income | -23.26M | -8.75M | -11.68M | 16.12M | -41.96M |
| Change in cash | -10.26M | 3.88M | -2.91M | -12.64M | 22.21M |
| Begin period cash flow | 14.74M | 6.89M | 9.79M | 22.44M | 0.22M |
| End period cash flow | 4.48M | 10.77M | - | 9.79M | 22.44M |
| Total cash from operating activities | -29.64M | -8.89M | -7.05M | -1.63M | -1.43M |
| Issuance of capital stock | - | 37.75M | - | 0.00M | 19.98M |
| Depreciation | 0.66M | 0.20M | 0.39M | 0.04M | 0.01M |
| Other cashflows from investing activities | 0.00M | -8.77M | -0.54M | -0.18M | -0.18M |
| Change to inventory | -11.32M | -0.00M | - | - | - |
| Change to account receivables | -0.63M | -0.00M | -0.47M | -0.53M | -0.11M |
| Sale purchase of stock | 11.33M | 37.75M | 17.00M | 2.11M | 21.65M |
| Other cashflows from financing activities | -0.67M | -3.44M | 2.85M | 2.11M | 7.89M |
| Change to netincome | - | - | 3.57M | -18.47M | 40.23M |
| Capital expenditures | 9.65M | 12.16M | 13.51M | 12.96M | 4.33M |
| Change in working capital | -13.36M | -2.19M | 0.67M | 0.68M | 0.29M |
| Stock based compensation | -0.11M | 0.33M | - | 0.32M | 3.74M |
| Other non cash items | 6.43M | 1.52M | - | -18.78M | 36.49M |
| Free cash flow | -30.90M | -21.05M | - | -14.60M | -5.75M |
Sector: Basic Materials Industry: Other Industrial Metals & Mining
|
Stock Name
|
Change
(CAD) |
Price
(CAD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| NEXT NextSource Materials Inc |
0.02 11.11% |
0.20 | - | - | 61.28 | 2.27 | 72.01 | 5.08 |
| TECK-B Teck Resources Limited |
3.08 3.56% |
89.53 | 12.14 | 9.12 | 1.91 | 0.97 | 2.53 | 6.34 |
| TECK-A Teck Resources Limited |
3.11 3.60% |
89.47 | 12.13 | 9.34 | 1.91 | 0.99 | 2.58 | 6.47 |
| IVN Ivanhoe Mines Ltd. |
-0.50 5.63% |
8.38 | 44.19 | 31.45 | 37.10 | 2.17 | 30.10 | 40.94 |
| NGEX NGEx Minerals Ltd. |
0.98 4.70% |
21.83 | - | - | - | 13.49 | - | -21.12 |
NextSource Materials Inc. explores for, develops, and evaluates mineral properties in Madagascar and Canada. It operates through Mine Development and Battery Anode Facilities (BAF) Development segments. The company explores for graphite and vanadium deposits. It holds interests in the Molo graphite mine located in the Province of Toliara in Southern Madagascar; the Green Giant Vanadium Project located in Madagascar; and the Sagar Project located in Quebec, Canada. The company also operates battery anode facilities in Mauritius. In addition, it provides mining and value-added processing of graphite concentrate and other minerals under the SuperFlake brand. The company was formerly known as Energizer Resources Inc. and changed its name to NextSource Materials Inc. in April 2017. NextSource Materials Inc. was founded in 2004 and is headquartered in Toronto, Canada.
| Name | Title | Year Born |
|---|---|---|
| Mr. Craig Scherba P.Geol. | Pres, CEO & Director | 1972 |
| Mr. Marc Johnson C.F.A., CPA, CFA, CPA | Chief Financial Officer | 1976 |
| Mr. Robin Philip Borley | COO & Director | 1968 |
| Mr. Brent A. Nykoliation B.Com. | Sr. VP of Corp. Devel. | 1969 |
| Mr. Francis Chantrand Ph.D., P.Geo. | Consultant | NA |
| Mr. Johann Knipe de Bruin | Sr. Consultant of Operational Readiness | 1970 |
| Mr. Jonathan Andrew Velloza | Interim Chief Operating Officer | 1971 |
| Mr. Craig Scherba P.Geo. | Chief Development Officer & Director | 1972 |
| Dr. Markus Reichardt | Vice President of Sustainability | NA |
| Mr. Hanre A. Rossouw B.Com., M.B.A. | President, CEO & Director | 1975 |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.