Northland Power Inc Pref B

Utilities CA NPI.PB

22.8CAD
-0.3(1.30%)

Last update at 2026-06-22T13:40:00Z

Day Range

22.8022.81

LowHigh

52 Week Range

15.9018.47

LowHigh

Fundamentals

Previous Close 23.10
Market Cap0.00000M
Volume1444
P/E Ratio-
Dividend Yield3.74%
Revenue TTM0.00000M
Revenue Per Share TTM-
Gross Profit TTM 0.00000M
Diluted EPS TTM-

Overview
Financials
Peer Comparison
Reports
Stock Research & News

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown	2022-12-31	2021-12-31	2020-12-31	2019-12-31	2018-12-31
Type	yearly	yearly	yearly	yearly	yearly
Date	2022-12-31	2021-12-31	2020-12-31	2019-12-31	2018-12-31
Income before tax	1260.12M	423.23M	600.07M	530.48M	489.13M
Minority interest	-127.72400M	-80.32000M	-124.12100M	-130.99000M	-127.37800M
Net income	827.73M	189.56M	360.94M	320.76M	278.13M
Selling general administrative	83.96M	67.68M	68.29M	90.83M	80.21M
Selling and marketing expenses	-	-	-	-	-
Gross profit	2178.39M	1879.76M	1858.30M	1542.69M	1441.37M
Reconciled depreciation	624.70M	636.04M	572.93M	463.65M	434.28M
Ebit	-	-	-	-	-
Ebitda	2193.31M	1372.74M	1502.69M	1288.28M	1234.05M
Depreciation and amortization	-	-	-	-	-
Non operating income net other	-	-	-	-	-
Operating income	1039.51M	770.49M	841.54M	774.03M	700.59M
Other operating expenses	-	-	-	-	-
Interest expense	308.49M	313.47M	329.69M	294.14M	310.64M
Tax provision	304.66M	153.35M	115.01M	78.73M	83.62M
Interest income	24.27M	15.23M	17.31M	15.96M	16.12M
Net interest income	-312.36100M	-330.75500M	-353.14500M	-318.81400M	-324.77400M
Extraordinary items	-	-	-	-	-
Non recurring	-	-	-	-	-
Other items	-	-	-	-	-
Income tax expense	-	-	-	-	-
Total revenue	2448.82M	2093.26M	2060.63M	1658.98M	1555.59M
Total operating expenses	1409.30M	1322.77M	1219.08M	884.95M	855.00M
Cost of revenue	270.43M	213.49M	202.33M	116.29M	114.22M
Total other income expense net	532.97M	-16.50000M	111.67M	75.26M	113.31M
Discontinued operations	-	-	-	-	-
Net income from continuing ops	955.46M	269.88M	485.06M	451.75M	405.51M
Net income applicable to common shares	-	-	-	-	-
Preferred stock and other adjustments	-	-	-	-	-

Breakdown	2022-12-31	2021-12-31	2020-12-31	2019-12-31	2018-12-31
Type	yearly	yearly	yearly	yearly	yearly
Date	2022-12-31	2021-12-31	2020-12-31	2019-12-31	2018-12-31
Total assets	14222.61M	12877.33M	11399.47M	10478.67M	10335.95M
Intangible assets	515.77M	497.63M	533.17M	521.05M	581.10M
Earning assets	-	-	-	-	-
Other current assets	-	-	-	-	-
Total liab	9498.34M	9911.62M	9396.70M	8967.92M	8795.33M
Total stockholder equity	4391.18M	2756.88M	1575.02M	1063.61M	1071.71M
Deferred long term liab	-	-	-	-	-
Other current liab	97.30M	197.64M	178.51M	468.75M	136.46M
Common stock	-	-	-	-	-
Capital stock	5090.83M	4266.34M	3216.72M	2704.09M	2698.92M
Retained earnings	-701.14000M	-1233.08500M	-1361.73000M	-1466.23500M	-1558.87500M
Other liab	-	-	-	-	-
Good will	712.62M	753.37M	708.71M	204.94M	204.94M
Other assets	-	-	-	-	-
Cash	1299.83M	673.69M	434.99M	268.19M	278.40M
Cash and equivalents	-	-	-	-	-
Total current liabilities	1908.85M	1404.55M	1059.86M	1397.99M	781.58M
Current deferred revenue	-	-	-	-	-
Net debt	5719.35M	6960.35M	7153.61M	6946.52M	7196.41M
Short term debt	-	-	-	-	-
Short long term debt	784.11M	677.38M	608.45M	718.04M	428.57M
Short long term debt total	-	-	-	-	-
Other stockholder equity	-	-	-	-	-
Property plant equipment	-	-	-	-	-
Total current assets	2348.96M	1414.69M	1076.68M	1278.79M	1051.79M
Long term investments	441.56M	131.13M	-	-	-
Net tangible assets	-	-	-	-	-
Short term investments	-	-	-	-	-
Net receivables	397.77M	383.31M	372.14M	295.43M	275.09M
Long term debt	6235.07M	6956.66M	6980.16M	6496.68M	7046.24M
Inventory	43.78M	36.61M	24.14M	21.51M	17.99M
Accounts payable	163.34M	504.58M	252.69M	193.16M	197.83M
Total permanent equity	-	-	-	-	-
Noncontrolling interest in consolidated entity	-	-	-	-	-
Temporary equity redeemable noncontrolling interests	-	-	-	-	-
Accumulated other comprehensive income	-	-	-	-	-
Additional paid in capital	-	-	-	-	-
Common stock total equity	-	-	-	-	-
Preferred stock total equity	-	-	-	-	-
Retained earnings total equity	-	-	-	-	-
Treasury stock	-	-	-	-	-
Accumulated amortization	-	-	-	-	-
Non currrent assets other	7.50M	32.16M	19.34M	16.30M	20.96M
Deferred long term asset charges	-	-	-	-	-
Non current assets total	11873.65M	11462.64M	10322.79M	9199.88M	9284.16M
Capital lease obligations	155.21M	-	-	-	-
Long term debt total	-	-	-	-	-

Breakdown	2022-12-31	2021-12-31	2020-12-31	2019-12-31	2018-12-31
Type	yearly	yearly	yearly	yearly	yearly
Date	2022-12-31	2021-12-31	2020-12-31	2019-12-31	2018-12-31
Investments	-629.68300M	-1030.86400M	-839.27200M	-757.99500M	-585.95700M
Change to liabilities	-	-	-	-	-
Total cashflows from investing activities	-	-	-	-	-
Net borrowings	-	-	-	-	-
Total cash from financing activities	-604.83700M	-225.67800M	-389.53300M	-471.10200M	-681.45000M
Change to operating activities	-	-	-	-	-
Net income	827.73M	189.56M	360.94M	320.76M	278.13M
Change in cash	626.14M	238.70M	166.80M	-10.20700M	-122.17300M
Begin period cash flow	673.69M	434.99M	268.19M	278.40M	400.57M
End period cash flow	1299.83M	673.69M	434.99M	268.19M	278.40M
Total cash from operating activities	1832.98M	1609.30M	1321.60M	1224.41M	1133.88M
Issuance of capital stock	851.61M	949.60M	-	-	-
Depreciation	624.70M	636.04M	572.93M	463.65M	434.28M
Other cashflows from investing activities	-	-	-	-	-
Dividends paid	208.05M	183.57M	231.62M	228.10M	175.16M
Change to inventory	-	-	-	-	-
Change to account receivables	-	-	-	-	-
Sale purchase of stock	-121.52400M	-	-	-	-
Other cashflows from financing activities	-	-	-	-	-
Change to netincome	-	-	-	-	-
Capital expenditures	523.13M	469.79M	226.57M	766.04M	396.89M
Change receivables	-	-	-	-	-
Cash flows other operating	-	-	-	-	-
Exchange rate changes	-	-	-	-	-
Cash and cash equivalents changes	-	-	-	-	-
Change in working capital	289.88M	292.50M	-32.33300M	17.10M	17.97M
Stock based compensation	-	-	-	-	-
Other non cash items	316.78M	347.26M	353.83M	320.10M	338.16M
Free cash flow	1309.86M	1139.50M	1095.03M	458.38M	737.00M

Peer Comparison

Sector: Utilities Industry: Electrical Utilities & IPPs

Company	Change (CAD)	Price (CAD)	Trailing PE (x)	Forward PE (x)	Price Sales TTM (x)	Price to Book Value (x)
NPI-PB Northland Power Inc Pref B	-0.3 1.30%	22.80	-	-	-	-
BRF-PC Brookfield Renewable Power Inc Preferred Series 3	-0.05 0.19%	26.00	-	-	-	-
CPX-PC Capital Powr Cum Rat Rest 3 Pref	-0.09 0.34%	26.10	-	-	-	-
CPX-PE Capital Power Corporation Pref E	0.03 0.11%	26.13	-	-	-	-
EMA-PE Emera Inc Pref E	- -%	20.90	-	-	-	-

Reports Covered

View All

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.