…
Northwest Healthcare Properties Real Estate Investment Trust (TSX: NWH.UN) (Northwest) is an unincorporated, open-ended real estate investment trust established under the laws of the Province of Ontario. The REIT provides investors with access to a portfolio of high-quality international healthcare real estate infrastructure comprised as at September 30, 2023, of interests in a diversified portfolio of 229 income-producing properties and 18.2 million square feet of gross leasable area located throughout major markets in Canada, the United States, Brazil, Europe, Australia, and New Zealand. The REIT's portfolio of medical office buildings, clinics, and hospitals is characterized by long-term indexed leases and stable occupancies. With a fully integrated and aligned senior management team, the REIT leverages over 300 professionals in ten offices in eight countries to serve as a long-term real estate partner to leading healthcare operators.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Income before tax | 204.92M | 736.07M | 396.24M | 161.48M | 201.46M |
| Minority interest | -61.33M | -228.31M | 897.25M | 756.81M | 734.83M |
| Net income | 125.63M | 611.84M | 314.36M | 73.25M | 65.72M |
| Selling general administrative | 47.87M | 40.20M | 29.44M | 34.08M | 27.11M |
| Gross profit | 348.35M | 306.06M | 297.46M | 290.13M | 263.45M |
| Reconciled depreciation | 1.40M | 1.38M | 1.58M | 1.98M | 1.30M |
| Ebit | 358.42M | 357.01M | 392.35M | 144.65M | 281.84M |
| Ebitda | 359.82M | 358.40M | 393.93M | 146.63M | 283.14M |
| Depreciation and amortization | 1.40M | 1.38M | 1.58M | 1.98M | 1.30M |
| Operating income | 358.42M | 357.01M | 392.35M | 144.65M | 242.89M |
| Other operating expenses | 136.55M | 107.84M | 105.80M | 110.00M | 106.70M |
| Interest expense | 163.88M | 102.17M | 103.33M | 130.81M | 143.40M |
| Tax provision | 79.30M | 124.23M | 14.82M | 88.23M | 72.72M |
| Interest income | 9.18M | 4.60M | 1.95M | 6.44M | 11.24M |
| Net interest income | -155.91M | -113.33M | -109.24M | -164.11M | -125.53M |
| Income tax expense | 79.30M | 124.23M | 14.82M | 88.23M | 72.72M |
| Total revenue | 448.83M | 374.61M | 373.82M | 366.06M | 349.59M |
| Total operating expenses | 36.08M | 39.29M | 29.44M | 34.08M | 20.56M |
| Cost of revenue | 100.48M | 68.55M | 76.36M | 75.92M | 86.15M |
| Total other income expense net | -153.50M | 379.05M | 3.88M | 16.83M | 84.11M |
| Discontinued operations | - | 51.35M | 51.35M | 51.35M | 51.35M |
| Net income from continuing ops | 125.63M | 611.84M | 381.41M | 73.25M | 128.74M |
| Net income applicable to common shares | - | 438.28M | 234.53M | 55.68M | 46.62M |
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Total assets | 8514.00M | 7064.40M | 5845.24M | 5535.30M | 5071.65M |
| Intangible assets | 44.97M | 47.28M | 47.31M | 47.26M | 47.29M |
| Other current assets | - | 7.24M | 6.43M | 7.81M | 9.11M |
| Total liab | 4772.02M | 3540.83M | 3309.57M | 3459.18M | 3389.10M |
| Total stockholder equity | 2456.85M | 2392.13M | 1638.42M | 1319.31M | 947.72M |
| Other current liab | 459.42M | 26.32M | 32.95M | 32.57M | 6.91M |
| Common stock | 2503.88M | 2290.03M | 1694.81M | 1510.24M | 953.17M |
| Capital stock | 2503.88M | 2290.03M | 1694.81M | 1510.24M | - |
| Retained earnings | 229.03M | 354.15M | 85.34M | -90.45M | 11.89M |
| Other liab | - | 386.21M | 287.82M | 322.17M | 284.19M |
| Good will | 39.61M | 41.67M | 41.67M | 41.67M | 81.40M |
| Other assets | - | 40.99M | 14.83M | 14.69M | 12.10M |
| Cash | 87.99M | 62.70M | 144.11M | 192.15M | 45.81M |
| Total current liabilities | 1099.53M | 752.32M | 571.77M | 263.86M | 333.87M |
| Net debt | 3593.14M | 2881.50M | 2644.13M | 2540.44M | 2765.09M |
| Short term debt | 506.80M | 636.03M | 446.48M | 138.82M | 243.86M |
| Short long term debt | 506.80M | 636.03M | 446.48M | 138.82M | 243.86M |
| Short long term debt total | 3681.13M | 2944.20M | 2788.23M | 2732.59M | 2810.90M |
| Other stockholder equity | 39.72M | 39.72M | 39.72M | 39.72M | 947.72M |
| Property plant equipment | - | 6301.15M | 5268.45M | 4935.56M | 4673.12M |
| Total current assets | 1113.91M | 143.40M | 181.50M | 366.38M | 107.47M |
| Long term investments | 619.58M | 481.35M | 297.99M | 134.07M | 150.53M |
| Net tangible assets | - | 2303.18M | 1549.44M | 1230.37M | 819.03M |
| Net receivables | 38.79M | 73.46M | 31.46M | 55.08M | 52.55M |
| Long term debt | 3161.40M | 2295.45M | 2329.37M | 2582.45M | 2564.07M |
| Inventory | - | - | - | 111.34M | - |
| Accounts payable | 133.31M | 89.96M | 92.34M | 92.47M | 74.88M |
| Accumulated other comprehensive income | -315.78M | -291.78M | -181.46M | -140.21M | - |
| Non currrent assets other | 6672.67M | 6332.49M | 5270.38M | 4938.46M | 4832.17M |
| Non current assets total | 7400.09M | 6921.00M | 5663.73M | 5168.92M | 4964.18M |
| Capital lease obligations | 12.93M | 12.72M | 12.39M | 11.32M | 2.96M |
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Investments | -1356.72M | -139.05M | 0.87M | -154.12M | -0.09M |
| Change to liabilities | - | 21.00M | 18.73M | 17.70M | -10.15M |
| Total cashflows from investing activities | - | -914.83M | -628.53M | -356.85M | -325.18M |
| Net borrowings | - | 380.64M | 451.45M | -20.03M | 341.86M |
| Total cash from financing activities | 1176.96M | 711.19M | 397.61M | 383.64M | 205.83M |
| Change to operating activities | - | -3.85M | 8.26M | -12.66M | -8.49M |
| Net income | 125.63M | 611.84M | 396.24M | 161.48M | 65.72M |
| Change in cash | 25.29M | -81.41M | -48.04M | 146.34M | -25.90M |
| Begin period cash flow | 62.70M | 144.11M | 192.15M | 45.81M | 71.70M |
| End period cash flow | 87.99M | 62.70M | 144.11M | 192.15M | 45.81M |
| Total cash from operating activities | 224.18M | 124.97M | 188.77M | 115.82M | 93.31M |
| Issuance of capital stock | 301.31M | 512.72M | 121.78M | 543.80M | 0.00M |
| Depreciation | 1.40M | 1.38M | 1.58M | 1.98M | 1.30M |
| Other cashflows from investing activities | - | -55.29M | -46.95M | 156.62M | -156.54M |
| Dividends paid | 156.11M | 137.72M | 133.45M | 100.10M | 88.24M |
| Change to account receivables | 26.83M | -36.83M | 2.13M | 0.18M | -5.60M |
| Sale purchase of stock | - | 0.00M | -7.20M | 924.78M | - |
| Other cashflows from financing activities | 2414.85M | 1522.97M | 1498.64M | 884.75M | 583.49M |
| Change to netincome | - | -307.21M | -87.52M | 54.16M | 53.65M |
| Capital expenditures | 0.61M | 0.48M | 0.23M | 0.38M | 0.41M |
| Change in working capital | 54.58M | -19.67M | 29.12M | 7.82M | -24.24M |
| Stock based compensation | 11.87M | 8.98M | 7.37M | 8.36M | 2.52M |
| Other non cash items | -48.59M | -601.79M | -245.54M | -63.83M | 48.02M |
| Free cash flow | 223.56M | 124.48M | 188.53M | 115.44M | 92.90M |
Sector: Real Estate Industry: REIT - Healthcare Facilities
|
Stock Name
|
Change
(CAD) |
Price
(CAD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|
Northwest Healthcare Properties Real Estate Investment Trust (TSX: NWH.UN) (Northwest) is an unincorporated, open-ended real estate investment trust established under the laws of the Province of Ontario. The REIT provides investors with access to a portfolio of high-quality international healthcare real estate infrastructure comprised as at September 30, 2023, of interests in a diversified portfolio of 229 income-producing properties and 18.2 million square feet of gross leasable area located throughout major markets in Canada, the United States, Brazil, Europe, Australia, and New Zealand. The REIT's portfolio of medical office buildings, clinics, and hospitals is characterized by long-term indexed leases and stable occupancies. With a fully integrated and aligned senior management team, the REIT leverages over 300 professionals in ten offices in eight countries to serve as a long-term real estate partner to leading healthcare operators.
| Name | Title | Year Born |
|---|---|---|
| Mr. Paul Dalla Lana | Chairman & CEO | 1967 |
| Mr. Craig Douglas Mitchell BComm, EMBA, FCPA | Pres & CEO of ANZ | 1969 |
| Mr. Shailen Chande CPA, CA | Chief Financial Officer | NA |
| Mr. Peter Riggin | Chief Admin. Officer | 1963 |
| Mr. Jan Krizan C.F.A., CFA | Managing Director of Europe | 1969 |
| Mr. Mike Brady | Exec. VP, Gen. Counsel & Sec. | NA |
| Mr. Gerson Amado | Managing Director of Brazil | NA |
| Mr. Dave Casimiro | Managing Director of Canada | NA |
| Mr. Timothy Blackwell | Exec. VP of Funds Management | NA |
| Ms. Alex Belcastro | Sr. VP of Precincts (ANZ) | 1989 |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.