RY 174.39 2.4016% SHOP 149.115 2.5974% TD-PFM 24.63 -0.0811% TD-PFL 24.7 0.2028% TD 78.325 0.1214% ENB 60.6 1.3039% BN 80.4 1.9787% TRI 226.27 0.7525% CNQ 48.285 2.2771% CP 104.53 1.6038% CNR 151.74 1.5459% BMO 132.69 0.9203% BNS 78.845 0.1715% CSU 4600.2002 2.157% CM 91.15 0.474% MFC 45.79 1.6878% ATD 78.38 1.5285% NGT 60.14 0.0499% TRP 70.15 1.977% SU 57.44 0.5954%

Postmedia Network Canada Corp

Communication Services CA PNC.B

1.32CAD
-(-%)

Last update at 2024-01-22T14:30:00Z

Day Range

1.321.32
LowHigh

52 Week Range

0.992.20
LowHigh

Fundamentals

  • Previous Close 1.32
  • Market Cap130.44M
  • Volume0
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA1.48M
  • Revenue TTM428.94M
  • Revenue Per Share TTM4.34
  • Gross Profit TTM 200.40M
  • Diluted EPS TTM-0.68

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-08-31 2022-08-31 2021-08-31 2020-08-31 2019-08-31
Type yearly yearly yearly yearly yearly
Date 2023-08-31 2022-08-31 2021-08-31 2020-08-31 2019-08-31
Income before tax -72.56800M -74.71200M 33.73M -16.15300M -7.06700M
Minority interest - - - - -
Net income -72.56800M -110.12800M 83.08M -41.00200M -0.81800M
Selling general administrative 130.00M 112.11M 63.08M 106.89M 223.97M
Selling and marketing expenses - 112.11M 94.99M 106.89M 120.89M
Gross profit 374.73M 370.90M 364.35M 421.70M 505.11M
Reconciled depreciation 22.30M 20.34M 20.95M 25.97M 31.23M
Ebit - -8.29800M 14.78M 39.32M 16.11M
Ebitda - 12.04M 35.73M 65.30M 47.19M
Depreciation and amortization - 20.34M 20.95M 25.97M 31.08M
Non operating income net other - - - - -
Operating income -11.65100M -8.29800M 14.78M 39.32M 16.11M
Other operating expenses - 465.58M 426.24M 466.65M 601.56M
Interest expense 33.99M 31.00M 30.41M 30.63M 28.48M
Tax provision 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Interest income - - - - -
Net interest income -35.38600M -31.93600M -31.73100M -33.06400M -30.60000M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense - 35.42M -49.35700M 24.85M -6.24900M
Total revenue 448.50M 458.22M 442.34M 508.41M 619.64M
Total operating expenses 460.15M 378.26M 348.25M 379.94M 487.04M
Cost of revenue 73.77M 87.32M 77.99M 86.71M 114.52M
Total other income expense net -25.53100M -66.41400M 18.95M -55.47700M -23.17900M
Discontinued operations - - - - 0.79M
Net income from continuing ops -72.56800M -74.71200M 33.73M -16.15300M -7.06700M
Net income applicable to common shares - -74.71200M 33.73M -16.15300M -6.27600M
Preferred stock and other adjustments - - - - -
Breakdown 2023-08-31 2022-08-31 2021-08-31 2020-08-31 2019-08-31
Type yearly yearly yearly yearly yearly
Date 2023-08-31 2022-08-31 2021-08-31 2020-08-31 2019-08-31
Total assets 169.38M 211.38M 276.20M 336.88M 299.06M
Intangible assets 16.24M 17.93M 23.79M 41.33M 60.37M
Earning assets - - - - -
Other current assets 8.84M 26.73M 26.86M 41.97M 34.76M
Total liab 441.68M 412.61M 415.91M 501.10M 435.47M
Total stockholder equity -272.30600M -201.23200M -139.71100M -164.22200M -136.41100M
Deferred long term liab - - - - -
Other current liab - 25.36M 79.73M 86.65M 97.59M
Common stock - 820.13M 810.86M 810.86M 810.86M
Capital stock 820.13M 820.13M 810.86M 810.86M 810.86M
Retained earnings -1111.36000M -1039.33600M -967.14200M -991.00800M -962.04200M
Other liab - 38.17M 44.75M 101.86M 94.54M
Good will - - - - -
Other assets - 3.74M 6.91M 3.34M 2.83M
Cash 6.19M 12.06M 62.00M 49.80M 15.46M
Cash and equivalents - - - - -
Total current liabilities 89.74M 85.78M 89.74M 109.12M 90.92M
Current deferred revenue - 21.26M 22.35M 24.37M 25.91M
Net debt 304.11M 297.91M 234.96M 270.18M 239.55M
Short term debt - 21.31M 15.53M 29.85M 5.00M
Short long term debt 17.77M 13.00M 7.41M 20.37M 5.00M
Short long term debt total - 309.97M 296.95M 319.97M 255.01M
Other stockholder equity - 17.97M 16.57M 15.93M 14.77M
Property plant equipment - 96.84M 112.04M 131.63M 109.86M
Total current assets 74.73M 92.86M 133.46M 160.57M 126.00M
Long term investments - - - - -
Net tangible assets - -219.16200M -163.50200M -205.55600M -196.77800M
Short term investments - - - - -
Net receivables 46.76M 49.12M 41.26M 65.55M 72.23M
Long term debt 292.52M 260.91M 248.26M 252.98M 250.01M
Inventory 3.41M 4.95M 3.35M 3.26M 3.55M
Accounts payable 16.25M 17.85M 11.99M 11.57M 11.22M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - - - - -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other - 3.74M 6.91M 3.34M 2.83M
Deferred long term asset charges - - - - -
Non current assets total 94.65M 118.51M 142.74M 176.31M 173.06M
Capital lease obligations 32.61M 36.06M 41.28M 46.62M -
Long term debt total - - - - -
Breakdown 2023-08-31 2022-08-31 2021-08-31 2020-08-31 2019-08-31
Type yearly yearly yearly yearly yearly
Date 2023-08-31 2022-08-31 2021-08-31 2020-08-31 2019-08-31
Investments 28.17M -6.85300M 8.98M 8.98M 8.98M
Change to liabilities - -19.41400M -5.18900M -7.98100M -25.26400M
Total cashflows from investing activities - -6.85300M 11.94M 0.42M 14.67M
Net borrowings - -20.90700M -41.72900M -5.82300M -39.58300M
Total cash from financing activities -10.62900M -21.61800M -38.76400M -10.92200M -33.86000M
Change to operating activities - -0.66000M -1.21600M -0.66900M -0.90000M
Net income -72.56800M -74.71200M 33.73M -16.15300M -7.06700M
Change in cash -5.87000M -49.93500M 12.20M 34.33M -10.57300M
Begin period cash flow 12.06M 62.00M 49.80M 15.46M 26.04M
End period cash flow 6.19M 12.06M 62.00M 49.80M 15.46M
Total cash from operating activities -23.40900M -21.46400M 39.02M 44.83M 8.61M
Issuance of capital stock - - - 0.00000M 0.03M
Depreciation 22.30M 20.34M 20.95M 25.97M 31.23M
Other cashflows from investing activities - - 8.98M 8.98M 8.98M
Dividends paid - - - - -
Change to inventory 1.54M -1.32000M -0.08800M 0.29M 1.06M
Change to account receivables - 1.49M 24.29M 6.68M -4.15900M
Sale purchase of stock - - - - -
Other cashflows from financing activities - 7.29M 2.96M 90.14M 5.70M
Change to netincome - 52.81M -33.45800M 36.69M 12.92M
Capital expenditures 1.30M 2.95M 2.92M 3.07M 6.01M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 1.21M -19.90100M 17.80M -1.67600M -29.25900M
Stock based compensation 0.95M 1.40M 0.65M 1.16M 1.18M
Other non cash items 28.11M 47.53M -34.10300M 35.53M 12.53M
Free cash flow -24.70500M -24.41700M 36.10M 41.76M 2.60M

Peer Comparison

Sector: Communication Services Industry: Publishing

Company Change (CAD) Price (CAD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
PNC-B
Postmedia Network Canada Corp
- -% 1.32 - - 0.30 - 1.08 -47.3794
Y
Yellow Pages Limited
0.45 4.08% 11.48 4.28 6.42 0.63 2.34 0.66 2.29
PNC-A
Postmedia Network Canada Corp
- -% 1.25 - - 0.28 - 1.08 -47.3794
GVC
Glacier Media Inc.
-0.01 5.88% 0.16 - - 0.15 0.43 0.19 44.75

Reports Covered

Stock Research & News

Profile

Postmedia Network Canada Corp., through its subsidiary, engages in publishing daily and non-daily newspapers in Canada. The company is involved in news and information gathering and dissemination operations through various platforms, such as print, online, and mobile platforms. It also operates digital media and online assets, including newspaper's online website; and distributes advertising flyers and parcels. The company was formerly known as Canwest Limited Partnership and changed its name to Postmedia Network Canada Corp. in July 2010. Postmedia Network Canada Corp. was founded in 2005 and is headquartered in Toronto, Canada.

Postmedia Network Canada Corp

365 Bloor Street East, Toronto, ON, Canada, M4W 3L4

Key Executives

Name Title Year Born
Mr. Andrew MacLeod Pres, CEO & Director NA
Ms. Mary Anne Lavallee C.A., CPA Exec. VP, CFO & Chief Transformation Officer NA
Ms. Gillian Akai Exec. VP, Chief Admin. Officer, Gen. Counsel & Corp. Sec. NA
Mr. Brian Bidulka CA, CPA Exec. Officer NA
Mr. Craig Barnard Sr. VP of Print Operations NA
Ms. Phyllise Gelfand VP of Communications NA
Lorna McLeod Sr. VP of Shared Services NA
Mr. Josh Merchant Sr. VP of Product & Devel. NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.