Explore 3 Stock Ideas & Industry Insights Download Free Report

888-969-2592
Shopping Cart 0
countryflagCA
Login

Glacier Media Inc.

Communication Services CA GVC

0.335CAD
-0.005(1.47%)

Last update at 2026-06-23T17:54:00Z

Day Range

0.340.34
LowHigh

52 Week Range

0.090.35
LowHigh

Fundamentals

  • Previous Close 0.34
  • Market Cap43.27M
  • Volume1530
  • P/E Ratio6.60
  • Dividend Yield-%
  • EBITDA1.04M
  • Revenue TTM137.51M
  • Revenue Per Share TTM1.05
  • Gross Profit TTM 38.29M
  • Diluted EPS TTM0.05

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Analyst Recommendations

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Income before tax 3.10M -26.39500M -57.36600M -35.09600M -2.91200M
Minority interest -2.32400M -1.01500M 2.44M -0.62400M -5.72600M
Net income 6.42M -24.44200M -99.25000M -28.92900M 0.85M
Selling general administrative 30.83M 34.54M 43.69M 44.25M 37.32M
Selling and marketing expenses - - 0.31M - -
Gross profit 29.35M 44.25M 27.96M 47.33M 55.06M
Reconciled depreciation 8.94M 11.23M 11.87M 12.46M 12.63M
Ebit -1.47600M -21.93900M -36.63600M -16.54000M -3.91300M
Ebitda 7.46M -10.70800M -24.76300M -4.08500M 8.71M
Depreciation and amortization 8.94M 11.23M 11.87M 12.46M 12.63M
Non operating income net other - - - - -
Operating income -1.47600M -1.51900M -16.04200M -16.54000M -3.91300M
Other operating expenses 138.98M 143.47M 170.98M 185.38M 159.44M
Interest expense 0.98M 5.31M 20.73M 2.30M 1.18M
Tax provision -5.64500M -2.96800M 44.32M -6.16700M -3.75800M
Interest income 0.15M 0.35M 0.81M 0.59M 0.06M
Net interest income 11.16M -4.95100M -19.92500M -1.71300M -1.11700M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense -5.64500M -2.96800M 44.32M -6.16700M -3.75800M
Total revenue 137.51M 141.95M 154.94M 176.01M 164.56M
Total operating expenses 30.83M 45.77M 55.56M 56.70M 49.94M
Cost of revenue 108.16M 97.70M 126.98M 128.68M 109.50M
Total other income expense net 4.57M -24.87600M -41.32400M -18.55600M 1.00M
Discontinued operations - - - - -
Net income from continuing ops 8.74M -23.42700M -101.68600M -28.92900M 0.85M
Net income applicable to common shares - -24.44200M -99.25000M -29.55300M -4.88000M
Preferred stock and other adjustments - - - - -
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Total assets 135.68M 143.30M 172.20M 237.56M 271.12M
Intangible assets 18.38M 21.32M 28.21M 37.48M 41.41M
Earning assets - - - - -
Other current assets 2.49M - 2.19M 2.67M 9.30M
Total liab 85.85M 104.94M 107.27M 70.52M 74.66M
Total stockholder equity 42.12M 34.51M 55.77M 150.93M 178.55M
Deferred long term liab - - - - -
Other current liab 23.97M 8.46M 27.59M 26.14M 25.65M
Common stock 224.37M - 224.37M 224.54M 224.97M
Capital stock 224.37M 224.37M 224.37M 224.54M 224.97M
Retained earnings -208.46100M -215.69500M -193.17300M -97.44500M -67.27300M
Other liab - - - 8.61M 12.23M
Good will 6.13M 10.24M 21.52M 27.14M 35.74M
Other assets - - - 47.57M 44.71M
Cash 5.84M 6.40M 6.55M 19.64M 21.74M
Cash and equivalents - - - 19.64M 21.74M
Total current liabilities 35.72M 44.20M 47.78M 47.76M 47.00M
Current deferred revenue 9.01M - 8.95M 11.61M 10.80M
Net debt 6.49M 0.41M 8.27M -1.83900M -2.77200M
Short term debt 2.12M - 10.06M 3.65M 3.54M
Short long term debt 0.38M 0.35M 7.15M 0.46M 0.45M
Short long term debt total 12.33M - 14.82M 17.80M 18.97M
Other stockholder equity 26.66M - 24.66M 24.10M 21.12M
Property plant equipment - - - 39.35M 42.05M
Total current assets 29.86M 36.36M 41.11M 59.69M 62.61M
Long term investments 21.35M 21.82M 26.47M 26.32M 44.60M
Net tangible assets - - - 86.31M 101.39M
Short term investments - - - - -
Net receivables 21.27M 20.54M 32.05M 34.33M 35.69M
Long term debt 6.03M 6.45M - 7.17M 7.61M
Inventory 0.26M 0.32M 0.32M 3.05M 2.67M
Accounts payable 0.62M 0.80M 1.18M 6.35M 7.01M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income -0.45100M - -0.08800M -0.25800M -0.27000M
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 4.04M 1.14M 7.07M 34.38M 39.33M
Deferred long term asset charges - - - - -
Non current assets total 105.82M 106.93M 131.09M 177.87M 208.51M
Capital lease obligations 5.93M 5.13M 7.67M 10.18M 10.91M
Long term debt total - - - 14.15M 15.43M
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Investments - 2.68M -0.98900M -2.77000M 3.47M
Change to liabilities - - - -0.54800M -4.04000M
Total cashflows from investing activities -2.54000M 2.68M -0.98900M -2.77000M -0.34200M
Net borrowings -2.43400M -3.03400M -3.90700M -3.56200M 0.07M
Total cash from financing activities -5.93400M -7.38800M -5.05200M -7.28400M -6.30200M
Change to operating activities - - - -0.16600M 0.92M
Net income 6.42M -23.42700M -99.25000M -28.92900M 0.85M
Change in cash -0.55600M -0.15700M -13.08300M -2.10800M 7.47M
Begin period cash flow 6.40M 6.55M 19.64M 21.74M 14.28M
End period cash flow 5.84M 6.40M 6.55M 19.64M 21.74M
Total cash from operating activities 7.92M 4.55M -7.04200M 7.95M 14.11M
Issuance of capital stock - - - - -
Depreciation 8.94M 11.23M 11.87M 12.46M 12.63M
Other cashflows from investing activities -4.24100M 1.58M -2.03100M 2.17M 5.28M
Dividends paid 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Change to inventory 0.06M 0.00000M 0.73M -0.38200M -0.51600M
Change to account receivables 3.29M 3.88M 1.10M 1.98M 1.26M
Sale purchase of stock - 0.00000M -0.16800M -0.43200M -
Other cashflows from financing activities -5.53700M -4.35400M -0.97700M -3.29000M -2.85000M
Change to netincome - - - 24.16M 8.74M
Capital expenditures 1.76M 3.85M 1.08M 4.95M 9.57M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 1.02M 0.12M -0.87700M 0.88M -2.37600M
Stock based compensation 0.00000M -0.06200M 0.61M 2.98M -
Other non cash items -2.07300M 20.89M 88.67M 26.91M 6.82M
Free cash flow 6.16M 0.71M -10.85800M 3.00M 4.55M

Peer Comparison

Sector: Communication Services Industry: Publishing

Company Change (CAD) Price (CAD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
GVC
Glacier Media Inc.		 -0.005 1.47% 0.34 6.60 11.43 0.31 1.03 0.36 48.79
Y
Yellow Pages Limited		 0.06 0.47% 12.81 9.77 9.17 0.87 3.31 0.72 4.01
PNC-B
Postmedia Network Canada Corp		 - -% 0.94 - - 0.30 - 1.08 -47.3794
PNC-A
Postmedia Network Canada Corp		 - -% 0.85 - - 0.28 - 1.08 -47.3794

Reports Covered

Stock Research & News

View All

Profile

Glacier Media Inc. operates as an information and marketing solutions company in Canada and the United States. It operates through four segments: Environmental Risk and Compliance Information, Commodity Information, Consumer Digital Information, and Print Community Media. The Environmental Risk and Compliance Information segment environmental risk data and related products to environmental consultants, CRE brokers, financial institutions, and insurance companies; and produces digital audit guides and compliance tools for use in environmental health and safety audits. This segment also licenses content and software platforms. The Commodity Information segment provides digital media and publications, listings, exhibitions, weather, and commodities marketing subscriptions for the Canadian grower and agricultural industry; and data and modelling tools in support of new mine development and investment decisions. This segment offers e-learning programs for the mining sector. The Consumer Digital Information segment offers local news sites; digital marketing services; breaking and community news; home seekers with real estate data and information to guide them in home buying and selling decisions; website design, social media management programmatic advertising and content marketing solutions, and brand videos; and advertising, lead generation, and subscription solutions to market their offerings to home buyers and sellers. This segment also licenses Villager, an industry-leading platform to digital publishers. The Print Community Media segment publishes local newspapers in British Columbia and Saskatchewan. The company was formerly known as Glacier Ventures International Corp. and changed its name to Glacier Media Inc. in July 2008. Glacier Media Inc. was incorporated in 1988 and is headquartered in Vancouver, Canada. Glacier Media Inc. is a subsidiary of Madison Venture Corporation.

Glacier Media Inc.

2188 Yukon Street, Vancouver, BC, Canada, V5Y 3P1

Key Executives

Name Title Year Born
Mr. Jonathon James Leslie Kennedy CEO, Pres & Director NA
Mr. Orest E. Smysnuik C.A., CA Chief Financial Officer NA
Mr. Mark Melville Pres of Glacier Bus. Information 1970
Mr. Bruce William Aunger B.A., C.A., CPA, CA Sec. & Independent Director 1947
Mr. Craig Roberts Exec. VP of Bus. Information 1973
Mr. Peter Kvarnstrom Pres of Community Media NA
Mr. Bob Willcox Pres of Glacier FarmMedia NA
Mr. Alvin Brouwer Pres of Lower Mainland Publishing Ltd & Community Digital Media NA
Ms. Janny Vincent CEO & Pres of Fundata NA
Dr. Martin Robert Pres of Inceptus Media NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.