…
Serabi Gold plc engages in the evaluation, exploration, and development of gold and other metals mining projects in Brazil. The company explores for and produces gold and copper deposits. It primarily holds 100% interests in the Palito mining complex; and the Coringa Gold Project located in the Tapajos region of northern Brazil. The company was formerly known as Serabi Mining Plc and changed its name to Serabi Gold plc in October 2011. Serabi Gold plc was incorporated in 2004 and is based in Cobham, United Kingdom.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
Serabi Gold PLC operates gold mining and exploration projects in northern Brazil at Palito and Coringa. Growth drivers include resource expansion, mine-life extension, processing improvements and exposure to higher gold prices which could support cash flow. Investors may find the company attractive for its operating footprint in a producing district and potential value from targeted exploration.
Principal risks include gold-price volatility, operational and permitting challenges in Brazil, and the firm's small scale and financing sensitivity which could constrain growth or disrupt production.
Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.
| Breakdown | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |
| Income before tax | 32.28M | 8.17M | -0.78M | 13.36M | 8.49M |
| Net income | 27.82M | 6.58M | -0.98M | 9.95M | 7.03M |
| Selling general administrative | 7.44M | 6.49M | 5.45M | 5.83M | 5.86M |
| Gross profit | 39.55M | 14.05M | 7.87M | 19.33M | 16.54M |
| Reconciled depreciation | 4.27M | 6.24M | 6.57M | 6.05M | 5.13M |
| Ebit | 32.95M | 8.91M | 2.21M | 13.08M | 10.39M |
| Ebitda | 37.22M | 15.15M | 9.01M | 19.68M | 14.91M |
| Depreciation and amortization | 4.27M | 6.24M | 6.80M | 6.60M | 4.52M |
| Operating income | 31.59M | 7.54M | 2.21M | 13.08M | 10.39M |
| Other operating expenses | 62.95M | 56.16M | 56.53M | 49.91M | 45.68M |
| Interest expense | 0.67M | 0.74M | 3.41M | 0.07M | 1.61M |
| Tax provision | 4.46M | 1.59M | 0.21M | 3.41M | 1.46M |
| Interest income | 0.50M | 0.31M | 0.13M | 0.42M | 1.72M |
| Net interest income | -0.18M | -0.43M | -3.29M | 0.36M | -1.76M |
| Income tax expense | 4.46M | 1.59M | 0.21M | 3.41M | 1.46M |
| Total revenue | 94.54M | 63.71M | 58.71M | 63.14M | 55.83M |
| Total operating expenses | 7.97M | 6.51M | 5.70M | 6.10M | 6.39M |
| Cost of revenue | 54.98M | 49.65M | 50.84M | 43.81M | 39.29M |
| Total other income expense net | 0.69M | 0.62M | -2.99M | 0.28M | -1.90M |
| Net income from continuing ops | 27.82M | 6.58M | -0.98M | 9.95M | 7.03M |
| Net income applicable to common shares | - | - | - | 9.95M | 7.03M |
| Breakdown | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |
| Total assets | 124.90M | 115.25M | 100.24M | 90.68M | 76.24M |
| Intangible assets | - | 20.50M | - | - | - |
| Other current assets | - | 2.44M | - | 4.62M | 0.56M |
| Total liab | 20.72M | 22.45M | 18.71M | 10.79M | 18.49M |
| Total stockholder equity | 104.18M | 92.79M | 81.52M | 79.89M | 57.75M |
| Other current liab | - | 5.69M | 0.46M | 0.40M | 0.68M |
| Common stock | - | 11.21M | 11.21M | 11.21M | 8.91M |
| Capital stock | 11.21M | 11.21M | 11.21M | 11.21M | 8.91M |
| Retained earnings | 115.56M | 91.07M | 84.64M | 86.39M | 79.51M |
| Other liab | - | - | - | 4.04M | 1.88M |
| Other assets | - | - | - | 1.83M | 2.58M |
| Cash | 22.18M | 11.55M | 7.20M | 12.22M | 6.60M |
| Total current liabilities | 15.96M | 15.68M | 12.40M | 6.31M | 16.26M |
| Net debt | - | -5.00M | -0.25M | -11.48M | 2.47M |
| Short term debt | - | 6.40M | 6.11M | 0.29M | 8.73M |
| Short long term debt | 5.59M | 5.71M | 5.00M | 0.29M | 8.52M |
| Short long term debt total | - | 6.55M | 6.95M | 0.74M | 9.08M |
| Other stockholder equity | - | -9.49M | -14.33M | -17.72M | -30.67M |
| Property plant equipment | - | - | - | 30.18M | 28.81M |
| Total current assets | 40.05M | 29.64M | 22.77M | 23.82M | 17.07M |
| Net tangible assets | - | - | - | 45.03M | 29.97M |
| Net receivables | 2.18M | 2.86M | 5.29M | 3.49M | 2.55M |
| Long term debt | - | - | - | 0.44M | 0.35M |
| Inventory | 13.12M | 12.80M | 8.71M | 6.97M | 6.98M |
| Accounts payable | 3.95M | 3.59M | 5.83M | 5.62M | 6.85M |
| Accumulated other comprehensive income | - | -45.65M | - | - | - |
| Non currrent assets other | - | 4.65M | 3.45M | 0.61M | 0.70M |
| Non current assets total | 84.85M | 85.60M | 77.47M | 66.86M | 59.16M |
| Capital lease obligations | 0.36M | 0.84M | 1.95M | 0.74M | 0.55M |
| Long term debt total | - | - | - | - | 0.35M |
| Breakdown | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |
| Investments | -18.39M | -6.74M | -10.96M | -23.21M | -15.76M |
| Change to liabilities | - | - | - | -0.64M | 1.93M |
| Total cashflows from investing activities | -18.39M | -6.74M | - | -23.21M | -15.76M |
| Net borrowings | 0.00M | -0.10M | - | -2.36M | -5.38M |
| Total cash from financing activities | -0.89M | -1.27M | 3.89M | 14.24M | -5.38M |
| Net income | 27.82M | 6.58M | -0.98M | 9.95M | 7.03M |
| Change in cash | 10.63M | 4.36M | -5.02M | 5.61M | -7.63M |
| Begin period cash flow | 11.55M | 7.20M | 12.22M | 6.60M | 14.23M |
| End period cash flow | 22.18M | 11.55M | 7.20M | 12.22M | 6.60M |
| Total cash from operating activities | 30.88M | 12.09M | 1.96M | 14.80M | 14.56M |
| Issuance of capital stock | - | - | 0.00M | 16.89M | - |
| Depreciation | 4.27M | 6.24M | 6.57M | 6.05M | 5.13M |
| Other cashflows from investing activities | 0.56M | 0.64M | - | -8.46M | -3.75M |
| Change to inventory | -2.73M | -2.83M | -1.44M | -0.33M | -1.84M |
| Change to account receivables | -2.51M | 1.61M | - | -1.26M | -0.77M |
| Other cashflows from financing activities | - | -0.10M | -10.96M | -0.66M | 1.60M |
| Change to netincome | - | - | - | 0.58M | 2.67M |
| Capital expenditures | 18.95M | 7.38M | 11.26M | 18.09M | 9.89M |
| Change in working capital | -2.79M | -0.03M | -7.67M | -2.23M | -0.68M |
| Stock based compensation | 0.25M | 0.20M | 0.25M | 0.27M | 0.59M |
| Other non cash items | 1.33M | -0.89M | 3.78M | 0.75M | 2.49M |
| Free cash flow | 11.93M | 4.72M | -9.31M | -3.30M | 4.67M |
Sector: Basic Materials Industry: Gold
|
Stock Name
|
Change
(CAD) |
Price
(CAD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| SBI Serabi Gold PLC |
-0.01 0.29% |
3.47 | 6.77 | 3.09 | 3.22 | 2.14 | 2.41 | 5.01 |
| AEM Agnico Eagle Mines Limited |
23.16 9.89% |
257.35 | 24.22 | 15.85 | 11.68 | 4.34 | 8.85 | 12.58 |
| ABX Barrick Gold Corp |
4.13 7.95% |
56.06 | 14.39 | 10.63 | 5.80 | 2.63 | 4.04 | 6.19 |
| WPM Wheaton Precious Metals Corp |
17.87 10.86% |
182.41 | 43.69 | 24.75 | 38.06 | 7.39 | 27.40 | 31.65 |
| FNV Franco-Nevada Corporation |
22.66 7.16% |
339.21 | 42.91 | 30.30 | 36.18 | 6.45 | 26.79 | 28.34 |
Serabi Gold plc engages in the evaluation, exploration, and development of gold and other metals mining projects in Brazil. The company explores for and produces gold and copper deposits. It primarily holds 100% interests in the Palito mining complex; and the Coringa Gold Project located in the Tapajos region of northern Brazil. The company was formerly known as Serabi Mining Plc and changed its name to Serabi Gold plc in October 2011. Serabi Gold plc was incorporated in 2004 and is based in Cobham, United Kingdom.
| Name | Title | Year Born |
|---|---|---|
| Mr. Michael Jonathan Hodgson BSc, CEng, FIMM, MSc | CEO & Exec. Director | 1962 |
| Mr. Clive M. Line ACA, BA | CFO, Fin. Director, Company Sec. & Exec. Director | 1961 |
| Mr. Helio Carlos Tavares | Gen. Mang. of Projects & Operations | NA |
| Mr. Michael Jonathan Hodgson BSc, CEng, FIMM, MSc | CEO & Executive Director | 1961 |
| Mr. Clive Malcolm Line ACA, BA | CFO, Finance Director, Company Secretary & Executive Director | 1961 |
| Mr. Helio Carlos Tavares | Director of Operations & Projects ? Brazil | NA |
| Mr. Lucimar Martins | Director of Finance & Administration ? Brazil | NA |
| Mr. Andrew Khov | VP of Investor Relations & Business Development | NA |
| Mr. Rogerio Alves | Exploration Manager | NA |
| Kerin Williams | Secretary | NA |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.