0
Signin
countryflagCA

888-969-2592

RY 143.01 0.4707% TD 77.6 0.2584% SHOP 80.13 1.187% CNR 170.66 -1.1068% ENB 50.38 -0.2376% CP 109.77 -1.0546% BMO 129.61 0.4962% TRI 231.2 0.9254% CNQ 103.4 -0.0966% BN 60.925 0.0082% ATD 76.82 0.774% CSU 3654.1299 0.2772% BNS 66.09 0.8546% CM 67.03 0.2093% SU 53.6 0.1869% TRP 52.96 0.2461% NGT 58.66 1.0334% WCN 225.8 -0.1194% MFC 35.545 0.1268% BCE 47.01 0.7933%

Wall Financial Corporation

Real Estate CA WFC

19.8CAD
-0.06(0.30%)

Last update at 2024-05-15T14:07:00Z

Day Range

19.8020.20
LowHigh

52 Week Range

12.1624.46
LowHigh

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-01-31 2022-01-31 2021-01-31 2020-01-31 2019-01-31
Type yearly yearly yearly yearly yearly
Date 2023-01-31 2022-01-31 2021-01-31 2020-01-31 2019-01-31
Income before tax 61.90M 30.23M 3.85M 168.61M 83.61M
Minority interest -1.06965M -8.12613M 86.01M 77.83M 88.00M
Net income 48.21M 22.74M 3.57M 122.46M 54.98M
Selling general administrative 4.72M 3.09M 3.30M 4.47M 4.15M
Selling and marketing expenses - - - - -
Gross profit 63.39M 59.17M 40.59M 206.82M 121.05M
Reconciled depreciation 14.20M 15.32M 18.13M 19.58M 17.43M
Ebit 44.79M 41.17M 19.76M 186.51M 91.64M
Ebitda 58.99M 56.49M 37.89M 206.08M 109.07M
Depreciation and amortization 14.20M 15.32M 18.13M 19.58M 17.43M
Non operating income net other - - - - -
Operating income 44.79M 41.17M 19.76M 186.51M 99.47M
Other operating expenses 99.88M 200.28M 172.40M 291.82M 352.75M
Interest expense 13.29M 11.03M 12.56M 17.18M 17.10M
Tax provision 12.62M 7.49M 0.27M 44.35M 19.56M
Interest income 12.91M 10.54M 0.61M 14.17M 15.86M
Net interest income -12.97232M -10.62714M -11.95393M -13.45171M -15.48716M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 12.62M 7.49M 0.27M 44.35M 19.56M
Total revenue 144.35M 241.05M 191.56M 474.60M 452.22M
Total operating expenses 18.92M 18.40M 21.43M 24.04M 21.58M
Cost of revenue 80.96M 181.88M 150.97M 267.78M 331.17M
Total other income expense net 17.11M -10.94111M -15.91831M -17.89786M -15.86401M
Discontinued operations - - - - -
Net income from continuing ops 49.28M 22.74M 3.57M 124.26M 64.05M
Net income applicable to common shares 48.21M 14.61M 0.54M 122.46M 54.98M
Preferred stock and other adjustments - - - - -
Breakdown 2023-01-31 2022-01-31 2021-01-31 2020-01-31 2019-01-31
Type yearly yearly yearly yearly yearly
Date 2023-01-31 2022-01-31 2021-01-31 2020-01-31 2019-01-31
Total assets 874.73M 874.06M 973.49M 1051.67M 1244.79M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets 0.02M 0.03M 0.04M 0.41M 112.49M
Total liab 586.70M 626.60M 694.79M 784.22M 1021.71M
Total stockholder equity 235.88M 185.08M 192.70M 189.63M 135.08M
Deferred long term liab - - - - -
Other current liab 4.74M 22.47M 51.76M 8.79M 95.25M
Common stock 24.10M 24.10M 24.10M 24.10M 24.10M
Capital stock 24.10M 24.10M 24.10M 24.10M 24.10M
Retained earnings 211.41M 160.61M 168.23M 165.16M 110.61M
Other liab 22.16M 14.35M 9.63M 62.09M 28.03M
Good will - - - - -
Other assets 0.59M 114.11M 139.01M 172.44M 288.25M
Cash 25.41M 20.11M 17.96M 56.24M 32.77M
Cash and equivalents 25.41M 20.11M 17.96M 56.24M 32.77M
Total current liabilities 235.07M 348.78M 434.55M 508.06M 708.28M
Current deferred revenue 0.28M 0.34M 26.83M 47.57M 94.48M
Net debt 514.54M 547.87M 588.36M 588.87M 835.63M
Short term debt 210.48M 304.51M 355.72M 431.04M 583.00M
Short long term debt 210.48M 304.51M 355.72M 431.04M 583.00M
Short long term debt total 539.95M 567.99M 606.33M 645.11M 868.40M
Other stockholder equity 0.37M 0.37M 0.37M 0.37M 0.37M
Property plant equipment 108.96M 634.20M 581.67M 592.37M 602.77M
Total current assets 75.81M 125.62M 252.67M 286.65M 353.34M
Long term investments 0.00000M 0.14M 0.14M 0.22M 0.43M
Net tangible assets 235.88M 185.08M 192.70M 189.63M 135.08M
Short term investments - - - - 4.38M
Net receivables 13.19M 19.05M 23.38M 8.87M 9.48M
Long term debt 329.47M 263.48M 250.61M 214.07M 285.39M
Inventory 34.58M 40.22M 169.07M 209.17M 198.60M
Accounts payable 19.57M 21.46M 26.12M 25.06M 30.03M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - - - -111.15250M -103.20234M
Additional paid in capital - - - - -
Common stock total equity - - - 24.10M 24.10M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 689.37M 633.99M 599.04M 606.54M 727.12M
Deferred long term asset charges - - - - -
Non current assets total 798.92M 748.45M 720.82M 765.02M 891.45M
Capital lease obligations - - - - -
Long term debt total 329.47M 263.48M 250.61M 214.07M 285.39M
Breakdown 2023-01-31 2022-01-31 2021-01-31 2020-01-31 2019-01-31
Type yearly yearly yearly yearly yearly
Date 2023-01-31 2022-01-31 2021-01-31 2020-01-31 2019-01-31
Investments 5.30M -56.86001M 0.08M -8.23488M -18.95169M
Change to liabilities -3.28008M -4.65673M 1.51M -5.45656M -12.76109M
Total cashflows from investing activities 5.30M -56.86001M -10.23510M -8.23488M -18.89446M
Net borrowings -40.26239M -37.31052M -38.27021M -223.21126M -86.53884M
Total cash from financing activities -44.73914M -82.62720M -32.10753M -303.46445M -135.23274M
Change to operating activities -0.06512M 2.04M 3.28M 7.06M 34.47M
Net income 49.28M 22.74M 3.57M 124.26M 64.05M
Change in cash 5.30M 2.15M -38.27485M 23.47M -1.90632M
Begin period cash flow 20.11M 17.96M 56.24M 32.77M 34.68M
End period cash flow 25.41M 20.11M 17.96M 56.24M 32.77M
Total cash from operating activities 44.74M 141.64M 4.07M 335.17M 152.28M
Issuance of capital stock - - - - -
Depreciation 14.20M 15.32M 18.13M 19.58M 17.43M
Other cashflows from investing activities 7.49M 8.50M -3.29860M 0.21M 0.05M
Dividends paid - - 0.00000M 67.91M 33.95M
Change to inventory -0.09139M -0.07178M 0.18M -0.00679M -0.06252M
Change to account receivables 3.36M 3.46M -4.29903M 0.61M -1.76709M
Sale purchase of stock 0.00000M -24.00000M - - -
Other cashflows from financing activities 54.06M 18.69M 97.74M 59.71M 100.66M
Change to netincome -17.59121M 110.93M -15.27732M 190.64M 59.99M
Capital expenditures 2.14M 1.12M 0.53M 1.71M 4.40M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -0.08037M 0.78M 0.67M 2.21M 19.88M
Stock based compensation - - -31.41167M -36.81495M -
Other non cash items -31.28284M 95.31M -18.57959M 144.77M 31.36M
Free cash flow 42.60M 140.52M 3.54M 333.46M 147.88M

Fundamentals

  • Previous Close 19.86
  • Market Cap778.38M
  • Volume1400
  • P/E Ratio32.95
  • Dividend Yield12.47%
  • EBITDA64.89M
  • Revenue TTM153.34M
  • Revenue Per Share TTM4.73
  • Gross Profit TTM 61.09M
  • Diluted EPS TTM0.73

Peer Comparison

Sector: Real Estate Industry: Real Estate - Development

Company Change (CAD) Price (CAD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
WFC
Wall Financial Corporation		 -0.06 0.30% 19.80 32.95 - 5.08 4.91 8.44 19.05
DRM
Dream Unlimited Corp		 0.12 0.63% 19.15 - 12.87 2.23 0.66 6.11 -113.8431
MRD
Melcor Developments Ltd.		 0.23 2.00% 11.73 4.00 4.92 1.31 0.29 3.69 6.96
GDC
Genesis Land Development Corp.		 0.01 0.29% 3.51 14.25 - 0.70 0.57 0.87 10.44

Reports Covered

Stock Research & News

View All

Profile

Wall Financial Corporation, together with its subsidiaries, operates as a real estate investment and development company in Canada. It operates through three segments: Rental, Hotel, and Development. The company owns and manages residential and commercial properties, as well as hotel properties; and develops and sells residential housing properties. It also engages in the development and management of residential rental units; and development and construction of residential housing for re-sale. Wall Financial Corporation was incorporated in 1962 and is headquartered in Vancouver, Canada.

Wall Financial Corporation

1010 Burrard Street, Vancouver, BC, Canada, V6Z 2R9

Key Executives

Name Title Year Born
Mr. Bruno Wall Pres, CEO, CFO & Director NA
Ms. Darcee Wise Pres of Peter Wall Mansion & Estates and Director NA
Mr. Sascha Amadeus Pender Voth GM, VP of Hotel Operations & Director NA
Mr. Grant Myles VP of Construction NA
Mr. Peter Wall Founder NA
Hank Krahn Superintendent NA

Disclaimer - Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peer trades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).