0
Signin
countryflagCA

888-969-2592

RY 144.17 0.4529% TD 77.39 0.0517% SHOP 78.87 -1.3878% CNR 171.64 0.5625% ENB 50.09 -0.4769% CP 110.62 0.6277% BMO 128.85 -0.548% TRI 233.58 1.1563% CNQ 103.29 -0.174% BN 60.87 -0.2295% ATD 75.6 -1.447% CSU 3697.0 1.1582% BNS 65.76 -0.3485% CM 66.6 -0.5525% SU 54.21 1.1569% TRP 53.15 0.3398% NGT 58.54 -0.3405% WCN 226.5 0.4123% MFC 35.905 0.9986% BCE 46.75 -0.5954%

Western Energy Services Corp.

Energy CA WRG

2.72CAD
-0.03(1.09%)

Last update at 2024-05-15T20:00:00Z

Day Range

2.722.73
LowHigh

52 Week Range

2.203.95
LowHigh

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax 32.18M -39.26900M -55.91000M -111.80200M -54.69400M
Minority interest -0.32100M -0.32200M 1.67M 1.76M 1.99M
Net income 29.00M -35.81200M -41.30100M -81.03000M -41.06000M
Selling general administrative 15.85M 10.93M 10.98M 17.31M 20.77M
Selling and marketing expenses - - - - -
Gross profit 160.25M 89.65M 55.42M 133.24M -14.96800M
Reconciled depreciation 40.10M 42.02M 48.27M 63.17M 66.18M
Ebit -2.24500M -19.41000M -28.78300M -39.96500M -36.76000M
Ebitda 37.85M 22.61M 19.48M 23.20M 29.42M
Depreciation and amortization 40.10M 42.02M 48.27M 63.17M 66.18M
Non operating income net other - - - - -
Operating income -2.24500M -19.41000M -28.78300M -39.96500M -36.76000M
Other operating expenses 202.50M 150.91M 132.12M 235.92M 272.15M
Interest expense 14.32M 19.48M 17.62M 18.25M 18.03M
Tax provision 2.86M -3.45700M -14.60900M -30.77200M -13.63400M
Interest income 0.06M 19.65M 0.00400M 18.81M 18.63M
Net interest income -14.41600M -19.66400M -17.96300M -18.69700M -19.05000M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 2.86M -3.45700M -14.60900M -30.77200M -13.63400M
Total revenue 200.34M 131.68M 103.68M 196.41M 236.41M
Total operating expenses 162.41M 108.88M 83.86M 172.76M 20.77M
Cost of revenue 40.10M 42.02M 48.27M 63.17M 251.38M
Total other income expense net 34.42M -19.85900M -27.12700M -71.83700M -17.93400M
Discontinued operations - - - - -
Net income from continuing ops 29.32M -35.81200M -41.30100M -81.03000M -41.06000M
Net income applicable to common shares 29.00M -36.13400M -41.25900M -80.95700M -41.15800M
Preferred stock and other adjustments - - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Total assets 475.71M 456.00M 495.62M 550.54M 667.29M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets 1.16M 2.60M 2.86M 2.81M 0.47M
Total liab 173.18M 269.50M 273.15M 283.44M 313.50M
Total stockholder equity 300.59M 184.51M 220.80M 265.34M 351.81M
Deferred long term liab 0.12M - 0.09M 0.06M 0.39M
Other current liab 12.49M 13.39M 14.19M 16.43M 15.00M
Common stock 521.55M 441.67M 441.46M 441.79M 441.51M
Capital stock 521.55M 441.67M 441.46M 441.79M 441.51M
Retained earnings -267.46800M -296.46700M -260.33300M -219.07400M -136.99200M
Other liab 7.03M 4.49M 8.02M 22.77M 55.47M
Good will - - - - -
Other assets 0.32M 0.41M 0.09M 0.06M 0.39M
Cash 8.88M 7.48M 19.32M 4.01M 3.96M
Cash and equivalents 8.88M 7.48M 19.32M 4.01M 3.96M
Total current liabilities 39.62M 38.13M 27.50M 32.40M 35.77M
Current deferred revenue - - - - -
Net debt 122.81M 232.94M 222.67M 229.13M 220.12M
Short term debt 5.16M 13.54M 4.36M 4.88M 1.82M
Short long term debt -0.49600M 7.09M -0.63200M -0.86700M -0.32800M
Short long term debt total 131.69M 240.42M 241.99M 233.15M 224.08M
Other stockholder equity 17.66M 15.76M 15.68M 15.46M 15.14M
Property plant equipment 413.84M 415.25M 452.04M 511.05M 615.39M
Total current assets 61.54M 40.35M 43.50M 39.43M 51.51M
Long term investments - - - - -
Net tangible assets 300.59M 184.51M 220.80M 265.34M 351.81M
Short term investments - - - 0.39M 0.40M
Net receivables 47.44M 26.68M 18.25M 29.49M 41.08M
Long term debt 123.62M 221.71M 231.78M 220.14M 221.02M
Inventory 4.07M 3.60M 3.07M 3.11M 3.06M
Accounts payable 21.97M 11.20M 8.95M 11.09M 18.95M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 28.84M 23.54M 24.00M 27.16M 32.15M
Additional paid in capital - - - - -
Common stock total equity - - 441.46M 441.79M 441.51M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 0.32M 0.41M 0.09M 0.06M 0.39M
Deferred long term asset charges - - - - -
Non current assets total 414.16M 415.65M 452.13M 511.11M 615.78M
Capital lease obligations 5.33M 7.62M 8.70M 11.73M -
Long term debt total 126.53M 226.88M 237.63M 228.27M 222.26M
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments -28.95200M -5.68700M -3.00900M -8.96000M -19.47000M
Change to liabilities 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Total cashflows from investing activities -28.95200M -5.68700M -3.00900M -8.96000M -19.47000M
Net borrowings -16.35900M -8.11100M 8.07M -5.14700M -39.78000M
Total cash from financing activities 1.81M -22.78800M -9.40700M -22.70300M -58.53500M
Change to operating activities -11.39300M -6.41500M 5.86M 7.41M 1.58M
Net income 29.32M -35.81200M -41.30100M -81.03000M -41.06000M
Change in cash 1.40M -11.84400M 15.31M 0.06M -44.86500M
Begin period cash flow 7.48M 19.32M 4.01M 3.96M 48.83M
End period cash flow 8.88M 7.48M 19.32M 4.01M 3.96M
Total cash from operating activities 28.54M 16.63M 27.72M 31.72M 33.14M
Issuance of capital stock 31.52M 0.01M - - 0.00000M
Depreciation 40.10M 42.02M 48.27M 63.17M 66.18M
Other cashflows from investing activities 5.28M -1.03300M -0.77000M -1.93300M -0.16900M
Dividends paid 0.00000M - - - -
Change to inventory - - - - -
Change to account receivables - - - - -
Sale purchase of stock 0.02M 0.01M -0.47800M - 0.00000M
Other cashflows from financing activities -13.35400M -14.69100M -2.31300M -17.15000M 208.14M
Change to netincome -29.30900M 16.96M 14.50M 41.64M 6.00M
Capital expenditures 34.23M 6.87M 2.79M 7.97M 19.96M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -11.39300M -6.41500M 5.86M 7.41M 1.58M
Stock based compensation 1.99M 0.28M 0.36M 0.60M 1.00M
Other non cash items -34.32900M 20.01M 29.14M 72.35M 19.07M
Free cash flow -5.68700M 9.77M 24.93M 23.75M 13.18M

Fundamentals

  • Previous Close 2.75
  • Market Cap90.02M
  • Volume350
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA43.54M
  • Revenue TTM237.99M
  • Revenue Per Share TTM6.59
  • Gross Profit TTM 53.78M
  • Diluted EPS TTM-0.78

Peer Comparison

Sector: Energy Industry: Oil & Gas Drilling

Company Change (CAD) Price (CAD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
WRG
Western Energy Services Corp.		 -0.03 1.09% 2.72 - 10.81 0.38 0.30 0.83 4.48
PD
Precision Drilling Corporation		 0.09 0.09% 96.83 7.40 6.00 0.55 0.78 1.06 7.22
PHX
PHX Energy Services Corporation		 0.04 0.45% 8.98 5.51 5.80 0.69 2.22 0.75 3.29
ESI
Ensign Energy Services Inc		 - -% 2.34 17.50 7.00 0.21 0.30 0.90 3.54
CET
Cathedral Energy Services Ltd		 0.01 1.10% 0.92 8.44 3.62 0.35 1.01 0.57 3.56

Reports Covered

Stock Research & News

View All

Profile

Western Energy Services Corp. operates as an oilfield service company in Canada and the United States. It operates through Contract Drilling and Production Services segments. The Contract Drilling segment provides contract drilling services using drilling rigs and auxiliary equipment. The Production Services segment offers well servicing rig and related equipment, as well as rental equipment services. It serves crude oil and natural gas exploration and production companies. The company was incorporated in 1996 and is headquartered in Calgary, Canada.

Western Energy Services Corp.

215 ? 9th Avenue SW, Calgary, AB, Canada, T2P 1K3

Key Executives

Name Title Year Born
Mr. Alex R. N. MacAusland Pres, CEO & Director 1969
Mr. Jeffrey Keith Bowers Sr. VP of Fin., CFO & Corp. Sec. NA
Mr. Peter John Balkwill CA VP of Fin. NA
Mr. Jack R. Pepper VP of Operations & Bus. Devel. of Stoneham Drilling NA
Mr. J. Aaron MacAusland VP of Operations of Horizon Drilling NA
Ms. April Williams VP of HR NA
Mr. Daniel Vern Lundstrom VP Of Health, Safety And Environment NA

Disclaimer - Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peer trades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).