…
Xtract One Technologies Inc., together with its subsidiaries, engages in the research, development, and commercialization integrated, layered, artificial intelligence powered threat detection gateway solutions, with the aim of enhancing public safety in the United States, Japan, France, the United Kingdom, and Canada. It operates through two segments, Platform and Xtract. The Platform segment develops and commercializes artificial intelligence (AI)-powered threat detection gateway solutions. Its Xtract segment develops and commercializes AI solutions. The company's products include SafeGateway which automatically scans entrants for concealed weapons, such as guns, knives, and IED components in stadiums, arenas, live entertainment venues, theaters, casinos, nightclubs, art galleries, and other attractions for security screening applications; and SmartGateway that scans patrons for guns, knives, and other prohibited items through AI-powered sensors to detect threats without invading the sense of privacy and comfort of patrons. It also offers Xtract One Gateway for weapons detection in environments with medium volume of personal belongings on entrance, including laptops; and Xtract One View, a cloud-based platform that provides a central management system from which to monitor and manage SmartGateways and analyze facility ingress. The company serves the arena and stadium, ticket venue and attraction, casino, workplace, school, and healthcare industries. Xtract One Technologies Inc. is headquartered in Toronto, Canada.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
Xtract One Technologies Inc. is a Canadian technology company that, based on public disclosures, develops and commercializes proprietary extraction and purification systems for cannabis, hemp and other botanicals. Its long-term growth drivers may include rising demand for cannabinoid ingredients, ongoing regulatory changes toward legalization, and potential commercial adoption of more efficient extraction methods which could support sales or licensing opportunities. Investors may find exposure to processing-technology trends in the cannabis value chain appealing if the company achieves broader commercial traction.
Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.
| Breakdown | 2025-07-31 | 2024-07-31 | 2023-07-31 | 2022-07-31 | 2021-07-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-07-31 | 2024-07-31 | 2023-07-31 | 2022-07-31 | 2021-07-31 |
| Income before tax | -11.88M | -11.06M | -16.34M | -39.72M | -16.73M |
| Net income | -11.88M | -11.06M | -16.34M | -39.72M | -16.56M |
| Selling general administrative | 13.82M | 10.45M | 8.71M | 9.44M | 7.82M |
| Selling and marketing expenses | - | 2.01M | 2.79M | 1.97M | 1.47M |
| Gross profit | 7.55M | 10.26M | 2.38M | 3.34M | 1.05M |
| Reconciled depreciation | - | 2.11M | - | - | - |
| Ebit | -11.88M | -11.06M | -15.45M | 12.10M | -12.78M |
| Ebitda | -9.54M | -8.96M | -13.72M | 13.70M | -10.97M |
| Depreciation and amortization | 2.34M | 2.11M | 1.73M | 1.61M | 1.81M |
| Operating income | -12.03M | -11.35M | -16.50M | -39.92M | 12.78M |
| Other operating expenses | 25.89M | 27.71M | 20.08M | 17.45M | 13.86M |
| Tax provision | - | - | - | 0.00M | -0.17M |
| Interest income | 0.18M | 0.29M | 0.11M | 0.03M | 3.95M |
| Net interest income | - | 0.29M | - | - | - |
| Income tax expense | - | - | 0.36M | 25.89M | -0.17M |
| Total revenue | 13.85M | 16.36M | 4.11M | 3.62M | 1.08M |
| Total operating expenses | 19.58M | 21.61M | 20.08M | 17.45M | 13.86M |
| Cost of revenue | 6.31M | 6.10M | 1.73M | 0.28M | 0.03M |
| Total other income expense net | 0.16M | 0.29M | -0.52M | -25.92M | -3.98M |
| Net income from continuing ops | - | -11.06M | - | - | - |
| Net income applicable to common shares | -11.88M | -11.06M | -16.34M | -39.72M | -16.56M |
| Breakdown | 2025-07-31 | 2024-07-31 | 2023-07-31 | 2022-07-31 | 2021-07-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-07-31 | 2024-07-31 | 2023-07-31 | 2022-07-31 | 2021-07-31 |
| Total assets | 23.41M | 24.94M | 19.00M | 18.06M | 49.40M |
| Intangible assets | 4.53M | 4.47M | 4.84M | 5.65M | 6.46M |
| Other current assets | 2.33M | - | - | - | 0.00M |
| Total liab | 12.73M | 10.97M | 4.26M | 3.51M | 2.56M |
| Total stockholder equity | 10.69M | 13.97M | 14.74M | 14.55M | 46.84M |
| Other current liab | 0.49M | - | - | - | - |
| Common stock | 150.24M | - | 135.82M | 119.80M | 114.60M |
| Capital stock | - | 144.37M | - | - | - |
| Retained earnings | -158.44M | -146.57M | -135.50M | -119.16M | -79.45M |
| Good will | - | - | - | 0.00M | 25.58M |
| Other assets | 0.17M | - | - | - | - |
| Cash | 8.15M | 8.63M | 8.33M | 6.28M | - |
| Cash and equivalents | - | - | - | - | 9.65M |
| Total current liabilities | 9.42M | 7.63M | 4.13M | 3.16M | 1.88M |
| Current deferred revenue | 6.14M | - | - | - | - |
| Net debt | -7.02M | - | - | - | - |
| Short term debt | 0.25M | - | 0.00M | 0.00M | 0.00M |
| Short long term debt total | 1.13M | - | - | - | - |
| Other stockholder equity | 18.54M | - | - | - | - |
| Property plant equipment | 3.31M | - | 2.35M | 2.07M | 2.42M |
| Total current assets | 14.98M | 17.50M | 11.80M | 9.95M | 14.72M |
| Short term investments | 0.07M | - | - | - | - |
| Net receivables | 1.60M | 3.27M | 0.51M | 0.72M | 0.24M |
| Inventory | 2.83M | 3.69M | 1.60M | 1.11M | 1.46M |
| Accounts payable | 2.54M | - | - | - | - |
| Accumulated other comprehensive income | 0.35M | - | - | - | - |
| Non currrent assets other | 0.60M | - | - | - | - |
| Non current assets total | 8.43M | 7.44M | - | - | - |
| Capital lease obligations | - | 0.38M | - | - | - |
| Long term debt total | 0.88M | - | 0.12M | 0.36M | 0.68M |
| Breakdown | 2025-07-31 | 2024-07-31 | 2023-07-31 | 2022-07-31 | 2021-07-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-07-31 | 2024-07-31 | 2023-07-31 | 2022-07-31 | 2021-07-31 |
| Investments | - | -0.43M | - | - | - |
| Total cashflows from investing activities | -0.76M | -0.43M | 0.36M | -0.10M | -0.54M |
| Net borrowings | - | -0.38M | - | - | - |
| Total cash from financing activities | 6.90M | 8.87M | 15.22M | 5.99M | -0.51M |
| Net income | -11.88M | -11.06M | -16.34M | -39.72M | -16.56M |
| Change in cash | -0.41M | 0.30M | 2.05M | -3.38M | -12.75M |
| Begin period cash flow | 8.56M | 8.33M | 6.28M | 9.65M | 22.41M |
| End period cash flow | 8.15M | 8.63M | 8.33M | 6.28M | 9.65M |
| Total cash from operating activities | -6.54M | -8.14M | -13.54M | -9.27M | -11.69M |
| Issuance of capital stock | - | 9.26M | - | - | - |
| Depreciation | 2.34M | 2.11M | 1.73M | 1.61M | 1.81M |
| Other cashflows from investing activities | 0.16M | -0.43M | 0.40M | 0.00M | 0.02M |
| Change to inventory | -0.67M | -4.52M | -2.20M | -0.53M | 0.04M |
| Change to account receivables | 2.31M | -3.01M | 1.05M | 1.36M | -1.63M |
| Sale purchase of stock | 7.19M | 9.26M | 15.58M | 6.36M | 0.00M |
| Other cashflows from financing activities | -0.29M | - | 15.58M | 6.36M | -0.54M |
| Capital expenditures | 0.19M | 0.43M | 0.03M | 0.10M | 0.57M |
| Change in working capital | 1.56M | -0.52M | -0.43M | 1.78M | -2.20M |
| Stock based compensation | - | 1.04M | 0.95M | 1.06M | 1.18M |
| Other non cash items | 1.44M | 0.29M | 0.02M | 0.07M | 0.09M |
| Free cash flow | -6.73M | -8.57M | -13.57M | -9.37M | -12.26M |
Sector: Technology Industry: Software - Application
|
Stock Name
|
Change
(CAD) |
Price
(CAD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| XTRA Xtract One Technologies Inc. |
-0.03 5.56% |
0.42 | - | 35.97 | 6.95 | 6.24 | 6.09 | -8.42 |
| SHOP Shopify Inc |
11.73 5.86% |
211.92 | 138.91 | 70.92 | 20.17 | 12.93 | 14.73 | 88.85 |
| CRM Salesforce CDR (CAD Hedged) |
0.25 1.48% |
17.09 | 23.21 | 13.57 | 4.11 | 2.47 | 3.85 | 12.75 |
| NOWS ServiceNow CDR (CAD Hedged) |
-0.11 0.79% |
13.76 | 323.25 | 114.94 | 38.22 | 38.75 | 7.52 | 33.05 |
| CSU Constellation Software Inc. |
44.40 1.29% |
3482.40 | 78.75 | 16.39 | 4.74 | 11.45 | 3.77 | 17.00 |
Xtract One Technologies Inc., together with its subsidiaries, engages in the research, development, and commercialization integrated, layered, artificial intelligence powered threat detection gateway solutions, with the aim of enhancing public safety in the United States, Japan, France, the United Kingdom, and Canada. It operates through two segments, Platform and Xtract. The Platform segment develops and commercializes artificial intelligence (AI)-powered threat detection gateway solutions. Its Xtract segment develops and commercializes AI solutions. The company's products include SafeGateway which automatically scans entrants for concealed weapons, such as guns, knives, and IED components in stadiums, arenas, live entertainment venues, theaters, casinos, nightclubs, art galleries, and other attractions for security screening applications; and SmartGateway that scans patrons for guns, knives, and other prohibited items through AI-powered sensors to detect threats without invading the sense of privacy and comfort of patrons. It also offers Xtract One Gateway for weapons detection in environments with medium volume of personal belongings on entrance, including laptops; and Xtract One View, a cloud-based platform that provides a central management system from which to monitor and manage SmartGateways and analyze facility ingress. The company serves the arena and stadium, ticket venue and attraction, casino, workplace, school, and healthcare industries. Xtract One Technologies Inc. is headquartered in Toronto, Canada.
| Name | Title | Year Born |
|---|---|---|
| Mr. Peter Evans | CEO & Director | NA |
| Ms. Karen Hersh | CFO & Corp. Sec. | NA |
| Ms. Karen Hersh | CFO & Corporate Secretary | NA |
| Mr. Robert Lex | Senior Vice President of Operations | NA |
| Mr. Joshua Douglas | Senior VP of Product & Engineering | NA |
| Ms. Louise Johnson | Senior Vice President of Marketing | NA |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.