RY 178.99 1.5488% SHOP 160.81 0.7392% TD 75.42 -5.3226% ENB 61.85 0.7657% BN 84.99 -0.4568% TRI 237.89 0.3332% CNQ 46.76 0.3864% CP 107.17 -0.177% CNR 153.67 -0.376% BMO 137.97 2.8476% BNS 77.79 -0.0129% CSU 4695.5 -0.8445% CM 93.5 4.3876% MFC 46.04 1.3874% ATD 82.52 -0.2297% NGT 56.55 -2.8517% TRP 68.97 0.0871% SU 55.12 1.8477% WCN 267.67 -0.4352% L 193.3 3.463%
Last update at 2024-12-05T16:52:00Z
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Income before tax | -11.38700M | -8.75600M | -6.09600M | -7.83500M | -33.10800M |
Minority interest | - | - | - | - | - |
Net income | -11.38700M | -8.76100M | -6.10100M | -7.83500M | -33.10800M |
Selling general administrative | 1.87M | 1.98M | 2.48M | 1.72M | 1.43M |
Selling and marketing expenses | - | - | - | - | - |
Gross profit | -3.39500M | -4.69100M | -0.50900M | -4.53000M | -15.38700M |
Reconciled depreciation | 0.82M | 1.18M | 2.73M | 3.39M | 4.91M |
Ebit | - | -11.23500M | -7.25600M | -8.73900M | -25.76900M |
Ebitda | -10.55900M | -10.05300M | -4.52400M | -5.35000M | -23.82900M |
Depreciation and amortization | - | - | - | - | - |
Non operating income net other | - | - | - | - | - |
Operating income | -13.47100M | -11.23500M | -7.25600M | -8.73900M | -17.49500M |
Other operating expenses | - | 0.15M | 0.18M | 0.17M | 0.16M |
Interest expense | 0.00800M | 0.00000M | 0.00000M | 0.00000M | 4.37M |
Tax provision | 0.00000M | 0.00500M | 0.00500M | - | - |
Interest income | - | 0.00300M | 0.04M | - | 0.00700M |
Net interest income | -0.00800M | 0.00300M | 0.04M | 0.16M | -4.36500M |
Extraordinary items | - | - | - | - | - |
Non recurring | - | - | - | - | - |
Other items | - | - | - | - | - |
Income tax expense | - | 0.00500M | 0.00500M | 0.00300M | - |
Total revenue | 5.88M | 9.67M | 10.77M | 12.28M | 17.99M |
Total operating expenses | 19.36M | 20.90M | 18.02M | 21.02M | 35.49M |
Cost of revenue | 9.28M | 14.36M | 11.28M | 16.81M | 33.38M |
Total other income expense net | 2.09M | 2.48M | 1.12M | 0.75M | -11.24800M |
Discontinued operations | - | - | - | - | - |
Net income from continuing ops | -11.38700M | -8.76100M | -6.10100M | -7.83500M | -33.10800M |
Net income applicable to common shares | - | -8.76100M | -6.10100M | -7.83500M | -33.10800M |
Preferred stock and other adjustments | - | - | - | - | - |
Breakdown | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
Total assets | 35.56M | 34.16M | 45.60M | 47.62M | 48.38M |
Intangible assets | - | - | - | - | - |
Earning assets | - | - | - | - | - |
Other current assets | 0.35M | - | - | - | - |
Total liab | 5.04M | 5.98M | 6.32M | 5.97M | 4.82M |
Total stockholder equity | 30.52M | 28.19M | 39.28M | 41.65M | 43.56M |
Deferred long term liab |