RY 152.64 -0.722% TD 79.42 -0.3638% SHOP 86.76 0.2311% CNR 165.66 -0.2529% ENB 50.17 0.8645% CP 114.78 0.4463% BMO 119.46 0.395% TRI 223.44 -0.1118% CNQ 48.32 -1.2265% BN 63.27 -0.1263% ATD 82.05 -0.231% CSU 4214.73 0.4019% BNS 64.16 -1.1707% CM 68.67 0.0146% SU 52.85 -0.7139% TRP 56.41 2.0441% NGT 64.6 -0.9202% WCN 247.72 -0.394% MFC 35.62 -0.6138% BCE 45.62 -0.2405%

Frontline Gold Corporation

Basic Materials CA FGC

NoneCAD
-(-%)

Last update at 2024-04-09T03:57:51.636852Z

Day Range

--
LowHigh

52 Week Range

0.010.03
LowHigh

Fundamentals

  • Previous Close -
  • Market Cap2.62M
  • VolumeNone
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-0.15130M
  • Revenue TTM0.00000M
  • Revenue Per Share TTM-
  • Gross Profit TTM -0.01557M
  • Diluted EPS TTM-

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31
Type yearly yearly yearly yearly yearly
Date 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31
Income before tax 0.22M 0.99M -0.21311M -0.10795M -3.28100M
Minority interest - - - - -
Net income 0.22M 0.99M -0.21311M -0.10795M -3.28100M
Selling general administrative 0.13M 0.13M 0.09M 0.08M 120.95M
Selling and marketing expenses - - - - -
Gross profit -0.03220M -0.00323M -0.00080M -0.00111M -1.55200M
Reconciled depreciation 0.03M 0.00323M 0.00080M 0.00111M 0.00155M
Ebit -0.26295M -0.12324M -0.53064M -0.06895M -0.10762M
Ebitda 0.29M 1.02M -0.18635M -0.08913M 0.03M
Depreciation and amortization - - - - -
Non operating income net other - - - - -
Operating income 0.38M -0.13735M -0.11078M -0.07916M -122.49900M
Other operating expenses - - - - -
Interest expense 0.03M 0.03M 0.03M 0.02M 0.00000M
Tax provision - - - - -
Interest income - - - - -
Net interest income -0.02947M -0.02669M -0.02596M -0.01771M -32.97900M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense - - - - 0.00000M
Total revenue 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Total operating expenses -0.37737M 0.14M 0.11M 0.08M 122.50M
Cost of revenue 0.03M 0.00323M 0.00080M 0.00111M 1.55M
Total other income expense net -0.12307M 1.15M -0.07637M -0.01108M 152.20M
Discontinued operations - - - - -
Net income from continuing ops 0.22M 0.99M -0.21311M -0.10795M -3.28100M
Net income applicable to common shares 0.22M 0.99M -0.21311M -0.10795M -0.00328M
Preferred stock and other adjustments - - - - -
Breakdown 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31
Type yearly yearly yearly yearly yearly
Date 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31
Total assets 0.74M 1.06M 224.81M 712.91M 589.65M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets - - - - -
Total liab 1.63M 2.18M 2348.54M 2623.53M 2418.32M
Total stockholder equity -0.89065M -1.11548M -2123.73100M -1910.61800M -1828.67200M
Deferred long term liab - - - - -
Other current liab 1.01M 1.09M 0.27M 0.29M 0.27M
Common stock 13.54M 13.54M 13.59M 13.59M 13.59M
Capital stock 13.54M 13.54M 13.59M 13.59M -
Retained earnings -16.14883M -16.37367M -17.36192M -17.14880M -17.04086M
Other liab - - - - -
Good will - - - - -
Other assets 0.03M 0.00293M 0.00293M - -
Cash 0.00818M 0.15M 9.49M 31.19M 19.24M
Cash and equivalents - - - - -
Total current liabilities 1.63M 2.15M 2.35M 2.62M 2.42M
Current deferred revenue - - - - -
Net debt 0.19M - 0.13M 0.11M 0.13M
Short term debt - - - 137.16M 153.83M
Short long term debt 0.20M 0.14M 137.16M 137.16M 153.83M
Short long term debt total - - - - -
Other stockholder equity 1.72M 1.72M 1.72M 1.72M 1.69M
Property plant equipment 0.66M 0.43M 0.16M 0.63M 0.55M
Total current assets 0.05M 0.63M 0.06M 0.08M 0.04M
Long term investments - - - - -
Net tangible assets -0.89065M -1.11548M -2.12373M -1.91062M -1.82867M
Short term investments 0.02M 0.47M 33.75M 36.11M 4.15M
Net receivables 0.02M 0.02M 0.01M 0.02M 0.01M
Long term debt - - - - -
Inventory - - - - -
Accounts payable 0.25M 0.22M 1.10M 1.43M 1.31M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - - - - -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other - - 161.35M 628.33M 553.99M
Deferred long term asset charges - - - - -
Non current assets total 0.69M 0.43M 161.35M 628.33M 553.99M
Capital lease obligations 0.03M 0.06M - - -
Long term debt total - - - - -
Breakdown 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31
Type yearly yearly yearly yearly yearly
Date 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31
Investments 0.41M 0.04M 0.08M -0.00015M 0.11M
Change to liabilities 0.05M -0.00011M -0.04176M 0.05M -0.01222M
Total cashflows from investing activities 0.05M 0.33M 0.09M -0.03240M 0.05M
Net borrowings -0.06033M -0.03852M 0.06M -0.01667M -0.29617M
Total cash from financing activities -0.06033M -0.03852M 0.06M -0.01667M -0.29617M
Change to operating activities -0.02207M 0.00529M -0.00822M 0.10M 0.35M
Net income 0.22M 0.99M -0.21311M -0.10795M -0.00328M
Change in cash -0.13763M 0.14M -0.02170M 0.01M 0.05M
Begin period cash flow 0.15M 0.00949M 0.03M 0.02M -25.78500M
End period cash flow 0.00818M 0.15M 0.00949M 0.03M 19.24M
Total cash from operating activities -0.12596M -0.15909M -0.16844M 0.06M 0.30M
Issuance of capital stock - - - - -
Depreciation 0.16M 0.00323M 0.43M 0.00111M 0.00155M
Other cashflows from investing activities 0.07M 0.51M 0.07M 0.03M 0.07M
Dividends paid - - - - -
Change to inventory - - - - -
Change to account receivables -0.00400M -0.00389M 0.00530M -0.00502M -0.00876M
Sale purchase of stock - - - - -
Other cashflows from financing activities - 0.02M 0.02M 0.02M 0.02M
Change to netincome -0.53736M -1.15185M -0.34444M 0.01M -0.03465M
Capital expenditures 0.43M 0.22M 0.05M 0.06M 0.14M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 0.03M 0.00129M 0.00743M 0.15M 0.33M
Stock based compensation - - 0.00000M - -
Other non cash items 0.00475M -0.21828M -0.28828M - -
Free cash flow -0.55501M -0.39988M -0.16921M -0.00125M 0.15M

Peer Comparison

Sector: Basic Materials Industry: Gold

Company Change (CAD) Price (CAD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to EBITDA (x)
FGC
Frontline Gold Corporation
- -% - - - - - -10.1949
ARTG
Artemis Gold Inc
0.10 0.89% 11.40 - 204.08 - 1.97 -124.5374
NFG
New Found Gold Corp
-0.23 5.57% 3.90 - - - 16.58 -9.2118
RML
Rusoro Mining Ltd
-0.025 1.87% 1.31 - - - - -42.9377
GRZ
Gold Reserve Inc
-0.15 2.65% 5.50 - - 218.78 9.90 -56.1635

Reports Covered

Stock Research & News

Profile

Frontline Gold Corporation, a junior mineral exploration company, engages in the acquisition, exploration, and evaluation of gold properties in Canada and Turkey. Its assets in Ontario include the Cameron Lake/Flint Lake property, comprising 21 mining claims located in the Rainy River area; the Copperlode property, consisting of 25 claim cells and 7 boundary cells covering an area of 540 hectares located near Red Lake; the Crooked Pine Lake project, comprising 8 multi-cell claims totaling 5,703 hectares situated in Atikokan; and the Paint Lake Road property, which consists of 6 claims covering 3,610 hectares located in Wawa; the Red Lake properties comprise seven claim groups totaling 262 individual claims, covering approximately 4,900 hectares located in Red Lake; the Whitehorse Island property, consisting of two claims covering a total area of 35.55 hectares; and the Granite Ridge property, which includes 49 claims covering an area of 995 hectares located in Granite Ridge. The company also holds interests in projects located in Quebec, comprising the NE Bachelor property, consists of 62 mining claims covering 3,454 hectares located in Waswanipi; the Portage River project consisting of 28 claims covering an area of 1,567 hectares located to the north of La Sarre; and the Route 109 project that comprises 100 mining claims covering an area of 5,588 hectares located in Matagami. In addition, it holds an interest in the Epworth project, consisting of 5 claims covering an area of approximately 1,300 hectares situated in Nunavut; and the Menderes gold project located in the Izmir Province, Turkey. The company was formerly known as Chrysos Capital Corporation and changed its name to Frontline Gold Corporation in March 2010. Frontline Gold Corporation was incorporated in 2008 and is headquartered in Toronto, Canada.

Frontline Gold Corporation

372 Bay Street, Toronto, ON, Canada, M5H 2W9

Key Executives

Name Title Year Born
Mr. Walter C. Henry B.A., C.F.A., CFA, ICD.D Pres, CEO & Director 1967

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.