RY 137.78 -0.2173% TD 79.12 0.4571% SHOP 98.5 0.0406% CNR 178.05 -0.7967% ENB 47.285 0.0953% CP 118.9 -1.3032% BMO 129.94 -0.5967% TRI 211.37 0.8637% CNQ 109.75 -2.5397% BN 54.31 1.3624% ATD 75.79 0.4506% CSU 3700.0 1.9287% BNS 67.02 -0.0298% CM 66.71 -0.67% SU 52.485 -2.3717% TRP 50.495 -0.6591% NGT 53.52 0.131% WCN 229.67 -0.2865% MFC 32.5 -1.4554% BCE 44.87 0.1116%

Frequency Exchange Corp.

Healthcare CA FREQ

0.17CAD
0.01(6.25%)

Last update at 2024-04-10T13:30:00Z

Day Range

0.170.17
LowHigh

52 Week Range

0.020.24
LowHigh

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Income before tax -4.85839M -0.77759M -0.11658M -
Minority interest - - - -
Net income -4.85839M -0.77759M -0.11658M -
Selling general administrative 2.52M 0.91M 0.12M -
Selling and marketing expenses - - - -
Gross profit 0.43M 0.32M - -
Reconciled depreciation 0.03M 0.02M - -
Ebit - -0.60868M -0.46074M -0.41969M
Ebitda -4.72692M -0.59617M -0.11658M -
Depreciation and amortization - - - -
Non operating income net other - - - -
Operating income -2.38930M -0.62650M -0.11658M -
Other operating expenses - - - -
Interest expense 0.10M 0.16M - -
Tax provision - - - -
Interest income 0.02M 0.01M 0.00000M -
Net interest income -0.08191M -0.15109M 0.00000M -
Extraordinary items - - - -
Non recurring - - - -
Other items - - - -
Income tax expense - - - -
Total revenue 0.70M 0.85M 0.00000M -
Total operating expenses 3.09M 1.47M 0.12M -
Cost of revenue 0.26M 0.52M - -
Total other income expense net -2.38718M - - -
Discontinued operations - - - -
Net income from continuing ops -4.85839M -0.77759M -0.11658M -
Net income applicable to common shares - -0.75736M -0.50217M -0.44327M
Preferred stock and other adjustments - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Total assets 1.40M 0.51M 0.43M -
Intangible assets 0.16M 0.02M - -
Earning assets - - - -
Other current assets - - - -
Total liab 1.06M 0.20M 0.02M -
Total stockholder equity 0.33M 0.31M 0.41M -
Deferred long term liab - - - -
Other current liab - 1.53M 1.41M 0.80M
Common stock - 0.00010M 0.00010M 0.00010M
Capital stock 6.35M 0.48M 0.48M -
Retained earnings -6.97774M -2.09912M -1.34176M -0.83960M
Other liab - - - -
Good will - - - -
Other assets - 0.02M 0.02M -
Cash 0.96M 0.39M 0.43M -
Cash and equivalents - - - -
Total current liabilities 1.06M 2.32M 1.61M 1.08M
Current deferred revenue - - - -
Net debt - 0.45M - -
Short term debt - - - -
Short long term debt 0.73M 0.57M - -
Short long term debt total - - - -
Other stockholder equity - - - -
Property plant equipment - 0.02M 0.03M 0.00376M
Total current assets 1.23M 0.33M 0.22M 0.23M
Long term investments - - - -
Net tangible assets - -2.01152M -1.36745M -0.83950M
Short term investments - - - -
Net receivables 0.00000M 0.04M 0.08M 0.03M
Long term debt - 0.05M - -
Inventory 0.20M 0.11M 0.00024M 0.00020M
Accounts payable 0.16M 0.17M 0.12M 0.14M
Total permanent equity - - - -
Noncontrolling interest in consolidated entity - - - -
Temporary equity redeemable noncontrolling interests - - - -
Accumulated other comprehensive income - - - -
Additional paid in capital - - - -
Common stock total equity - - - -
Preferred stock total equity - - - -
Retained earnings total equity - - - -
Treasury stock - - - -
Accumulated amortization - - - -
Non currrent assets other - - - -
Deferred long term asset charges - - - -
Non current assets total 0.16M 0.09M 0.00000M -
Capital lease obligations 0.00468M 0.02M - -
Long term debt total - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Investments -0.15000M -0.11908M - -
Change to liabilities - 0.08M -0.02410M 0.05M
Total cashflows from investing activities - -0.00264M -0.04230M -0.00333M
Net borrowings - 0.46M -0.01722M 0.12M
Total cash from financing activities 2.43M 0.46M -0.01722M 0.12M
Change to operating activities - 0.12M 0.56M 0.44M
Net income -4.85839M -0.75736M -0.50217M -0.44327M
Change in cash 0.78M 0.03M -0.05579M 0.19M
Begin period cash flow 0.17M 0.43M 0.10M -
End period cash flow 0.96M 0.39M 0.43M 0.10M
Total cash from operating activities -1.49917M -0.42649M 0.00373M 0.07M
Issuance of capital stock 2.54M 0.00000M 0.39M -
Depreciation 0.03M 0.02M 0.00863M 0.00257M
Other cashflows from investing activities - - -0.01613M -0.01613M
Dividends paid - - - -
Change to inventory -0.08590M -0.11436M -0.00004M 0.04M
Change to account receivables - 0.03M -0.04467M -0.01784M
Sale purchase of stock - - - -
Other cashflows from financing activities - - - -
Change to netincome - 0.20M 0.00465M 0.00465M
Capital expenditures 0.15M 0.00264M 0.00264M 0.00333M
Change receivables - - - -
Cash flows other operating - - - -
Exchange rate changes - - - -
Cash and cash equivalents changes - - - -
Change in working capital 0.20M 0.06M 0.02M -
Stock based compensation 0.64M 0.04M 0.04M -
Other non cash items 2.48M 0.18M - -
Free cash flow -1.64917M -0.03568M -0.05858M -

Fundamentals

  • Previous Close 0.16
  • Market Cap5.60M
  • Volume0
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-1.63498M
  • Revenue TTM0.78M
  • Revenue Per Share TTM0.02
  • Gross Profit TTM 0.33M
  • Diluted EPS TTM-0.05

Peer Comparison

Sector: Healthcare Industry: Medical Devices

Company Change (CAD) Price (CAD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
FREQ
Frequency Exchange Corp.
0.01 6.25% 0.17 - - 7.18 4.05 7.58 -3.6087
PINK
Perimeter Medical Imaging AI Inc
-0.02 2.41% 0.81 - - 117.72 2.89 122.12 -4.2252
VPT
VentriPoint Diagnostics Ltd
0.005 2.33% 0.22 - - 1376.49 34.01 1193.16 -9.1712
TLT
Theralase Technologies Inc.
0.01 9.09% 0.18 - - 35.41 23.10 36.69 -9.1528
ASG
Aurora Spine Corp
-0.01 3.23% 0.30 - - 1.83 5.11 2.14 -31.4665

Reports Covered

Stock Research & News

Profile

Frequency Exchange Corp. develops wearable frequency delivery system for the health and wellness market. The company is headquartered in Vancouver, Canada.

Frequency Exchange Corp.

1055 West Georgia Street, Vancouver, BC, Canada, V6E 3P3

Key Executives

Name Title Year Born
Mr. Stephen Davis Chairman & CEO 1958
Ms. Nicole Sullivan Pres & Director NA
Mr. Hari B. Varshney FCA, FCPA, O.B.C. CFO, Corp. Sec. & Director 1943

Disclaimer - Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peer trades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).