Explore 3 Stock Ideas & Industry Insights Download Free Report

888-969-2592
Shopping Cart 0
countryflagCA
Login

Home CompaniesGameSquare Holdings Inc.

GameSquare Holdings Inc.

Communication Services Electronic Gaming & Multimedia
PortfolioPortfolio WatchlistWatchlist
Company price
None CAD 0.00(0%)
Last update at 2024-04-09T03:57:51.633280Z
Market Cap
21.72M

Momentum Score

…

GameSquare Holdings Inc. operates as a vertically integrated digital media, entertainment, and technology company with an audience of approximately 290 million followers. Its audience and platform enable global brands to connect with gaming and youth culture audiences. The company's end-to-end platform includes Code Red Esports Ltd., an esports talent agency serving the U.K.; GCN, a digital media company focusing on the gaming and esports audience in Los Angeles, U.S.A.; Zoned, a gaming and lifestyle marketing agency in Los Angeles, U.S.A.; Complexity Gaming, a esports organization operating in the United States; Fourth Frame Studios, a multidisciplinary creative production studio; and Mission Supply, a merchandise and consumer products business; Frankly Media, programmatic advertising, Stream Hatchet, in live gaming and esports streaming analytics, and Sideqik a social influencer marketing platform. GameSquare Holdings Inc. is based in Frisco, Texas.

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

52 Week Price Range
1.68
Low
13.00
High

Momentum Score

…
Loading momentum score…

A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.

Score - Rating
>= 1 - Low / > 1 but < 2 - Below Average / > 2 but < 3 - Average / > 3 but < 4 - Above Average / > 4 - High

Key Metrics*

Previous Close
1.80
Dividend Yield
-
Revenue TTM
41.49M
Revenue Per Share
0.15
Gross Profit TTM
4.10M
Debt / Equity
-
ROE
-145.94%
Net Debt
14.52M
ROCE
-105.09%
Diluted EPS TTM
-9.29

Key Financials*

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-08-31 2021-08-31 2020-08-31 2019-08-31 2018-08-31
Type yearly yearly yearly yearly yearly
Date 2022-08-31 2021-08-31 2020-08-31 2019-08-31 2018-08-31
Income before tax -16.40M -39.17M -32.42M -13.95M -12.36M
Minority interest -0.07M 0.07M 0.22M 0.29M 0.29M
Net income -14.48M -40.72M -32.34M -14.74M -11.50M
Selling general administrative 32.48M 36.73M 25.08M 5.60M 11.44M
Gross profit 11.79M 14.37M 7.73M 0.67M 1.05M
Reconciled depreciation 3.69M 5.09M 3.89M 2.39M 1.73M
Ebit -21.93M -13.26M -1.68M -0.26M -11.11M
Ebitda -11.98M -32.68M -27.61M -11.23M -10.57M
Operating income -21.93M -27.26M -21.24M -7.31M -12.12M
Interest expense 0.73M 1.40M 0.91M 0.33M 0.00M
Tax provision -0.30M 0.00M 0.00M 0.14M -0.86M
Interest income 0.01M - - - -
Net interest income -0.73M -1.40M -0.91M -0.33M -0.06M
Income tax expense - - -0.00M 0.14M -0.86M
Total revenue 41.88M 37.22M 11.11M 4.22M 3.63M
Total operating expenses 63.81M 64.48M 32.35M 11.53M 15.75M
Cost of revenue 30.09M 22.85M 3.38M 3.55M 2.59M
Total other income expense net 6.26M -10.51M -10.26M -6.31M -0.18M
Discontinued operations 1.99M -16.24M -5.86M -0.90M -1.88M
Net income from continuing ops -16.40M -39.17M -32.42M -14.10M -11.50M
Net income applicable to common shares -14.48M -40.72M -3.57M -0.26M -11.50M
Breakdown 2022-08-31 2021-08-31 2020-08-31 2019-08-31 2018-08-31
Type yearly yearly yearly yearly yearly
Date 2022-08-31 2021-08-31 2020-08-31 2019-08-31 2018-08-31
Total assets 42.69M 67.46M 53.42M 10.69M 14.91M
Intangible assets 2.67M 12.48M 19.44M 3.72M 5.97M
Other current assets 1.54M 3.53M 0.39M 0.01M -
Total liab 26.81M 41.90M 53.15M 18.35M 8.12M
Total stockholder equity 15.89M 25.42M 0.05M -7.96M 6.79M
Deferred long term liab - - - 0.00M 0.00M
Other current liab 1.87M 0.64M 0.36M 0.59M 4.54M
Common stock 124.90M 122.74M 6.34M 0.51M 29.57M
Capital stock 124.90M 122.74M 69.38M 29.61M 29.57M
Retained earnings -127.29M -112.81M -3.83M -0.26M -25.02M
Other liab - - 1.12M 0.22M 0.41M
Good will 15.20M 18.50M 18.79M 0.65M 6.91M
Other assets - 1.34M 0.34M 1.47M 0.18M
Cash 8.60M 15.31M 5.24M 2.83M 0.61M
Total current liabilities 21.82M 32.50M 0.95M 0.07M 7.49M
Net debt - - 14.52M 10.80M -
Short term debt - - - 0.94M 0.19M
Short long term debt 3.04M 1.83M 8.84M 0.94M 0.19M
Other stockholder equity -2.07M 7.13M 1.55M -0.57M -0.49M
Property plant equipment 0.14M 0.96M 0.00M 0.09M 0.16M
Total current assets 22.06M 31.56M 1.21M 0.32M 1.69M
Long term investments 2.63M 2.63M 2.05M 1.47M 0.00M
Net tangible assets -1.98M -5.56M -0.56M 0.25M -6.09M
Short term investments 0.00M - - - 0.00M
Net receivables 8.11M 8.65M 0.38M - 1.04M
Long term debt 4.98M 9.04M 10.93M 12.69M 0.22M
Accounts payable 12.77M 2.57M 0.59M 0.01M 2.76M
Non currrent assets other - - - 5.93M 13.22M
Non current assets total 20.64M 35.91M 41.24M 5.93M 13.22M
Capital lease obligations 0.39M 0.59M 0.57M - -
Breakdown 2022-08-31 2021-08-31 2020-08-31 2019-08-31 2018-08-31
Type yearly yearly yearly yearly yearly
Date 2022-08-31 2021-08-31 2020-08-31 2019-08-31 2018-08-31
Investments 13.45M 0.09M -0.36M -1.47M -0.12M
Change to liabilities 1.30M 0.00M 0.00M 0.00M 3.46M
Total cashflows from investing activities 13.45M 0.09M -2.01M -2.01M -8.20M
Net borrowings -0.33M 1.51M 7.67M 8.85M 0.07M
Total cash from financing activities -0.33M 39.58M 2.90M 0.51M 12.58M
Change to operating activities 3.49M -4.94M 0.41M 0.07M -0.06M
Net income -14.48M -40.72M -3.57M -0.26M -11.50M
Change in cash -6.70M 10.06M 0.34M 0.32M -0.99M
Begin period cash flow 15.31M 5.24M 2.82M 0.61M 1.60M
End period cash flow 8.60M 15.31M 5.24M 2.83M 0.61M
Total cash from operating activities -20.33M -30.34M -0.55M -0.19M -5.37M
Issuance of capital stock 6.30M 31.02M 3.69M 0.00M 11.20M
Depreciation 2.79M 3.20M 0.08M 0.08M 0.72M
Other cashflows from investing activities 13.53M 0.02M -1.16M -1.47M 0.00M
Change to account receivables -0.28M -4.01M 2.12M 0.04M -0.44M
Other cashflows from financing activities - - -0.10M -0.00M -0.12M
Change to netincome -14.06M 5.55M 0.71M 0.00M 1.44M
Capital expenditures 0.08M 0.19M 0.11M 0.03M 0.05M
Change in working capital 4.52M -8.37M 5.82M 1.18M 2.96M
Stock based compensation 4.69M 3.70M 1.41M 0.07M -
Other non cash items -2.38M 6.18M -1.64M 1.49M -0.40M
Free cash flow -20.41M -30.53M -13.76M -4.85M -5.42M

Peer Comparison*

Sector: Communication Services Industry: Electronic Gaming & Multimedia

Stock Name
Change
(CAD)
Price
(CAD)
Trailing
PE (x)
Forward
PE (x)
Price Sales
TTM (x)
Price to Book Value (x)
Enterprise Value
to Revenue (x)
Enterprise Value
to EBITDA (x)
CNS
Contagious Gaming Inc		 -
-%		 0.01 - - 603.52 0.30 713.67 7.36
GOOD
Aquarius AI Inc		 -0.02
25.00%		 0.06 - - 765.01 4.64 1000.96 -0.19

Profile*

GameSquare Holdings Inc.

GameSquare Holdings Inc. operates as a vertically integrated digital media, entertainment, and technology company with an audience of approximately 290 million followers. Its audience and platform enable global brands to connect with gaming and youth culture audiences. The company's end-to-end platform includes Code Red Esports Ltd., an esports talent agency serving the U.K.; GCN, a digital media company focusing on the gaming and esports audience in Los Angeles, U.S.A.; Zoned, a gaming and lifestyle marketing agency in Los Angeles, U.S.A.; Complexity Gaming, a esports organization operating in the United States; Fourth Frame Studios, a multidisciplinary creative production studio; and Mission Supply, a merchandise and consumer products business; Frankly Media, programmatic advertising, Stream Hatchet, in live gaming and esports streaming analytics, and Sideqik a social influencer marketing platform. GameSquare Holdings Inc. is based in Frisco, Texas.

77 King Street West, Toronto, ON, Canada, M5K 1G8

647 725 7765

https://enginegaming.com

Name Title Year Born
Mr. Thomas S. Rogers Exec. Chairman 1955
Mr. Louis Schwartz CEO & Director 1968
Mr. Michael Munoz Chief Financial Officer 1985
Mr. Darcy Lorincz Chief Operating Officer NA
Mr. Jason Rogers VP of Corp. Devel. & Partnerships NA
Mr. David Nadal Chief Devel. Officer & Co-Founder of Eden Games NA
Mr. Eduard Montserrat Chief Analytics Officer & Co-Founder of Stream Hatchet NA
Mr. Jean-Yves Geffroy Co-Founder of Eden Games NA
Mr. Anton Stipinovich Pres of Allinsports NA
Mr. David Paschkes Exec. VP of Sports & eSports Partnerships NA

Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.

Kalkine

3 Mining Stock
Ideas Report

Download a free report with stock ideas and industry insights for general information.

Download Free Report Now → sector image

Top Stocks by Market Cap*

DHT-U
CAD 13.53
+16.44%
LIF
CAD 22.04
+8.62%
TOI
CAD 103.80
+7.09%
CRON
CAD 5.26
+6.69%
CIA
CAD 2.04
+6.25%
ITH
CAD 1.61
-34.02%
IFOS
CAD 1.65
-22.90%
TNZ
CAD 49.70
-19.58%
KEEL
CAD 2.36
-19.45%
GIL
CAD 49.36
-18.33%

Equity Sectors*

  • Basic Materials

    -2.18%

  • Communication Services

    +0.95%

  • Consumer Cyclical

    -2.25%

  • Consumer Defensive

    -0.68%

  • Energy

    -2.93%

  • Financial Services

    -2.26%

  • Healthcare

    -0.46%

  • Industrials

    -3.70%

  • Real Estate

    -0.06%

  • Technology

    -3.32%

  • Utilities

    -0.50%

Note: Daily price change (%) by sector excluding stocks with +/-90% daily price change. Companies above $500 million market capitalization are considered.

Support

Hi! How can we help you today?

Loading…