RY 172.7 -0.1792% SHOP 152.38 -3.7762% TD 74.49 -0.4144% ENB 58.66 0.2906% BN 80.21 0.2124% TRI 235.76 -0.7034% CNQ 42.27 -1.3305% CP 102.81 -2.4851% CNR 145.02 -0.9426% BMO 139.15 0.5855% BNS 77.045 -0.149% CSU 4497.2998 0.6756% CM 92.23 -0.335% MFC 43.28 0.8858% ATD 79.0 -1.1882% NGT 53.35 -1.8038% TRP 65.26 0.215% SU 49.61 -1.411% WCN 251.65 -0.2181% L 191.14 0.1205%

Klimat X Developments Inc.

Technology CA KLX

0.01CAD
-(-%)

Last update at 2024-12-18T17:45:00Z

Day Range

0.010.01
LowHigh

52 Week Range

0.010.12
LowHigh

Fundamentals

  • Previous Close 0.01
  • Market Cap0.95M
  • Volume23253
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-3.43078M
  • Revenue TTM0.14M
  • Revenue Per Share TTM0.001
  • Gross Profit TTM -0.10441M
  • Diluted EPS TTM-0.04

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly yearly
Date 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Income before tax -4.78843M -4.87288M -2.06905M -0.07533M -0.09257M
Minority interest 0.29M 0.12M 0.00000M - -
Net income -4.49972M -4.74982M -2.06905M -0.07533M -0.09257M
Selling general administrative 3.88M 4.47M 2.00M 0.07M 0.09M
Selling and marketing expenses - - - - -
Gross profit -0.05320M -0.10441M 0.00000M - -
Reconciled depreciation 0.13M 0.06M 0.00000M - -
Ebit - - - - -
Ebitda - - - - -
Depreciation and amortization - - - - -
Non operating income net other - - - - -
Operating income -4.16577M -4.82378M -2.06905M -0.07521M -0.09380M
Other operating expenses - - - - -
Interest expense 0.30M 0.13M 0.00000M - -
Tax provision - - - - -
Interest income - - 0.00000M 0.00014M 0.00123M
Net interest income -0.29634M -0.13479M 0.00000M 0.00014M 0.00123M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense - - - - -
Total revenue 0.17M 0.07M 0.00000M 0.00000M 0.00000M
Total operating expenses 4.34M 4.89M 2.07M 0.08M 0.09M
Cost of revenue 0.23M 0.17M 0.00000M - -
Total other income expense net -0.32632M 0.09M - -0.00025M -
Discontinued operations - - - - -
Net income from continuing ops -4.78843M -4.87288M -2.06905M -0.07533M -0.09257M
Net income applicable to common shares - - - - -
Preferred stock and other adjustments - - - - -
Breakdown 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly yearly
Date 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Total assets 11.51M 11.91M 0.17M 0.52M 0.10M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets - - - - -
Total liab 5.79M 2.64M 0.34M 0.14M 0.14M
Total stockholder equity 5.27M 8.55M -0.16972M 0.38M -0.04446M
Deferred long term liab - - - - -
Other current liab - - - - -
Common stock - - - - -
Capital stock 16.80M 15.79M 2.53M 2.53M 2.03M
Retained earnings -13.52956M -9.02983M -4.28001M -2.21096M -2.13563M
Other liab - - - - -
Good will - - - - -
Other assets - - - - -
Cash 0.16M 2.32M 0.16M 0.52M 0.09M
Cash and equivalents - - - - -
Total current liabilities 2.25M 0.92M 0.34M 0.14M 0.14M
Current deferred revenue - - - - -
Net debt 0.24M - - - -
Short term debt - - - - -
Short long term debt - - - - -
Short long term debt total - - - - -
Other stockholder equity - - - - -
Property plant equipment - - - - -
Total current assets 0.28M 2.67M 0.17M 0.52M 0.10M
Long term investments 5.56M 4.13M 0.00000M - -
Net tangible assets - - - - -
Short term investments - - - - -
Net receivables 0.01M 0.08M 0.00000M - -
Long term debt 0.39M 0.30M - - -
Inventory 0.00881M 0.00920M 0.00000M - -
Accounts payable - - 0.29M 0.00022M 0.00019M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - - - - -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other - - - - -
Deferred long term asset charges - - - - -
Non current assets total 11.23M 9.24M 0.00000M 0.00000M 0.00000M
Capital lease obligations 2.05M 1.56M 0.00000M - -
Long term debt total - - - - -
Breakdown 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly yearly
Date 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Investments -1.94414M -3.27817M 0.00000M - -
Change to liabilities - - - - -
Total cashflows from investing activities - - - - -
Net borrowings - - - - -
Total cash from financing activities 2.48M 9.47M 0.00000M 0.50M 0.00000M
Change to operating activities - - - - -
Net income -4.49972M -4.74982M -2.06905M -0.07533M -0.09257M
Change in cash -2.16220M 2.15M -0.35284M 0.42M -0.09255M
Begin period cash flow 2.32M 0.16M 0.52M 0.09M 0.19M
End period cash flow 0.16M 2.32M 0.16M 0.52M 0.09M
Total cash from operating activities -2.70213M -4.03678M -0.35284M -0.07404M -0.09255M
Issuance of capital stock 1.07M 9.69M 0.00000M 0.50M 0.00000M
Depreciation 0.13M 0.06M 0.00000M - -
Other cashflows from investing activities - - - - -
Dividends paid - - - - -
Change to inventory 0.00039M -0.00259M 0.00000M - -
Change to account receivables 0.06M 0.06M 0.00000M - -
Sale purchase of stock - - - - -
Other cashflows from financing activities - - - - -
Change to netincome - - - - -
Capital expenditures 0.17M 0.00000M 0.00000M 0.00000M 0.00000M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 1.22M -0.50029M 0.19M 0.00128M 0.00002M
Stock based compensation 0.08M 1.22M 1.52M 0.00000M -
Other non cash items 0.33M 0.04M - - -
Free cash flow -2.87703M -4.03678M -0.35284M -0.07404M -0.09255M

Peer Comparison

Sector: Technology Industry: Information Technology Services

Company Change (CAD) Price (CAD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
KLX
Klimat X Developments Inc.
- -% 0.01 - - 6.83 0.25 29.35 -1.1074
QUIS
Quisitive Technology Solutions Inc
-0.015 4.17% 0.34 - 18.25 0.89 0.80 0.88 9.48
BNXA
Banxa Holdings Inc
-0.43 36.44% 0.75 - 11.22 0.09 7.75 0.13 -6.5514
PVT
Pivotree Inc
0.04 5.48% 0.77 - 18.62 0.34 0.55 0.28 -29.1304
SPOT
Goldspot Discoveries Corp
- -% 0.15 - - 5.17 0.63 1.45 1.13

Reports Covered

Stock Research & News

Profile

Carbon Done Right Developments Inc. operates as a carbon exploration and development company. It sells coconut products and coconut-related by-products. The company was formerly known as Klimat X Developments Inc. and changed its name to Carbon Done Right Developments Inc. in February 2024. Carbon Done Right Developments Inc. was incorporated in 1963 and is headquartered in Vancouver, Canada.

Klimat X Developments Inc.

1030 West Georgia Street, Vancouver, BC, Canada, V6E 2Y3

Key Executives

Name Title Year Born
Dr. James Tansey Ph.D. Chief Exec. Officer NA
Mr. Matthew Roma CFO & Corp. Sec. 1988
Dr. James Damien Tansey Ph.D. CEO & Director NA
Mr. Neil Passmore Director & Director of Corporate Development NA
Mr. Kevin Godlington Director of Operations NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.