RY 172.93 -0.271% SHOP 157.86 0.7274% TD 75.22 0.2532% ENB 59.74 0.5216% BN 81.36 0.9429% TRI 234.42 0.5404% CNQ 43.01 1.2% CP 104.55 0.7225% CNR 146.44 0.7568% BMO 139.17 0.2377% BNS 77.04 -0.0649% CSU 4487.8101 0.7917% CM 91.94 -0.6054% MFC 44.04 1.1716% ATD 80.33 -0.5694% NGT 54.77 -0.635% TRP 66.14 0.532% SU 50.335 1.4819% WCN 245.2 -2.104% L 191.84 0.64%

Namibia Critical Metals Inc

Basic Materials CA NMI

0.035CAD
0.005(16.67%)

Last update at 2024-12-23T15:35:00Z

Day Range

0.040.04
LowHigh

52 Week Range

0.030.07
LowHigh

Fundamentals

  • Previous Close 0.03
  • Market Cap7.17M
  • Volume90102
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-1.17708M
  • Revenue TTM0.00000M
  • Revenue Per Share TTM-
  • Gross Profit TTM -0.00100M
  • Diluted EPS TTM-0.01

Analyst Recommendations

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-11-30 2022-11-30 2021-11-30 2020-11-30 2019-11-30
Type yearly yearly yearly yearly yearly
Date 2023-11-30 2022-11-30 2021-11-30 2020-11-30 2019-11-30
Income before tax -2.36865M -0.65171M -5.47397M -1.40866M -0.70893M
Minority interest 0.09M 0.02M 0.13M 0.14M 0.15M
Net income -2.27996M -0.63258M -5.34213M -1.40812M -0.70650M
Selling general administrative 0.72M 0.83M 0.71M 1.52M 0.73M
Selling and marketing expenses - - - - -
Gross profit - - - - -
Reconciled depreciation - - - - -
Ebit - -0.82751M -0.69741M -1.51805M -0.73557M
Ebitda -0.80860M -0.98082M 4.08M -1.53717M -0.70684M
Depreciation and amortization - - - - -
Non operating income net other - - - - -
Operating income -0.80860M -0.82751M -0.69741M -1.51805M -0.73557M
Other operating expenses 0.81M 0.83M 0.70M 1.50M 0.74M
Interest expense - - 0.00000M 0.00000M 0.00000M
Tax provision - - - - -
Interest income 0.01M 0.01M 0.00345M 0.00336M 0.02M
Net interest income 0.01M 0.01M 0.00345M 0.00336M 0.02M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense -0.08870M -0.01913M -0.13184M -0.00054M -0.00243M
Total revenue 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Total operating expenses 0.81M 0.83M 0.70M 1.52M 0.74M
Cost of revenue - - - - -
Total other income expense net -1.56005M 0.17M -4.78002M 0.11M 0.00634M
Discontinued operations - - - - -
Net income from continuing ops -2.36865M -0.65171M -5.47397M -1.40866M -0.70893M
Net income applicable to common shares - -0.63258M -5.34213M -1.40812M -0.70650M
Preferred stock and other adjustments - - - - -
Breakdown 2023-11-30 2022-11-30 2021-11-30 2020-11-30 2019-11-30
Type yearly yearly yearly yearly yearly
Date 2023-11-30 2022-11-30 2021-11-30 2020-11-30 2019-11-30
Total assets 25.70M 27.60M 27.95M 30.48M 29.57M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets 0.02M - 0.00700M 0.00350M 0.00350M
Total liab 1.51M 1.29M 2.19M 1.02M 0.44M
Total stockholder equity 24.46M 26.50M 25.92M 29.32M 28.97M
Deferred long term liab - - - - -
Other current liab 0.91M - 1.73M 0.81M 0.28M
Common stock 47.12M - 46.38M 44.99M 44.25M
Capital stock 47.12M 47.12M 46.38M 44.99M 44.25M
Retained earnings -31.63789M -29.35793M -28.72535M -23.55822M -22.15010M
Other liab - - - - -
Good will - - - - -
Other assets - 0.12M 0.27M - -
Cash 1.24M - 1.16M 0.59M 0.18M
Cash and equivalents - - - - -
Total current liabilities 1.47M 1.25M 2.16M 0.99M 0.44M
Current deferred revenue - - - - -
Net debt -1.19571M 0.04M 0.03M 0.02M -
Short term debt - - - - -
Short long term debt - - - - -
Short long term debt total 0.04M - - - -
Other stockholder equity 6.89M - 2.47M 2.10M 1.60M
Property plant equipment - 25.77M 26.07M 29.46M 29.26M
Total current assets 1.52M 1.72M 1.61M 1.03M 0.30M
Long term investments - - - - -
Net tangible assets - 26.50M 25.92M 29.32M 28.97M
Short term investments - - - - -
Net receivables 0.26M 0.61M - 0.40M 0.10M
Long term debt 0.04M 0.04M 0.03M 0.02M -
Inventory - - - - -
Accounts payable 0.56M 0.40M 0.43M 0.19M 0.16M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 2.08M - - - -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 24.16M - - - 29.26M
Deferred long term asset charges - - - - -
Non current assets total 24.18M 25.88M 26.34M 29.46M 29.26M
Capital lease obligations - - - - -
Long term debt total - - - - -
Breakdown 2023-11-30 2022-11-30 2021-11-30 2020-11-30 2019-11-30
Type yearly yearly yearly yearly yearly
Date 2023-11-30 2022-11-30 2021-11-30 2020-11-30 2019-11-30
Investments 0.14M -0.06481M -1.16200M -0.24396M -1.31405M
Change to liabilities - -0.16221M 1.15M 0.30M -0.17563M
Total cashflows from investing activities - -0.06481M -1.16200M -0.24396M -1.31405M
Net borrowings - - 0.00700M 0.02M 0.02M
Total cash from financing activities 0.00000M 0.74M 1.35M 0.48M 0.46M
Change to operating activities - 0.01M 0.22M 0.61M 0.61M
Net income -2.27996M -0.65171M -5.47397M -1.40866M -0.70893M
Change in cash 0.20M -0.12717M 0.57M 0.41M -2.15979M
Begin period cash flow 1.04M 1.16M 0.59M 0.18M 2.34M
End period cash flow 1.24M 1.04M 1.16M 0.59M 0.18M
Total cash from operating activities 0.14M -0.82720M 0.45M 0.19M -0.82557M
Issuance of capital stock 0.00000M 0.72M 0.74M 0.44M 0.00000M
Depreciation - 0.69M 4.75M 0.11M 0.11M
Other cashflows from investing activities - 0.01M 0.00345M 0.00336M 0.02M
Dividends paid - - - - -
Change to inventory - - - - -
Change to account receivables 0.45M -0.10959M -0.27684M -0.27537M 0.05M
Sale purchase of stock - - - - -
Other cashflows from financing activities 0.13M 0.01M 0.60M 0.04M -1.31405M
Change to netincome - -0.62509M -0.04229M 0.87M 0.00588M
Capital expenditures 0.00000M 0.02M 1.17M 0.28M 1.33M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 0.70M -0.26035M 1.10M 0.64M -0.12495M
Stock based compensation 0.16M 0.24M 0.06M 1.02M 0.00000M
Other non cash items 1.56M -0.15870M 4.77M -0.05609M 0.00831M
Free cash flow 0.14M -0.85091M -0.72044M -0.09106M -2.15992M

Peer Comparison

Sector: Basic Materials Industry: Other Industrial Metals & Mining

Company Change (CAD) Price (CAD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to EBITDA (x)
NMI
Namibia Critical Metals Inc
0.005 16.67% 0.04 - - - 0.29 -26.2681
SGML
Sigma Lithium Resources Corp
-0.19 1.18% 15.85 117.60 12.59 6.64 11.00 7.33 37.02
AFM
Alphamin Res
-0.025 2.29% 1.06 15.50 9.43 3.68 3.24 2.67 5.64
SLI
Standard Lithium Ltd
0.15 7.43% 2.17 3.62 - - 1.61 2.70
ALDE
Aldebaran Resources Inc
-0.16 7.55% 1.96 - - - 2.67 -16.8764

Reports Covered

Stock Research & News

Profile

Namibia Critical Metals Inc., together with its subsidiaries, engages in the exploration and development of critical metals properties in Namibia. It explores for heavy rare earths, gold, cobalt, copper, lead, zinc, nickel, vanadium, tantalum, lithium, and niobium metals. The company was formerly known as Namibia Rare Earths Inc. and changed its name to Namibia Critical Metals Inc. in May 2018. Namibia Critical Metals Inc. was incorporated in 2010 and is headquartered in Halifax, Canada.

Namibia Critical Metals Inc

Sun Tower, Halifax, NS, Canada, B4A 1E6

Key Executives

Name Title Year Born
Mr. Darrin Campbell C.M.A., CPA, CMA, CPA Pres, Corp. Sec. & Director 1971
Ms. Susanne H. Willett C.A., CPA Chief Financial Officer NA
Dr. Rainer Heinz Ellmies M.Sc., Ph.D. VP of Exploration NA
Mr. Darrin Campbell C.M.A., CPA, CMA, CPA President, Corporate Secretary & Director 1971
Ms. Teri Lee Anderson CPA, CA, MBA Chief Financial Officer 1966
Dr. Rainer Heinz Ellmies M.Sc., Ph.D. Vice President of Exploration NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.