RY 178.99 1.5488% SHOP 160.81 0.7392% TD 75.42 -5.3226% ENB 61.85 0.7657% BN 84.99 -0.4568% TRI 237.89 0.3332% CNQ 46.76 0.3864% CP 107.17 -0.177% CNR 153.67 -0.376% BMO 137.97 2.8476% BNS 77.79 -0.0129% CSU 4695.5 -0.8445% CM 93.5 4.3876% MFC 46.04 1.3874% ATD 82.52 -0.2297% NGT 56.55 -2.8517% TRP 68.97 0.0871% SU 55.12 1.8477% WCN 267.67 -0.4352% L 193.3 3.463%
Last update at 2024-12-05T17:08:00Z
Breakdown | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
Income before tax | -12.00316M | 40.69M | 36.78M | 47.58M | 18.60M |
Minority interest | 2.71M | -2.03580M | -0.22796M | 1.10M | 0.72M |
Net income | -6.63704M | 30.78M | 15.89M | 44.61M | 19.07M |
Selling general administrative | 11.71M | 6.16M | 5.95M | 8.10M | 6.34M |
Selling and marketing expenses | 15.35M | - | - | - | - |
Gross profit | 14.35M | 62.41M | 54.54M | 65.45M | 34.17M |
Reconciled depreciation | 21.41M | 11.58M | 11.52M | 20.91M | 31.57M |
Ebit | -12.70320M | 43.46M | 36.98M | 48.19M | 22.43M |
Ebitda | 62.64M | 55.08M | 48.54M | 69.18M | 54.00M |
Depreciation and amortization | 75.35M | 11.62M | 11.56M | 20.99M | 31.57M |
Non operating income net other | - | - | - | - | - |
Operating income | -12.70320M | 41.65M | 37.09M | 48.53M | 21.43M |
Other operating expenses | 147.37M | 68.71M | 66.84M | 72.38M | 77.81M |
Interest expense | 1.83M | 1.53M | 0.75M | 0.82M | 2.42M |
Tax provision | -2.65709M | 7.87M | 20.66M | 2.56M | -0.53614M |
Interest income | - | - | - | - | - |
Net interest income | -1.98055M | -1.66325M | -0.89704M | -1.06858M | -2.60277M |
Extraordinary items | - | - | - | - | - |
Non recurring | - | - | - | - | - |
Other items | - | - | - | - | - |
Income tax expense | -2.65709M | 7.87M | 20.66M | 2.56M | -0.53614M |
Total revenue | 134.67M | 112.24M | 103.89M | 120.83M | 99.19M |
Total operating expenses | 27.06M | 18.88M | 17.48M | 17.00M | 12.78M |
Cost of revenue | 120.32M | 49.83M | 49.36M | 55.38M | 65.03M |
Total other income expense net | 0.70M | -0.96212M | -0.31463M | -0.94678M | -2.83614M |
Discontinued operations | - | - | - | - | - |
Net income from continuing ops | -9.34607M | 32.81M | 16.12M | 45.03M | 19.13M |
Net income applicable to common shares | - | 30.78M | 15.89M | 44.61M | 19.07M |
Preferred stock and other adjustments | - | - | - | - | - |
Breakdown | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
Total assets | 266.99M | 251.76M | 142.67M | 116.77M | 97.71M |
Intangible assets | 0.54M | - | - | 0.08M | 0.08M |
Earning assets | - | - | - | - | - |
Other current assets | 1.81M | 1.16M | 1.92M | 2.01M | 1.33M |
Total liab | 82.92M | 55.21M | 44.02M | 25.53M | 25.03M |
Total stockholder equity | 183.69M | 193.19M | 97.42M | 90.14M | 71.96M |