RY 172.7 -0.1792% SHOP 152.38 -3.7762% TD 74.49 -0.4144% ENB 58.66 0.2906% BN 80.21 0.2124% TRI 235.76 -0.7034% CNQ 42.27 -1.3305% CP 102.81 -2.4851% CNR 145.02 -0.9426% BMO 139.15 0.5855% BNS 77.045 -0.149% CSU 4497.2998 0.6756% CM 92.23 -0.335% MFC 43.28 0.8858% ATD 79.0 -1.1882% NGT 53.35 -1.8038% TRP 65.26 0.215% SU 49.61 -1.411% WCN 251.65 -0.2181% L 191.14 0.1205%

Sirona Biochem Corp

Healthcare CA SBM

0.06CAD
-(-%)

Last update at 2024-12-18T16:36:00Z

Day Range

0.060.07
LowHigh

52 Week Range

0.020.12
LowHigh

Fundamentals

  • Previous Close 0.06
  • Market Cap19.41M
  • Volume21000
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-2.25556M
  • Revenue TTM-0.01636M
  • Revenue Per Share TTM-
  • Gross Profit TTM 0.62M
  • Diluted EPS TTM-0.01

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-10-31 2021-10-31 2020-10-31 2019-10-31 2018-10-31
Type yearly yearly yearly yearly yearly
Date 2022-10-31 2021-10-31 2020-10-31 2019-10-31 2018-10-31
Income before tax -3.55185M -2.31202M -4.14080M -4.55578M -1.15314M
Minority interest - - - - -
Net income -3.55780M -2.30633M -4.13372M -4.54957M -1.27325M
Selling general administrative 2.67M 1.40M 2.96M 3.34M 1.28M
Selling and marketing expenses - - - - -
Gross profit - - - 0.14M 1.28M
Reconciled depreciation 0.00909M 0.00946M 0.00970M - 0.00000M
Ebit -3.38951M -2.13445M -3.99508M -4.19879M -0.85627M
Ebitda -3.51576M -2.29922M -4.11798M -4.43905M -0.92637M
Depreciation and amortization - - - - -
Non operating income net other - - - - -
Operating income -3.53740M -2.29681M -4.16994M -4.46923M -0.94451M
Other operating expenses - - - - -
Interest expense 0.03M 0.00333M 0.01M 0.12M 0.23M
Tax provision 0.00595M -0.00568M -0.00708M -0.00621M 0.12M
Interest income - - 0.04M - -
Net interest income -0.02700M -0.00333M 0.03M -0.11674M -0.22677M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 0.00595M -0.00568M -0.00708M -0.00621M 0.12M
Total revenue 0.67M 0.27M 0.11M 0.14M 1.28M
Total operating expenses 4.21M 2.56M 4.28M 4.60M 2.22M
Cost of revenue - - - - 0.06M
Total other income expense net 0.01M -0.01187M 0.00160M 0.03M 0.02M
Discontinued operations - - - - -
Net income from continuing ops -3.55780M -2.30633M -4.13372M -4.54957M -1.27325M
Net income applicable to common shares -3.55780M -2.30633M -4.13372M -4.54957M -1.27325M
Preferred stock and other adjustments - - - - -
Breakdown 2023-10-31 2022-10-31 2021-10-31 2020-10-31 2019-10-31
Type yearly yearly yearly yearly yearly
Date 2023-10-31 2022-10-31 2021-10-31 2020-10-31 2019-10-31
Total assets 1.03M 1.29M 1.29M 2.14M 4.26M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets - - - - -
Total liab 3.54M 1.08M 1.38M 2.09M 2.07M
Total stockholder equity -2.51137M 0.21M -0.09702M 0.05M 2.19M
Deferred long term liab - - - - -
Other current liab - 0.18M 0.11M 0.11M 0.10M
Common stock - 34.49M 31.21M 29.08M 28.52M
Capital stock 34.66M 34.49M 31.21M 29.08M 28.52M
Retained earnings -43.90076M -41.35757M -37.79976M -35.49343M -31.35971M
Other liab - 0.12M 0.13M 0.12M 0.10M
Good will - - - - -
Other assets - - - - -
Cash 0.57M 0.42M 0.78M 1.54M 3.73M
Cash and equivalents - - - - -
Total current liabilities 1.87M 0.86M 0.74M 1.03M 0.92M
Current deferred revenue - - - - -
Net debt 1.61M 0.00729M - - -
Short term debt - - - - 0.47M
Short long term debt 0.64M 0.34M 0.30M 0.26M 0.47M
Short long term debt total - - - - -
Other stockholder equity - -0.22413M -0.06131M -0.10154M -0.01136M
Property plant equipment - 0.02M 0.03M 0.04M -
Total current assets 1.02M 1.27M 1.26M 2.10M 4.26M
Long term investments - - - - -
Net tangible assets - 0.21M -0.09702M 0.05M 2.19M
Short term investments - - - - 0.00073M
Net receivables 0.00661M 0.80M 0.44M 0.50M 0.46M
Long term debt 1.54M 0.09M 0.47M 0.85M 0.94M
Inventory - - - - -
Accounts payable 1.12M 0.32M 0.30M 0.62M 0.31M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - - - - -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other - - - - 0.00000M
Deferred long term asset charges - - - - -
Non current assets total 0.00902M 0.02M 0.03M 0.04M 0.00000M
Capital lease obligations 0.00589M 0.04M 0.08M 0.13M 0.14M
Long term debt total - - - - -
Breakdown 2022-10-31 2021-10-31 2020-10-31 2019-10-31 2018-10-31
Type yearly yearly yearly yearly yearly
Date 2022-10-31 2021-10-31 2020-10-31 2019-10-31 2018-10-31
Investments - - -0.04697M - 0.00000M
Change to liabilities 0.09M -0.29469M 0.41M 0.06M -0.02169M
Total cashflows from investing activities - - -0.04697M -0.04697M -0.04697M
Net borrowings -0.33837M -0.30826M -0.13338M -0.24060M -0.21972M
Total cash from financing activities 2.04M 1.45M -0.04596M 6.96M 0.66M
Change to operating activities -0.02262M 0.05M 0.02M 0.09M -0.02269M
Net income -3.55780M -2.30633M -4.13372M -4.54957M -1.27325M
Change in cash -0.35649M -0.75787M -2.19877M 3.40M 0.07M
Begin period cash flow 0.78M 1.54M 3.73M 0.34M 0.27M
End period cash flow 0.42M 0.78M 1.54M 3.73M 0.34M
Total cash from operating activities -2.17751M -2.15823M -2.11210M -3.55949M -0.59335M
Issuance of capital stock - - 0.00000M 3.14M 0.60M
Depreciation 0.00909M 0.00946M 0.00970M 0.00970M 0.00970M
Other cashflows from investing activities - - - - -
Dividends paid - - - - -
Change to inventory - - - - -
Change to account receivables -0.36043M 0.05M -0.03450M -0.14538M 0.41M
Sale purchase of stock - - - - -
Other cashflows from financing activities - - - - -
Change to netincome 1.67M 0.34M 1.62M 0.99M 0.32M
Capital expenditures 0.00000M 0.00000M 0.05M 0.05M 0.05M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -0.29548M -0.19844M 0.39M 0.00046M 0.36M
Stock based compensation 1.46M 0.33M 1.62M 1.06M -
Other non cash items 0.20M - 0.00246M 0.03M 0.24M
Free cash flow -2.17751M -2.15823M -2.15907M -3.55949M -0.65380M

Peer Comparison

Sector: Healthcare Industry: Biotechnology

Company Change (CAD) Price (CAD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
SBM
Sirona Biochem Corp
- -% 0.06 - - 456.22 41.64 447.50 -7.9186
NGEN
NervGen Pharma Corp
0.64 26.02% 3.10 - - - 14.75 -4.5367
ARCH
Arch Biopartners Inc
0.01 0.59% 1.71 - - 93.45 - 53.05 -97.5918
COV
Covalon Technologies Ltd.
-0.04 1.16% 3.40 - - 3.38 4.55 3.09 2136.68
MIR
MedMira Inc
- -% 0.08 - - 164.76 - 180.27 -80.0318

Reports Covered

Stock Research & News

Profile

Sirona Biochem Corp., a cosmetic ingredient and drug discovery company, develops and sells cosmetic and pharmaceutical active ingredients in Canada and France. Its programs include cosmetic skin lightener and diabetes drug; and other projects comprise the development of an anti-aging/cell protection library, novel anti-wrinkle compound, and anti-viral program. The company was formerly known as High Rider Capital Inc. and changed its name to Sirona Biochem Corp. in May 2009. Sirona Biochem Corp. was incorporated in 2006 and is headquartered in Vancouver, Canada.

Sirona Biochem Corp

595 Burrard Street, Vancouver, BC, Canada, V7X 1L4

Key Executives

Name Title Year Born
Dr. Howard J. Verrico M.D., Ph.D. Founder, Chairman, CEO & Sec. 1961
Mr. Christopher D. Hopton C.G.A., C.P.A. CFO & Director 1966
Dr. Géraldine Deliencourt-Godefroy Ph.D. Chief Scientific Officer & Director NA
Ms. Michelle Seltenrich MBA VP of Operations NA
Dr. Brett A. Premack Ph.D. Scientific Consultant NA
Dr. Howard J. Verrico M.D., Ph.D. Founder, Chairman of the Board, CEO & Secretary 1961
Mr. Christopher D. Hopton C.G.A., CPA CFO & Director 1966

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.