We are conducting system maintenance, which may temporarily affect some services and our ability to answer phone calls. For urgent queries, please contact us via email using the addresses on our contact page. We appreciate your patience and are working to restore full services promptly. Thank you for your cooperation!
0
Signin
countryflagCA

888-969-2592

RY 174.21 0.4845% TD 77.21 -0.3099% SHOP 113.1 0.5155% CNR 157.51 -1.1299% ENB 57.59 0.1565% CP 112.08 -0.5678% BMO 129.49 0.3332% TRI 232.87 0.7921% CNQ 49.045 1.1654% BN 76.23 1.3023% ATD 73.74 -0.6066% CSU 4426.6099 0.3812% BNS 73.69 -0.1896% CM 86.29 0.4657% SU 53.56 0.7714% TRP 65.64 0.845% NGT 78.23 1.1246% WCN 250.66 0.2239% MFC 42.08 -0.1898% BCE 46.14 0.2172%

Canadian Spirit Resources Inc

Energy CA SPI

0.045CAD
-0.005(10.00%)

Last update at 2024-10-15T13:31:00Z

Day Range

0.040.04
LowHigh

52 Week Range

0.040.10
LowHigh

Fundamentals

  • Previous Close 0.05
  • Market Cap16.69M
  • Volume25000
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-0.98743M
  • Revenue TTM0.60M
  • Revenue Per Share TTM0.002
  • Gross Profit TTM -0.16270M
  • Diluted EPS TTM-0.01

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax -1.82595M -1.10744M -1.97812M -1.42143M -7.36293M
Minority interest - - - - -
Net income -1.82595M -1.10744M -1.97812M -1.42143M -7.36293M
Selling general administrative 0.99M 0.62M 0.87M 0.97M 0.85M
Selling and marketing expenses - - - - -
Gross profit -0.01667M -0.29013M -0.29013M -0.29135M -0.24241M
Reconciled depreciation 0.29M 0.29M 0.29M 0.29M 0.36M
Ebit - -1.07483M -1.37099M -1.34908M -4.02805M
Ebitda -1.46644M -0.78470M -1.64813M -1.07573M -6.95825M
Depreciation and amortization - - - - -
Non operating income net other - - - - -
Operating income -1.65440M -1.07501M -1.36499M -1.56354M -1.36897M
Other operating expenses - - 0.00600M 0.21M 0.05M
Interest expense 0.07M 0.03M 0.04M 0.05M 0.05M
Tax provision - - - - -
Interest income 0.02M 0.00017M 0.00880M 0.03M 0.02M
Net interest income -0.04986M -0.03243M -0.03106M -0.02524M -0.02596M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense - - - - -
Total revenue 0.28M 0.00000M 0.00000M 0.00000M 0.11M
Total operating expenses 1.94M 1.08M 1.36M 1.56M 1.48M
Cost of revenue 0.30M 0.29M 0.29M 0.29M 0.36M
Total other income expense net -0.12169M - -0.58206M 0.17M -5.96800M
Discontinued operations - - - - -
Net income from continuing ops -1.82595M -1.10744M -1.97812M -1.42143M -7.36293M
Net income applicable to common shares - -1.10744M -1.97812M -1.42143M -7.36293M
Preferred stock and other adjustments - - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Total assets 39.27M 39.00M 39.13M 38.60M 40.20M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets - - - - -
Total liab 2.76M 2.35M 3.08M 2.22M 2.45M
Total stockholder equity 36.51M 36.65M 36.05M 36.38M 37.75M
Deferred long term liab - - - - -
Other current liab - - 0.56M - -
Common stock - 121.38M 119.78M 118.18M 118.18M
Capital stock 122.43M 121.38M 119.78M 118.18M 118.18M
Retained earnings -95.94498M -94.38865M -93.28122M -91.30309M -89.88166M
Other liab - 1.87M 2.15M 2.06M 2.35M
Good will - - - - -
Other assets - 1.80M 1.80M 2.06M 2.21M
Cash 0.77M 1.28M 1.32M 0.64M 1.94M
Cash and equivalents - - - - -
Total current liabilities 0.72M 0.45M 0.90M 0.11M 0.10M
Current deferred revenue - - - - -
Net debt - - - - -
Short term debt - - - - -
Short long term debt - - - - -
Short long term debt total - - - - -
Other stockholder equity - - - - -
Property plant equipment - 35.85M 35.97M 35.84M 35.97M
Total current assets 0.98M 1.35M 1.36M 0.70M 2.02M
Long term investments - - - - -
Net tangible assets - 36.65M 36.05M 36.38M 37.75M
Short term investments - - - - -
Net receivables - 0.02M 0.00775M 0.03M 0.01M
Long term debt - - - - -
Inventory - - - - -
Accounts payable 0.49M 0.44M 0.33M 0.10M 0.08M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - - - - -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 1.53M 1.53M 1.80M 2.06M 2.21M
Deferred long term asset charges - - - - -
Non current assets total 38.29M 37.64M 37.77M 37.89M 38.18M
Capital lease obligations 0.03M 0.04M 0.04M 0.05M -
Long term debt total - - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments -0.22130M -0.47061M -0.11237M -0.12689M -0.65026M
Change to liabilities - 0.10M 0.23M 0.00938M -0.15473M
Total cashflows from investing activities - -0.47061M -0.11237M -0.12689M -0.65026M
Net borrowings - -0.00900M 0.59M -0.00857M -0.00857M
Total cash from financing activities 1.04M 1.59M 1.59M -0.00857M 1.44M
Change to operating activities - -0.57284M 0.56M 0.03M 0.05M
Net income -1.82595M -1.10744M -1.97812M -1.42143M -7.36293M
Change in cash -0.51251M -0.04197M 0.69M -1.30501M -0.11404M
Begin period cash flow 1.28M 1.32M 0.64M 1.94M 2.06M
End period cash flow 0.77M 1.28M 1.32M 0.64M 1.94M
Total cash from operating activities -1.33221M -1.16236M -0.79535M -1.16955M -0.90396M
Issuance of capital stock 1.05M 1.60M 1.00M 0.00000M 1.49M
Depreciation - 0.32M 0.30M 0.34M 3.10M
Other cashflows from investing activities - -0.35910M 0.22M 0.22M 0.22M
Dividends paid - - - - -
Change to inventory - - - - -
Change to account receivables -0.16217M -0.01542M 0.02M -0.01302M 0.02M
Sale purchase of stock - - - - -
Other cashflows from financing activities - - - - -0.05450M
Change to netincome - 0.11M 0.08M -0.11127M 3.44M
Capital expenditures 0.37M 0.11M 0.34M 0.18M 0.65M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -0.19291M -0.48720M 0.81M 0.02M -0.08371M
Stock based compensation 0.37M 0.11M 0.05M 0.05M -
Other non cash items -0.09434M 0.03M 0.00963M -0.20908M 0.13M
Free cash flow -1.70191M -1.16236M -0.79535M -1.16955M -1.55422M

Peer Comparison

Sector: Energy Industry: Oil & Gas E&P

Company Change (CAD) Price (CAD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
SPI
Canadian Spirit Resources Inc		 -0.005 10.00% 0.04 - - 27.98 0.42 20.67 -8.7487
LOU
Lucero Energy Corp		 -0.005 1.10% 0.45 6.75 6.75 1.73 0.71 1.06 2.00
ALV
Alvopetro Energy		 -0.02 0.39% 5.08 5.27 3.93 3.88 1.93 3.55 4.59
RECO
Reconnaissance Energy Africa Ltd		 0.03 2.50% 1.02 - - 45.00 2.83 6.85 -5.3673
FO
Falcon Oil & Gas Ltd.		 -0.005 5.56% 0.09 - - 88769.75 3.05 80428.51 -39.5332

Reports Covered

Stock Research & News

View All

Profile

Canadian Spirit Resources Inc., a natural resources company, focuses on the identification and development of opportunities in the unconventional natural gas sector in Canada. It primarily develops the Montney Formation natural gas and natural gas liquids resource play in the Farrell Creek Montney area of northeastern British Columbia. The company was formerly known as Spirit Energy Corp. and changed its name to Canadian Spirit Resources Inc. in June 2004. Canadian Spirit Resources Inc. was incorporated in 1987 and is headquartered in Calgary, Canada. Canadian Spirit Resources Inc. is a subsidiary of Elmag Investment Inc.

Canadian Spirit Resources Inc

140 4th Avenue S.W., Calgary, AB, Canada, T2P 3N3

Key Executives

Name Title Year Born
Ms. Louisa DeCarlo Pres, CEO & Chairman NA
Mr. Jeffrey Earl Dyck Gen. Counsel NA
Mr. Greg Florence C.M.A., CPA, CMA Chief Financial Officer NA
Mr. Robert P. Winnitoy P. Eng Advisor NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.