Canadian Spirit Resources Inc

Energy CA SPI

0.015CAD
-0.005(25.00%)

Last update at 2026-06-24T18:06:00Z

Day Range

0.010.01

LowHigh

52 Week Range

0.010.03

LowHigh

Fundamentals

Previous Close 0.02
Market Cap5.76M
Volume502000
P/E Ratio-
Dividend Yield-%
EBITDA-1.19645M
Revenue TTM0.17M
Revenue Per Share TTM0.001
Gross Profit TTM -0.23876M
Diluted EPS TTM-0.06

Overview
Financials
Peer Comparison
Reports
Stock Research & News
Profile

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown	2024-12-31	2023-12-31	2022-12-31	2021-12-31	2020-12-31
Type	yearly	yearly	yearly	yearly	yearly
Date	2024-12-31	2023-12-31	2022-12-31	2021-12-31	2020-12-31
Income before tax	-18.62977M	-9.90091M	-1.82595M	-1.10744M	-1.97812M
Minority interest	-	-	-	-	-
Net income	-18.62977M	-9.90091M	-1.82595M	-1.10744M	-1.97812M
Selling general administrative	1.06M	1.01M	0.99M	0.62M	0.87M
Selling and marketing expenses	-	-	-	-	-
Gross profit	-0.22960M	-0.16191M	-0.01667M	-0.29013M	-0.29013M
Reconciled depreciation	0.34M	0.44M	0.29M	0.29M	0.29M
Ebit	-	-	-	-1.07483M	-1.37099M
Ebitda	-	-	-1.46644M	-0.78470M	-1.64813M
Depreciation and amortization	-	-	-	-	-
Non operating income net other	-	-	-	-	-
Operating income	-2.11346M	-1.71200M	-1.65440M	-1.07501M	-1.36499M
Other operating expenses	-	-	-	-	0.00600M
Interest expense	0.09M	0.10M	0.07M	0.03M	0.04M
Tax provision	-	-	-	-	-
Interest income	0.14M	0.09M	0.02M	0.00017M	0.00880M
Net interest income	0.05M	-0.01704M	-0.04986M	-0.03243M	-0.03106M
Extraordinary items	-	-	-	-	-
Non recurring	-	-	-	-	-
Other items	-	-	-	-	-
Income tax expense	-	-	-	-	-
Total revenue	0.06M	0.29M	0.28M	0.00000M	0.00000M
Total operating expenses	2.18M	2.01M	1.94M	1.08M	1.36M
Cost of revenue	0.29M	0.46M	0.30M	0.29M	0.29M
Total other income expense net	-16.56611M	-8.17186M	-0.12169M	-	-0.58206M
Discontinued operations	-	-	-	-	-
Net income from continuing ops	-18.62977M	-9.90091M	-1.82595M	-1.10744M	-1.97812M
Net income applicable to common shares	-	-	-	-1.10744M	-1.97812M
Preferred stock and other adjustments	-	-	-	-	-

Breakdown	2024-12-31	2023-12-31	2022-12-31	2021-12-31	2020-12-31
Type	yearly	yearly	yearly	yearly	yearly
Date	2024-12-31	2023-12-31	2022-12-31	2021-12-31	2020-12-31
Total assets	11.69M	29.92M	39.27M	39.00M	39.13M
Intangible assets	-	-	-	-	-
Earning assets	-	-	-	-	-
Other current assets	-	-	-	-	-
Total liab	2.65M	2.27M	2.76M	2.35M	3.08M
Total stockholder equity	9.03M	27.65M	36.51M	36.65M	36.05M
Deferred long term liab	-	-	-	-	-
Other current liab	-	-	-	-	0.56M
Common stock	-	-	-	121.38M	119.78M
Capital stock	124.03M	124.03M	122.43M	121.38M	119.78M
Retained earnings	-125.58780M	-106.95803M	-95.94498M	-94.38865M	-93.28122M
Other liab	-	-	-	1.87M	2.15M
Good will	-	-	-	-	-
Other assets	-	-	-	1.80M	1.80M
Cash	4.09M	5.61M	0.77M	1.28M	1.32M
Cash and equivalents	-	-	-	-	-
Total current liabilities	0.27M	0.46M	0.72M	0.45M	0.90M
Current deferred revenue	-	-	-	-	-
Net debt	-	-	-	-	-
Short term debt	-	-	-	-	-
Short long term debt	-	-	-	-	-
Short long term debt total	-	-	-	-	-
Other stockholder equity	-	-	-	-	-
Property plant equipment	-	-	-	35.85M	35.97M
Total current assets	4.18M	5.67M	0.98M	1.35M	1.36M
Long term investments	-	-	-	-	-
Net tangible assets	-	-	-	36.65M	36.05M
Short term investments	-	-	-	-	-
Net receivables	-	-	-	0.02M	0.00775M
Long term debt	-	-	-	-	-
Inventory	-	-	-	-	-
Accounts payable	0.22M	0.31M	0.49M	0.44M	0.33M
Total permanent equity	-	-	-	-	-
Noncontrolling interest in consolidated entity	-	-	-	-	-
Temporary equity redeemable noncontrolling interests	-	-	-	-	-
Accumulated other comprehensive income	-	-	-	-	-
Additional paid in capital	-	-	-	-	-
Common stock total equity	-	-	-	-	-
Preferred stock total equity	-	-	-	-	-
Retained earnings total equity	-	-	-	-	-
Treasury stock	-	-	-	-	-
Accumulated amortization	-	-	-	-	-
Non currrent assets other	1.53M	1.53M	1.53M	1.53M	1.80M
Deferred long term asset charges	-	-	-	-	-
Non current assets total	7.51M	24.25M	38.29M	37.64M	37.77M
Capital lease obligations	0.02M	0.02M	0.03M	0.04M	0.04M
Long term debt total	-	-	-	-	-

Breakdown	2024-12-31	2023-12-31	2022-12-31	2021-12-31	2020-12-31
Type	yearly	yearly	yearly	yearly	yearly
Date	2024-12-31	2023-12-31	2022-12-31	2021-12-31	2020-12-31
Investments	-0.04812M	4.96M	-0.22130M	-0.47061M	-0.11237M
Change to liabilities	-	-	-	0.10M	0.23M
Total cashflows from investing activities	-	-	-	-0.47061M	-0.11237M
Net borrowings	-0.00900M	-0.00900M	-	-0.00900M	0.59M
Total cash from financing activities	-0.00900M	0.79M	1.04M	1.59M	1.59M
Change to operating activities	-	-	-	-0.57284M	0.56M
Net income	-18.62977M	-9.90091M	-1.82595M	-1.10744M	-1.97812M
Change in cash	-1.51854M	4.43M	-0.51251M	-0.04197M	0.69M
Begin period cash flow	5.61M	1.18M	1.28M	1.32M	0.64M
End period cash flow	4.09M	5.61M	0.77M	1.28M	1.32M
Total cash from operating activities	-1.46142M	-1.32242M	-1.33221M	-1.16236M	-0.79535M
Issuance of capital stock	0.00000M	0.80M	1.05M	1.60M	1.00M
Depreciation	0.31M	0.34M	-	0.32M	0.30M
Other cashflows from investing activities	-	-	-	-0.35910M	0.22M
Dividends paid	-	-	-	-	-
Change to inventory	-	-	-	-	-
Change to account receivables	0.00777M	0.00592M	-0.16217M	-0.01542M	0.02M
Sale purchase of stock	-	-	-	-	-
Other cashflows from financing activities	-	-	-	-	-
Change to netincome	-	-	-	0.11M	0.08M
Capital expenditures	0.00471M	0.00000M	0.37M	0.11M	0.34M
Change receivables	-	-	-	-	-
Cash flows other operating	-	-	-	-	-
Exchange rate changes	-	-	-	-	-
Cash and cash equivalents changes	-	-	-	-	-
Change in working capital	-0.11524M	-0.31839M	-0.19291M	-0.48720M	0.81M
Stock based compensation	0.01M	0.32M	0.37M	0.11M	0.05M
Other non cash items	0.36M	-0.03737M	-0.09434M	0.03M	0.00963M
Free cash flow	-1.46613M	-1.32242M	-1.70191M	-1.16236M	-0.79535M

Peer Comparison

Sector: Energy Industry: Oil & Gas E&P

Company	Change (CAD)	Price (CAD)	Trailing PE (x)	Forward PE (x)	Price Sales TTM (x)	Price to Book Value (x)	Enterprise Value to Revenue (x)	Enterprise Value to EBITDA (x)
SPI Canadian Spirit Resources Inc	-0.005 25.00%	0.01	-	-	33.55	0.68	12.97	-22.071
LGN Logan Energy Corp	-0.01 1.20%	0.82	15.00	14.99	3.80	1.96	3.98	5.87
RECO Reconnaissance Energy Africa Ltd	-0.03 2.70%	1.08	-	-	10.07	2.29	11.64	-7.5726
CEI Benchmark Metals Inc	-0.01 1.23%	0.80	-	27.03	23.27	2.66	20.42	1369.65
EOG Eco Atlantic Oil & Gas Ltd	-0.05 5.62%	0.84	-	1.05	145.60	16.68	158.20	-25.2305

Reports Covered

View All

Profile

Canadian Spirit Resources Inc., a natural resources company, identifies and develops opportunities in the unconventional natural gas sector in Canada. It primarily develops the Montney Formation natural gas and natural gas liquids resource play in the Farrell Creek Montney area of Northeastern British Columbia. The company was formerly known as Spirit Energy Corp. and changed its name to Canadian Spirit Resources Inc. in June 2004. Canadian Spirit Resources Inc. was incorporated in 1987 and is headquartered in Calgary, Canada. Canadian Spirit Resources Inc. operates as a subsidiary of Elmag Investment Inc.

Canadian Spirit Resources Inc

140 4th Avenue S.W., Calgary, AB, Canada, T2P 3N3

403 294 5500
https://www.csri.ca

Key Executives

Name	Title	Year Born
Ms. Louisa DeCarlo	Pres, CEO & Chairman	NA
Mr. Jeffrey Earl Dyck	Gen. Counsel	NA
Mr. Greg Florence C.M.A., CPA, CMA	Chief Financial Officer	NA
Mr. Robert P. Winnitoy P. Eng	Advisor	NA
Ms. Louisa DeCarlo	President, CEO & Chairman of the Board	NA
Mr. Jeffrey Earl Dyck	General Counsel	NA
Mr. Jason Mullins	Corporate Secretary	NA
Mr. William Cameron McDonald	CEO, President & Director	NA
Mr. Roger M. Jewett C.A., CPA	Chief Financial Officer	1964
Mr. William Cameron McDonald	Chairman, CEO & President	NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.